Exhibit 99.1

ePlus Reports Second Quarter and First Half Financial Results
Fiscal Year 2027

~ Strong Second Quarter Performance Across Key Metrics ~
~ Record Quarterly Gross Billings Exceeded $1 Billion ~
~ Increasing Fiscal 2027 Guidance ~
 
 
Second Quarter Fiscal Year 2027
   
 
•
   
Net sales increased 9.7% to $667.9 million; services revenues decreased 2.4% to $120.8 million.
 
•
   
Gross billings increased 4.3% to $1,066.8 million.
 
•
   
Gross profit increased 11.2% to $180.3 million.
 
•
   
Gross margin was 27.0%, compared to 26.6% for last fiscal year’s second quarter.
 
•
   
Net earnings from continuing operations increased 5.8% to $40.4 million.
 
•
   
Adjusted EBITDA increased 14.3% to $67.1 million.
 
•
   
Net earnings from continuing operations per common share-diluted increased 7.6% to $1.56. Non-GAAP: net earnings from continuing operations per common share-diluted increased 19.0% to $1.82.

 
First Half Fiscal Year 2027
   
 
•
   
Net sales increased 5.2% to $1,317.0 million; services revenues remained consistent at $240.2 million.
 
•
   
Gross billings increased 2.5% to $2,023.9 million.
 
•
   
Gross profit increased 5.0% to $331.6 million.
 
•
   
Gross margin remained consistent to last year’s first half of 25.2%.
 
•
   
Net earnings from continuing operations increased 0.7% to $70.7 million.
 
•
   
Adjusted EBITDA increased 3.2% to $114.9 million.
 
•
   
Net earnings from continuing operations per common share-diluted increased 2.3% to $2.72. Non-GAAP: net earnings from continuing operations per common share-diluted increased 5.1% to $3.11.

HERNDON, VA – November 5, 2026 – ePlus inc. (NASDAQ: PLUS), a leading provider of technology solutions, today announced financial results for the three months and six months ended September 30, 2026, or the second quarter of its 2027 fiscal year.

Management Comment

“We delivered robust top line growth, improved profitability, and experienced growth against key metrics in the second quarter.  Record gross billings surpassed the prior year’s record showing strong momentum reflecting our customer-first approach as we provide the products and services our clients require, particularly for Artificial Intelligence (AI) and Cybersecurity,” commented Mark Marron, President and CEO. “Overall, our solid performance in the second quarter and year to date reflect consistent execution and the strength and breadth of our diversified business model.

1

“Our strong balance sheet represents a competitive advantage, with our cash position at $381 million at quarter end.  During the second quarter we advanced our acquisition strategy with the purchase of certain assets and liabilities of Daymark Solutions, a provider of critical IT solutions and professional services focused on implementing and supporting complex hybrid cloud, cybersecurity, compliance, and data centers.  We remain disciplined in our approach to capital allocation, balancing acquisitions with other growth investments and returning capital to shareholders via share repurchases and dividend payments.”

Second Quarter Fiscal Year 2027 Results

For the second quarter ended September 30, 2026, as compared to the second quarter ended September 30, 2025:

Net sales increased 9.7% to $667.9 million, from $608.8 million due to higher product sales, partially offset by lower service revenue. Gross billings increased 4.3% to $1,066.8 million from $1,022.7 million.

Product segment sales increased 12.8% to $547.1 million from $485.0 million due to increases in revenue from cloud, security, collaboration and other products, partially offset by a decrease in networking products. Product segment gross margin was 25.8%, up from 24.5% last year due to a shift in product mix, and an increase in sales of third-party maintenance, subscriptions and services that are recognized on a net basis.

Professional services segment revenues decreased 11.3% year over year to $67.8 million from $76.3 million, and gross margin declined to 35.4% from 38.2% during the same period last year due to decreases in revenue and gross profit from project-related services due to delays from retail customers.

Managed services segment revenue increased 11.9% to $53.1 million primarily due to additional revenue from cloud managed services. Gross profit from managed services increased 9.4% year over year due to the increase in revenue, offset by a decrease in gross margin to 28.8% from 29.4% in the prior year quarter.

