Exhibit 4

 

 

Avricore Health Inc.

 

Condensed Interim Consolidated Financial Statements

(Unaudited)

 

For the three and six months ended June 30, 2026 and 2025

(Expressed in Canadian Dollars)

 

Notice to Reader

 

Management has prepared the unaudited condensed interim consolidated financial statements for Avricore Health Inc. (the “Company”) in accordance with National Instrument 51-102 released by the Canadian Securities Administration. The Company discloses that its auditors have not reviewed the unaudited condensed interim consolidated financial statements for the period ended June 30, 2026 and 2025.

 

 

 

 

Avricore Health Inc.

Condensed Interim Consolidated Statements of Financial Position

(Expressed in Canadian Dollars)

 

   Note  

Unaudited

June 30, 2026

  

Audited

December 31, 2025

 
         $    $ 
ASSETS               
                

Current Assets

               
                
Cash and cash equivalents        912,548    227,918 
Term deposit        10,000    10,000 
Accounts receivable   4    33,527    37,332 
Prepaid expenses and deposits   5    107,979    91,083 
                
         1,064,054    366,333 
Equipment   6    174,717    196,789 
Intangible assets   7    3    3 
Total Assets        1,238,774    563,125 
                

LIABILITIES

               
                
Current Liabilities               
                
Accounts payable and accrued liabilities   8    129,172    173,561 
         129,172    173,561 
                
EQUITY               
Share capital   9    28,467,299    27,304,793 
Reserves   9    7,385,407    7,348,195 
Accumulated other comprehensive loss        425    (140)
Deficit        (34,743,529)   (34,263,284)
         1,109,602    389,564 
Total Liabilities and Equity        1,238,774    563,125 

 

Nature of operations and going concern (Note 1)

Subsequent events (Note 18)

 

Approved and authorized for issuance on behalf of the Board of Directors on August 31, 2026.

 

     
Rodger Seccombe, Director   David Hall, Chairman

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements 

 

 1

 

 

Avricore Health Inc.

Condensed Interim Consolidated Statements of Operations and Comprehensive Income (Loss)

For the three and six months ended June 30, 2026 and 2025

(Unaudited - Expressed in Canadian Dollars)

 

   Note  

Three months ended

June 30

  

Six months ended

June 30

 
       2026   2025   2026   2025 
         $    $           
Revenue   13 & 17    77,595    28,692    121,910    462,753 
                          
Cost of sales   18    (76,123)   (76,787)   (131,304)   (164,551)
Gross profit        1,472    (48,095)   (9,394)   298,202 
                          
Expenses                         
Amortization   6    -    1,147    1,967    2,293 
Consulting   11    90,600    84,000    159,600    172,640 
General and administrative   10    81,998    105,001    178,681    231,747 
Management fees   11    -    45,000    -    99,000 
Shareholder communications        12,866    16,488    18,850    24,921 
Professional fees   11    55,462    45,899    103,099    127,265 
Share-based compensation   9 & 11    -    128,353    9,857    190,214 
         (240,926)   (425,888)   (472,054)   (848,080)
Loss before other income (expense)        (239,454)   (473,983)   (481,448)   (549,878)
                          
Other income (expense)                         
Bad debt recovered        -    6,901    -    6,901 
Foreign exchange gain (loss)        (36,392)   4,199    82    1,930 
Interest income        494    3,875    1,121    4,677 
Net loss for the period        (275,352)   (459,008)   (480,245)   (536,370)

Other comprehensive loss:

                         
Foreign currency translation        (110)   (684)   565    (622)
                          

Comprehensive loss for the period

        (275,462)   (459,692)   (479,680)   (536,992)
                          
Basic and diluted loss per share        (0.00)   (0.00)   (0.00)   (0.01)
                          
Weighted Average Number of Common Shares Outstanding:
 

Basic and diluted

        104,872,521    101,289,664    103,229,554    101,289,664 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements

 

 2

 

 

Avricore Health Inc.

Condensed Interim Consolidated Statements of Changes in Shareholder’s Equity

For the six months ended June 30, 2026 and 2025

(Unaudited - Expressed in Canadian Dollars)

 

  

Number

of Shares

  

Share

Capital

  

Warrant

Reserve

  

Option

Reserve

   Contributed surplus  

Accumulated Other

Comprehensive Loss

  

 

Deficit

  

 

Total

 
       $   $   $       $   $   $ 
Balance, December 31, 2024   101,289,664    27,304,793    901,229    6,166,289    -    (47)   (32,404,537)   1,967,727 
Share-based compensation   -    -    -    190,214    -    -    -    190,214 
Other comprehensive loss   -    -    -    -    -    (622)   -    (622)
Net loss for the period   -    -    -    -    -    -    (536,370)   (536,370)
                                         