Gross profit increased 11.2% to $180.3 million, from $162.1 million, due to an increase in gross profit from the product segment and managed services segment, offset by a decrease in the professional services segment. Gross margin was 27.0%, compared with 26.6% in the prior year quarter, due to higher gross margin in the product segment, offset by lower gross margin in the managed services segment and professional services segment.

Operating expenses were $123.8 million, up 9.2% from $113.3 million last year, primarily due to increases in variable compensation commensurate with the increase in gross profit, as well as additional salaries and benefits, general and administrative costs, and expenses related to the acquisition of assets of Daymark Solutions, Inc. (“Daymark”).

Operating income increased 15.8% to $56.5 million. Other income (expense), net was $(0.5) million compared to $5.2 million in the prior year due to a reduction of $3.5 million in the fair value of the contingent consideration receivable recorded as a result of the sale of our domestic financing business, lower interest income and foreign currency transaction losses being recognized in the current year quarter compared to foreign exchange gains in the prior year quarter. Earnings from continuing operations before taxes increased 3.7% to $56.0 million.

The effective tax rate for the current quarter was 27.9%, which was lower than the prior year quarter of 29.3% primarily due to lower state and local income taxes and lower non-deductible expenses.

2

Net earnings from continuing operations increased 5.8% to $40.4 million from $38.2 million in the prior year quarter. Adjusted EBITDA increased 14.3% to $67.1 million from $58.7 million in the prior year quarter. Net earnings from continuing operations per common share-diluted was $1.56, up from $1.45 in the prior year quarter. Non-GAAP net earnings from continuing operations per common share diluted was $1.82, compared with $1.53 in the prior year quarter. Total shares outstanding were 26.0 million and 26.3 million on September 30, 2026, and March 31, 2026, respectively.

Net earnings were $40.4 million as compared to $34.9 million in the prior year quarter. Last year, earnings from discontinued operations, net of taxes, for the three months ended September 30, 2025, was a loss of $3.3 million and net (loss) from discontinued operations per common share diluted for the three months ended September 30, 2025, was $(0.13). There were no transactions for discontinued operations for the three months ended September 30, 2026.

First Half Fiscal Year 2027 Results

For the six months ended September 30, 2026, as compared to the six months ended September 30, 2025:

Net sales increased 5.2% to $1,317.0 million, from $1,251.6 million due to higher product sales. Gross billings increased 2.5% to $2,023.9 million from $1,975.4 million.

Product segment sales increased 6.5% to $1,076.7 million from $1,011.4 million due to increases in revenue from cloud, security, and collaboration products, offset by a decrease in networking products.  Product segment gross margin was 23.4%, up from 22.8% last year due to a shift in product mix, and an increase in sales of third-party maintenance and subscriptions.

Professional services segment revenues decreased 8.3% year over year to $135.8 million from $148.1 million, and gross margin declined to 36.2% from 38.7% during the same period last year, both primarily due to decreases in revenue from project services, and staff augmentation.

Managed services segment revenue increased 13.4% to $104.4 million primarily due to additional sales of cloud services. Gross profit from managed services segment increased 10.3% year on year due to the increase in revenue, offset by a decline in gross margin to 29.1% from 29.9%, mainly driven by increased third-party costs.

Gross profit increased 5.0% to $331.6 million, from $315.8 million due to an increase in gross profit from the product segment and managed services segment, offset by a decrease in the professional services segment. Gross margin remained consistent at 25.2%, compared to the six-month period in the prior year.

Operating expenses were $236.3 million, up 5.5% from $224.0 million last year, primarily due to increases in variable compensation commensurate with the increase in gross profit, as well as additional salaries and benefits, general and administrative costs, and expenses related to the acquisition of assets of Daymark.

3

Operating income increased 3.9% to $95.4 million. Other income (expense), net was $2.6 million compared to $5.8 million last year, due to the reduction of contingent consideration receivable of $3.5 million, offset by decreased foreign exchange losses and increased interest income during the current six-month period. Earnings from continuing operations before taxes increased 0.4% to $98.0 million.

The effective tax rate for the six months ended September 30, 2026, was 27.9%, which was lower than the same six-month period in the prior year of 28.1% primarily due to state and local taxes and lower non-deductible expenses.

Net earnings from continuing operations increased 0.7% to $70.7 million from $70.2 million in the prior year. Adjusted EBITDA increased 3.2% to $114.9 million from $111.4 million in the prior year six-month period. Net earnings from continuing operations per common share-diluted was $2.72, compared with $2.66 in the prior year. Non-GAAP: Net earnings from continuing operations per common share-diluted was $3.11, compared with $2.96 in the prior year.

Net earnings were $70.7 million as compared to $77.4 million in the prior year. Earnings from discontinued operations, net of taxes, for the six months ended September 30, 2025, was $7.3 million. Net earnings from discontinued operations per common share - diluted for the six months ended September 30, 2025, was $0.28. There were no transactions for discontinued operations for the six months ended September 30, 2026.

Balance Sheet Highlights

As of September 30, 2026, cash and cash equivalents were $380.9 million, down from $410.8 million as of March 31, 2026. Inventory increased 35.1% to $271.4 million as of September 30, 2026, compared with $200.9 million as of March 31, 2026, due to several ongoing projects. Accounts receivable—trade, net increased 14.9% to $746.9 million as of September 30, 2026 from $650.0 million as of March 31, 2026. Total stockholders’ equity was $1,096.4 million as of September 30, 2026, compared with $1,069.0 million as of March 31, 2026.

Fiscal Year Guidance

ePlus is increasing its fiscal year 2027 guidance of year over year growth to the upper single digits for net sales and gross profit, and the low double digits for adjusted EBITDA.

This guidance does not factor in recessionary conditions, or other unexpected developments.  ePlus cannot predict with reasonable certainty and without unreasonable effort, the ultimate outcome of unusual gains and losses, the occurrence of matters creating GAAP tax impacts, fluctuations in interest expense or interest income and share-based compensation, and acquisition- or disposition-related expenses. These items are uncertain, depend on various factors, and could be material to ePlus’ results computed in accordance with GAAP. Accordingly, ePlus is unable to provide a reconciliation of GAAP net earnings from continuing operations to Adjusted EBITDA for the full fiscal year 2027 forecast.

4

ePlus Announces Quarterly Dividend

ePlus announced today that its Board of Directors has declared a quarterly cash dividend of $0.27 per common share which will be paid on December 16, 2026, to shareholders of record as of the close of business on November 24, 2026.

Summary and Outlook

“The accelerating adoption of AI, increasing demand for advanced data center infrastructure and growing emphasis on cybersecurity and digital transformation continue to reshape the technology landscape, creating significant opportunities for long-term growth for ePlus.  As organizations accelerate investments in modernizing their IT networks and strengthening cybersecurity, our deep customer relationships and broad portfolio of products and services position us well to meet demand and support our customers’ growth.  These factors, combined with our strong performance year to date, support our confidence in the sustainability of our business trends and our increased full year fiscal 2027 guidance,” concluded Mr. Marron.

Recent Corporate Developments/Recognitions

In the second quarter of its 2027 fiscal year, ePlus:

o
Acquired certain assets and liabilities of Daymark Solutions

o
Achieved Exclusive Ambassador Partner Status with Everpure

o
Named NetApp North America Flash Partner of the Year

Conference Call Information

Date:
November 5, 2026
Time:
4:30 p.m. ET
   
Audio Webcast (live/archive):
https://events.q4inc.com/attendee/420015883
   
Online Pre-Registration:
https://events.q4inc.com/analyst/420015883?pwd=SlTLm6iZ
Operator Assisted Registration:
https://events.q4inc.com/attendee/420015883
   
Live Call:
(833) 461-5787 (toll-free/domestic)
 
(585) 542-9983 (international)
   
Archived Call:
(833) 309-1852 (toll-free/domestic)
 
(929) 828-5978 (international)
   
Conference ID:
420015883# (live call and replay)

A replay of the call will be available approximately two hours after the call through November 12, 2026.