Balance, June 30, 2025   101,289,664    27,304,793    901,229    6,356,503    -    (669)   (32,940,907)   1,620,949 
                                         
Balance, December 31, 2025   101,289,664    27,304,793    -    2,227,091    5,121,104    (140)   (34,263,284)   389,564 
Private placement, net   25,080,000    1,162,506    27,355    -    -    -    -    1,189,861 
Share-based compensation   -    -    -    9,857    -    -    -    9,857 
Other comprehensive income   -    -    -    -    -    565    -    565 
Net loss for the period   -    -    -    -    -    -    (480,245)   (480,245)
Balance, June 30, 2026   126,369,664    28,467,299    27,355    2,236,948    5,121,104    425    (34,743,529)   1,109,602 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements

 

 3

 

 

Avricore Health Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2026 and 2025

(Unaudited - Expressed in Canadian Dollars)

 

   2026   2025 
    $    $ 
Operating Activities          
           
Net loss   (480,245)   (536,370)

 

Adjustment for non-cash items:

          
Amortization   25,104    87,817 
Share-based compensation   9,857    190,214 
           
Change in working capital items:          
Accounts receivable   3,805    378,045 
Inventory   -    (4,282)
Prepaid expenses and deposits   (16,896)   (19,391)
Accounts payable and accrued liabilities   (44,156)   (284,271)
Net cash used in operating activities   (502,531)   (188,238)
           
Investing Activities          
Investment in intangible asset (software)   -    (19,615)
Purchase of equipment   (3,032)   (68,583)
Net cash used in investing activities   (3,032)   (88,198)
           
Financing Activities          
Proceeds from private placement, net   1,189,861    - 
Net cash provided by financing activities   1,189,861    - 
           
Increase (decrease) in cash and cash equivalents   684,298    (276,436)
Effects of foreign exchange translation on cash and cash equivalents   332    (766)
Cash and cash equivalents, beginning of period   227,918    1,132,392 
Cash and cash equivalents, end of period   912,548    855,190 

 

Supplemental cash flow information (Note 14)

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements

 

 4

 

 

Avricore Health Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2026 and 2025

(Unaudited - Expressed in Canadian Dollars)

 

1. NATURE OF OPERATIONS AND GOING CONCERN

 

Avricore Health Inc. (the “Company”) was incorporated under the Company Act of British Columbia on May 30, 2000. The Company’s common shares trade on the TSX Venture Exchange (the “Exchange”) under the symbol “AVCR” and are quoted on the OTCQB Market as “AVCRF”. The Company’s registered office is at 700 – 1199 West Hastings Street, Vancouver, British Columbia, V6E 3T5.

 

The Company is involved in the business of health data and point-of-care technologies (“POCT”).

 

The condensed interim consolidated financial statements have been prepared on the basis of accounting principles applicable to a going concern, which assumes that the Company will continue in operations for the foreseeable future and be able to realize assets and satisfy liabilities in the normal course of business. The availability of sufficient cash flows to fund the Company’s operations are dependent on revenues and other financing sources which are subject to uncertainty. The Company has historically experienced operating losses and negative operating cash flows. As at June 30, 2026, the Company has an accumulated deficit of $34,743,529 and a working capital of $934,882, which management believes is sufficient to finance the Company’s operations over the next twelve months.

 

The continuation of the Company as a going concern is dependent upon its ability to generate revenue from its operations and/or raise additional financing to cover ongoing cash requirements. The condensed interim consolidated financial statements do not reflect any adjustments, which could be material, to the carrying values of assets and liabilities, which may be required should the Company be unable to continue as a going concern.

 

2.BASIS OF PRESENTATION

 

a)Statement of compliance

 

The condensed interim consolidated financial statements for the period ended June 30, 2026 have been prepared in accordance with IFRS Accounting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”), IAS 34 Interim Financial Reporting. The condensed interim consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Company’s annual consolidated financial statements as at and for the year ended December 31, 2025. The accounting policies followed in these interim financial statements are consistent with those applied in the Company’s most recent annual financial statements for the year ended December 31, 2025.

 

b)Basis of preparation

 

The condensed interim consolidated financial statements of the Company have been prepared on an accrual basis and are based on historical costs, modified where applicable. The material accounting policies are presented in Note 3 of the annual consolidated financial statements for the year ended December 31, 2025 and have been consistently applied in each of the periods presented. The condensed interim consolidated financial statements are presented in Canadian dollars, which is the presentation and functional currency of the Company. The functional currency of the Company’s wholly owned subsidiary HealthTab Ltd. is the UK pound sterling.