5

About ePlus inc.

ePlus is a customer-first, services-led, and results-driven industry leader offering transformative technology solutions and services to provide the best customer outcomes. Offering a full portfolio of solutions, including artificial intelligence, security, cloud and data center, networking and collaboration, as well as managed, consultative and professional services, ePlus works closely with organizations across many industries to successfully navigate business challenges. With a long list of industry-leading partners and more than 2,170 employees, our expertise has been honed over more than three decades, giving us specialized yet broad levels of experience and knowledge. ePlus is headquartered in Virginia, with locations in the United States, United Kingdom, Europe, and Asia‐Pacific. For more information, visit www.eplus.com, call 888-482-1122, or email info@eplus.com.  Connect with ePlus on LinkedIn, Facebook, and Instagram. 
 
ePlus, Where Technology Means More®.

ePlus® and ePlus products referenced herein are either registered trademarks or trademarks of ePlus inc. in the United States and/or other countries.

Forward-looking statements

Statements in this press release that are not historical facts may be deemed to be “forward-looking statements,” including, among other things, statements regarding the future financial performance of ePlus. Actual and anticipated future results may vary materially due to certain risks and uncertainties, including, without limitation, financial losses resulting from national and international political instability fostering uncertainty and volatility in the global economy including changes in interest rates, tariffs, inflation, export requirements applicable to products we sell, sanctions and exposure to foreign currency rate changes; supply chain issues, including a shortage of information technology (“IT”) component parts and products, and our vendors’ corresponding rapid and unpredictable price fluctuations, or a customer’s or vendor’s cancellation of orders such as for, but not limited to, memory chips, which may increase our and our customer’s costs, decrease gross profit, cause a delay in fulfilling or inability to fulfill customer orders, increase our need for working capital, delay the completion of professional services, or require the purchase of IT products or services needed to support our internal infrastructure or operations, resulting in an adverse impact on our financial results; significant adverse changes in our relationship with one or more of our larger customer accounts or vendors, including decreased account profitability, reductions in contracted services, or a loss of such relationships; risks relating to artificial intelligence (“AI”), including the use or capabilities of AI and emerging laws, rules and regulations related to AI; our ability to manage a diverse product set of solutions, including AI products and services, in highly competitive markets with a number of key vendors; changes in the IT industry and/or rapid changes in product offerings, including the proliferation of the cloud, infrastructure as a service (“IaaS”), software as a service (“SaaS”), platform as a service (“PaaS”), and AI which may affect our financial results; our ability to remain secure during a cybersecurity attack or other IT outage, including disruptions in our, our vendors or a third party’s IT systems and data and audio communication networks; a material decrease in the credit quality of our customer base, or a material increase in our credit losses; increases in our costs including wages and our ability to increase our prices to our customers as a result, or negative financial impacts due to the pricing arrangements we have with our customers; reliance on third parties to perform some of our service obligations to our customers, and the reliance on a small number of key vendors in our supply chain with whom we do not have long-term supply agreements, guaranteed price agreements, or assurance of stock availability; the possibility of a reduction of vendor consideration provided to us; our inability to identify merger and acquisition candidates, perform sufficient due diligence prior to completing mergers and acquisitions, successfully complete merger and acquisition transactions (including on favorable terms), successfully integrate a completed merger and/or acquisition, identify an opportunity for, or successfully complete a business disposition, or achieve the operational and financial results we anticipate after a disposition; our ability to secure our own and our customers’ electronic and other confidential information, while maintaining compliance with evolving data privacy and cybersecurity laws and regulations and appropriately providing required notice and disclosure of cybersecurity incidents when and if necessary; our dependence on key personnel to maintain certain customer relationships, and our ability to hire, train, and retain sufficient qualified personnel by recruiting and retaining highly skilled, competent personnel with needed vendor certifications; inadequate design or maintenance of our IT platforms for internal use or solutions we offer to our customers or our inability to effectively and timely capitalize on the opportunities made available by the adoption of AI and not having adequate or competent IT personnel to support our business; cybersecurity attacks that may occur while employees work remotely and our ability to adequately train our personnel to prevent a cyber event; our ability to raise capital, maintain or increase, as needed, our lines of credit with vendors or our floor plan facility, or the related effect of those matters on our common stock price; our ability to predictably meet expectations of the investor and analyst community, including relative to our financial performance guidance that we provide, including based on the continuation of our regular dividend issuance and share repurchases; our ability to create and implement comprehensive plans for the integration of sales forces, cost containment, asset rationalization, systems integration, and other key strategies following mergers and acquisitions; and other risks or uncertainties detailed in our reports filed with the Securities and Exchange Commission.
 
6

The declaration and payment of future dividends are subject to the sole discretion of our Board of Directors.
 
All information set forth in this press release is current as of the date of this release and ePlus undertakes no duty or obligation to update this information either as a result of new information, future events or otherwise, except as required by applicable U.S. securities law.
 
Contact:
Kley Parkhurst, SVP
ePlus inc.
kparkhurst@eplus.com
703-984-8150

7

ePlus inc. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)

 
 
September 30, 2026
   
March 31, 2026
 
ASSETS
           
 
           
Current assets:
           
Cash and cash equivalents
 
$
380,891
   
$
410,769
 
Accounts receivable—trade, net
   
746,906
     
650,021
 
Accounts receivable—other, net
   
45,515
     
38,896
 
Inventories
   
271,353
     
200,888
 
Deferred costs
   
78,296
     
77,748
 
Other current assets
   
86,216
     
49,412
 
Total current assets
   
1,609,177
     
1,427,734
 
 
               
Deferred tax asset
   
8,952
     
8,955
 
Property, equipment and other assets—net
   
105,334
     
100,039
 
Goodwill
   
212,093
     
202,880
 
Other intangible assets—net
   
59,830
     
61,344
 
TOTAL ASSETS
 
$
1,995,386
   
$
1,800,952
 
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
 
               
LIABILITIES
               
 
               
Current liabilities:
               
Accounts payable
 
$
383,412
   
$
264,605
 
Accounts payable—floor plan
   
139,227
     
119,693
 
Salaries and commissions payable
   
51,896
     
48,590
 
Contract liabilities
   
180,794
     
157,074
 
Other current liabilities
   
52,992
     
48,181
 
Total current liabilities
   
808,321
     
638,143
 
 
               
Contract liabilities—long-term
   
77,344
     
83,010
 
Other liabilities
   
13,303
     
10,829
 
TOTAL LIABILITIES
   
898,968
     
731,982
 
 
               
COMMITMENTS AND CONTINGENCIES
               
 
               
STOCKHOLDERS’ EQUITY
               
Preferred stock, $0.01 per share par value; 2,000 shares authorized; none outstanding
   
-
     
-
 
Common stock, $0.01 per share par value; 75,000 shares authorized; 27,919 shares issued and 26,000 outstanding at September 30, 2026, and 27,765 shares issued and 26,299 outstanding at March 31, 2026
   
279
     
278
 
Additional paid-in capital
   
219,330
     
210,274
 
Treasury stock, at cost, 1,919 shares at September 30, 2026, and 1,466 shares at March 31, 2026
   
(140,226
)
   
(101,944
)
Retained earnings
   
1,012,561
     
956,000
 
Accumulated other comprehensive income—foreign currency translation adjustment
   
4,474
     
4,362
 
Total Stockholders’ Equity
   
1,096,418
     
1,068,970
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
1,995,386
   
$
1,800,952
 

8

ePlus inc. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)

   
Three months ended
September 30,
   
Six months ended
September 30,
 
   
2026
   
2025
   
2026
   
2025
 
Net sales
                       
Product
 
$
547,117
   
$
485,065
   
$
1,076,847
   
$
1,011,531
 
Services
   
120,807
     
123,761
     
240,190
     
240,070
 
Total
   
667,924
     
608,826
     
1,317,037
     
1,251,601
 
Cost of sales
                               
Product
   
406,112
     
366,066
     
824,722
     
780,543
 
Services
   
81,527
     
80,636
     
160,701
     
155,258
 
Total
   
487,639
     
446,702
     
985,423
     
935,801
 
                                 
Gross profit
   
180,285
     
162,124
     
331,614
     
315,800
 
                                 
Selling, general, and administrative
   
118,032
     
106,479
     
224,653
     
210,146
 
Depreciation and amortization
   
5,726
     
6,810
     
11,602
     
13,879
 
Operating expenses
   
123,758
     
113,289
     
236,255
     
224,025
 
                                 
Operating income
   
56,527
     
48,835
     
95,359
     
91,775
 
                                 
Other income (expense), net
   
(527
)
   
5,163
     
2,603
     
5,775
 
                                 
Earnings from continuing operations before tax
   
56,000
     
53,998
     
97,962
     
97,550
 
                                 
Provision for income taxes
   
15,617
     
15,838
     
27,300
     
27,376
 
                                 
Net earnings from continuing operations
   
40,383
     
38,160
     
70,662
     
70,174
 
                                 
Earnings (loss) from discontinued operations, net of tax
   
-
     
(3,305
)
   
-
     
7,264
 
                                 
Net earnings
 
$
40,383
   
$
34,855
   
$
70,662
   
$
77,438
 
                                 
Earnings per common share—basic
                               
Continuing operations
 
$
1.56
   
$
1.45
   
$
2.73
   
$
2.67
 
Discontinued operations
   
-
     
(0.13
)
   
-
     
0.28
 
Earnings per common share—basic
 
$
1.56
   
$
1.32
   
$
2.73
   
$
2.95
 
                                 
Earnings per common share—diluted
                               
Continuing operations
 
$
1.56
   
$
1.45
   
$
2.72
   
$
2.66
 
Discontinued operations
   
-
     
(0.13
)
   
-
     
0.28
 
Earnings per common share—diluted
 
$
1.56
   
$
1.32
   
$
2.72
   
$
2.94
 
                                 
Weighted average common shares outstanding—basic
   
25,835
     
26,362
     
25,887
     
26,316
 
Weighted average common shares outstanding—diluted
   
25,911
     
26,406
     
25,997
     
26,407
 

9

Segment results

   
Three months ended
September 30,
         
Six months ended
September 30,
       
   
2026
   
2025
   
Change
   
2026
   
2025
   
Change
 
Net sales
                                   
Product segment
 
$
547,117
   
$
485,014
     
12.8
%
 
$
1,076,720
   
$
1,011,369
     
6.5
%
Professional services segment
   
67,752
     
76,344
     
(11.3
%)
   
135,833
     
148,073
     
(8.3
%)
Managed services segment
   
53,055
     
47,417
     
11.9
%
   
104,357
     
91,997
     
13.4
%
Total reportable segments
   
667,924
     
608,775
     
9.7
%
   
1,316,910
     
1,251,439
     
5.2
%
Other
   
-
     
51
     
(100.0
%)
   
127
     
162
     
(21.6
%)
 Total
 
$
667,924
   
$
608,826
     
9.7
%
 
$
1,317,037
   
$
1,251,601
     
5.2
%
                                                 
Gross profit
                                               
Product segment
 
$
141,005
   
$
119,013
     
18.5
%
 
$
252,072
   
$
230,955
     
9.1
%
Professional services segment
   
24,014
     
29,172
     
(17.7
%)
   
49,158
     
57,325
     
(14.2
%)
Managed services segment
   
15,266
     
13,953
     
9.4
%
   
30,331
     
27,487
     
10.3
%
Total reportable segments
   
180,285
     
162,138
     
11.2
%
   
331,561
     
315,767
     
5.0
%
Other
   
-
     
(14
)
   
(100.0
%)
   
53
     
33
     
60.6
%
Total
 
$
180,285
   
$
162,124
     
11.2
%
 
$
331,614
   
$
315,800
     
5.0
%
                                                 
Gross Billings by Type
                                               
Networking
 
$
286,256
   
$
315,189
     
(9.2
%)
 
$
544,984
   
$
583,921
     
(6.7
%)
Security
   
272,182
     
255,158
     
6.7
%
   
491,949
     
445,203
     
10.5
%
Cloud
   
270,003
     
202,828
     
33.1
%
   
558,845
     
514,845
     
8.5
%
Collaboration
   
43,519
     
41,286
     
5.4
%
   
69,236
     
64,063
     
8.1
%
Other
   
75,710
     
76,917
     
(1.6
%)
   
123,567
     
128,363
     
(3.7
%)
Product segment
   
947,670
     
891,378
     
6.3
%
   
1,788,581
     
1,736,395
     
3.0
%
Services
   
119,141
     
131,277
     
(9.2
%)
   
235,365
     
239,025
     
(1.5
%)
Total
 
$
1,066,811
   
$
1,022,655
     
4.3
%
 
$
2,023,946
   
$
1,975,420
     
2.5
%
                                                 
Net Sales by Type
                                               
Product segment
                                               
Networking
 
$
234,382
   
$
258,156
     
(9.2
%)
 
$
458,103
   
$
476,358
     
(3.8
%)
Cloud
   
178,599
     
128,270
     
39.2
%
   
359,347
     
335,266
     
7.2
%
Security
   
72,693
     
65,889
     
10.3
%
   
150,958
     
126,996
     
18.9
%
Collaboration
   
18,422
     
16,558
     
11.3
%
   
33,914
     
28,315
     
19.8
%
Other
   
43,021
     
16,141
     
166.5
%
   
74,398
     
44,434
     
67.4
%
Total products segment
   
547,117
     
485,014
     
12.8
%
   
1,076,720
     
1,011,369
     
6.5
%
Professional services segment
   
67,752
     
76,344
     
(11.3
%)
   
135,833
     
148,073
     
(8.3
%)
Managed services segment
   
53,055
     
47,417
     
11.9
%
   
104,357
     
91,997
     
13.4
%
Total reportable segments
 
$
667,924
   
$
608,775
     
9.7
%
 
$
1,316,910
   
$
1,251,439
     
5.2
%
                                                 
Net Sales by Customer End Market
                                               
Telecom, media & entertainment
 
$
153,884
   
$
176,772
     
(12.9
%)
 
$
292,581
   
$
361,751
     
(19.1
%)
Healthcare
   
100,413
     
82,285
     
22.0
%
   
179,610
     
156,576
     
14.7
%
Financial services
   
93,521
     
63,079
     
48.3
%
   
166,907
     
110,579
     
50.9
%
SLED
   
91,902
     
87,246
     
5.3
%
   
171,758
     
177,808
     
(3.4
%)
Technology
   
69,434
     
69,549
     
(0.2
%)
   
187,433
     
152,296
     
23.1
%
Retail
   
34,962
     
40,062
     
(12.7
%)
   
69,885
     
72,033
     
(3.0
%)
All others
   
123,808
     
89,782
     
37.9
%
   
248,736
     
220,396
     
12.9
%
Total reportable segments
 
$
667,924
   
$
608,775
     
9.7
%
 
$
1,316,910
   
$
1,251,439
     
5.2
%

10

Amounts presented for the three and six months ended September 30, 2026, have been revised to reflect the correction of certain misstatements in previously issued financial statements, which we determined are not material either individually or in the aggregate. See our Form 10-Q for the quarter ended September 30, 2026, including Note 2 to the Consolidated Financial Statements, for more information.

ePlus inc. AND SUBSIDIARIES
 
RECONCILIATION OF NON-GAAP INFORMATION

We included reconciliations below for the following non-GAAP financial measures: (i) Adjusted EBITDA, (ii) Non-GAAP: Net earnings from continuing operations and (iii) Non-GAAP Net earnings from continuing operations per common share diluted.

We define Adjusted EBITDA as net earnings from continuing operations calculated in accordance with US GAAP, adjusted for the following: depreciation and amortization, share-based compensation, acquisition related expenses, provision for income taxes, and other (income) expense, net.

Non-GAAP: Net earnings from continuing operations and Non-GAAP Net earnings from continuing operations per common share diluted are based on net earnings from continuing operations calculated in accordance with US GAAP, adjusted to exclude other (income) expense, net, share-based compensation, acquisition related expense, acquisition related amortization expense, and the related tax effects.

We use the above non-GAAP financial measures as supplemental measures of our performance to gain insight into our operating performance and performance trends. We believe that these financial measures provide management and investors with a useful measure for period-to-period comparisons of our business and operating results by excluding items that management believes are not reflective of our underlying operating performance. Accordingly, we believe that such non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results.

Our use of non-GAAP information as analytical tools has limitations, and should not be considered in isolation or as substitutes for analysis of our financial results as reported under US GAAP. In addition, other companies, including companies in our industry, might calculate Adjusted EBITDA, Non-GAAP: Net earnings from continuing operations and Non-GAAP: Net earnings from continuing operations per common share-diluted, or similarly titled measures differently, which may reduce their usefulness as comparative measures.

11

The amounts in the tables below are results from our continuing operations (in thousands):

(i) Reconciliation of Adjusted EBITDA
   
Three months ended
September 30,
   
Six months ended
September 30,
 
   
2026
   
2025
   
2026
   
2025
 
GAAP: Net earnings from continuing operations
 
$
40,383
   
$
38,160
   
$
70,662
   
$
70,174
 
Provision for income taxes
   
15,617
     
15,838
     
27,300
     
27,376
 
Share-based compensation
   
4,102
     
3,058
     
7,223
     
5,721
 
Acquisition related expenses
   
746
     
-
     
746
     
-
 
Depreciation and amortization [1]
   
5,726
     
6,810
     
11,602
     
13,879
 
Other (income) expense, net [2]
   
527
     
(5,163
)
   
(2,603
)
   
(5,775
)
Non-GAAP: Adjusted EBITDA
 
$
67,101
   
$
58,703
   
$
114,930
   
$
111,375
 

(ii) Reconciliation of Non-GAAP: Net earnings from continuing operations

   
Three months ended
September 30,
   
Six months ended
September 30,
 
   
2026
   
2025
   
2026
   
2025
 
GAAP: Net earnings from continuing operations before tax
 
$
56,000
   
$
53,998
   
$
97,962
   
$
97,550
 
Share-based compensation
   
4,102
     
3,058
     
7,223
     
5,721
 
Acquisition related expenses
   
746
     
-
     
746
     
-
 
Acquisition related amortization expense [3]
   
4,449
     
5,313
     
9,014
     
10,861
 
Other (income) expense, net [2]
   
527
     
(5,163
)
   
(2,603
)
   
(5,775
)
Non-GAAP: Earnings from continuing operations before provision for income taxes
   
65,824
     
57,206
     
112,342
     
108,357
 
 
                               
GAAP: Provision for income taxes
   
15,617
     
15,838
     
27,300
     
27,376
 
Share-based compensation
   
1,149
     
896
     
2,034
     
1,608
 
Acquisition related expenses
   
209
     
-
     
209
     
-
 
Acquisition related amortization expense [3]
   
1,246
     
1,552
     
2,541
     
3,025
 
Other (income) expense, net [2]
   
148
     
(1,512
)
   
(740
)
   
(1,675
)
Tax benefit (expense) on restricted stock
   
61
     
(25
)
   
279
     
89
 
Non-GAAP: Provision for income taxes
   
18,430
     
16,749
     
31,623
     
30,423
 
 
                               
Non-GAAP: Net earnings from continuing operations
 
$
47,394
   
$
40,457
   
$
80,719
   
$
77,934
 

(iii) Reconciliation of Non-GAAP: Net earnings from continuing operations per common share - diluted

   
Three months ended
September 30,
   
Six months ended
September 30,
 
   
2026
   
2025
   
2026
   
2025
 
GAAP: Net earnings from continuing operations per common share - diluted
 
$
1.56
   
$
1.45
   
$
2.72
   
$
2.66
 
 
                               
Share-based compensation
   
0.11
     
0.08
     
0.20
     
0.16
 
Acquisition related expenses
   
0.02
     
-
     
0.02
     
-
 
Acquisition related amortization expense [3]
   
0.12
     
0.14
     
0.25
     
0.30
 
Other (income) expense, net [2]
   
0.01
     
(0.14
)
   
(0.07
)
   
(0.16
)
Tax benefit (expense) on restricted stock
   
-
     
-
     
(0.01
)
   
-
 
Total non-GAAP adjustments - net of tax
   
0.26
     
0.08
     
0.39
     
0.30
 
 
                               
Non-GAAP: Net earnings from continuing operations per common share - diluted
 
$
1.82
   
$
1.53
   
$
3.11
   
$
2.96
 

[1]
Amount consists of depreciation and amortization for assets used internally.
[2]
Interest income and foreign currency transaction gains and losses, and adjustments to the fair value of contingent consideration.
[3]
Amount consists of amortization of intangible assets from acquired businesses.


12