 

 5

 

 

Avricore Health Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2026 and 2025

(Unaudited - Expressed in Canadian Dollars)

 

2.BASIS OF PRESENTATION (continued)

 

b)Basis of preparation (continued)

 

The preparation of condensed interim consolidated financial statements in accordance with IFRS requires the Company’s management to make estimates, judgments and assumptions that affect amounts reported in the consolidated financial statements and accompanying notes. The areas involving a higher degree of judgment and complexity, or areas where assumptions and estimates are significant to the condensed interim consolidated financial statements are disclosed in Note 3 (m). Actual results might differ from these estimates. The Company’s management reviews these estimates and underlying judgments on an ongoing basis, based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Revisions to estimates are adjusted for prospectively in the year in which the estimates are revised.

 

c)Basis of consolidation

 

The condensed interim consolidated financial statements include the assets, liabilities and results of operations of all entities controlled by the Company. Inter-company balances and transactions, including unrealized income and expenses arising from inter-company transactions, are eliminated in preparing the Company’s condensed interim consolidated financial statements. Where control of an entity is obtained during a financial year, its results are included in the condensed interim consolidated statements of operations and comprehensive loss from the date on which control commences. Where control of an entity ceases during a financial year, its results are included for that part of the year during which control exists.

 

These condensed interim consolidated financial statements include the accounts of the Company and its controlled wholly owned Canadian subsidiary, HealthTab™ Inc and HealthTab Inc.’s wholly owned United Kingdom subsidiary, HealthTab™ Ltd.

 

3.SUMMARY OF MATERIAL ACCOUNTING POLICIES

 

Significant accounting estimates and judgments

 

Estimates

 

Significant estimates used in applying accounting policies that have the most significant effect on the amounts recognized in the financial statements are as follows:

 

Share-based payments

 

The Company grants share-based awards to certain directors, officers, employees, consultants and other eligible persons. For equity-settled awards, the fair value is charged to the statement of operations and comprehensive income (loss) and credited to the reserves over the vesting period using the graded vesting method, after adjusting for the estimated number of awards that are expected to vest.

 

The fair value of equity-settled awards is determined at the date of the grant using the Black-Scholes option pricing model. For equity-settled awards to non-employees, the fair value is measured at each vesting date. The estimate of warrant and option valuation also requires determining the most appropriate inputs to the valuation model, including the volatility, expected life of warrants and options, risk free interest rate and dividend yield. Management must also make significant judgments or assessments as to how financial assets and liabilities are categorized.

 

 6

 

 

Avricore Health Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2026 and 2025

(Unaudited - Expressed in Canadian Dollars)

 

3.SUMMARY OF MATERIAL ACCOUNTING POLICIES (continued)

 

Significant accounting estimates and judgments (continued)

 

Estimation of useful lives of equipment and software

 

Amortization of equipment and software is dependent upon estimates of their useful lives. The useful lives of the assets are assessed annually and may vary from previous estimates depending on a number of factors. In reassessing asset lives, factors such as technological innovation, product lifecycles, maintenance, and fair value of equipment are taken into account.

 

Recoverable amounts of equipment

 

The carrying amount of the Company’s equipment and intangible assets is reviewed at each financial reporting date to determine whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. An impairment loss is recognized when the carrying amount of an asset or its cash generating unit exceeds its recoverable amount. Impairment losses are recognized in profit or loss for the period.

 

Judgements

 

Significant judgments used in applying accounting policies that have the most significant effect on the amounts recognized in the financial statements are as follows:

 

Revenue recognition

 

Revenue is recognized when the revenue recognition criteria expressed in the accounting policy stated above have been met. Judgment may be required when allocating revenue or discounts on sales amongst the various elements in a sale involving multiple deliverables.

 

Indicators of impairment

 

Indicators of impairment include observable declines in market value, significant negative changes in the technological, market, economic, or legal environment and increases in market interest rates. Judgement is required to determine the recoverable amount which is the higher of an assets fair value less costs of disposition and its value in use.

 

Deferred income taxes

 

Tax interpretations, regulations and legislation in the various jurisdictions in which the Company operates are subject to change. The determination of income tax expense and deferred tax involves judgment and estimates as to the future taxable earnings, expected timing of reversals of deferred tax assets and liabilities, and interpretations of laws in the countries in which the Company operates. The Company is subject to assessments by tax authorities who may interpret the tax law differently. Changes in these estimates may materially affect the final amount of deferred taxes or the timing of tax payments. If a positive forecast of taxable income indicates the probable use of a deferred tax asset, especially when it can be utilized without a time limit, that deferred tax asset is usually recognized in full.

 

Going concern

 

Management has applied judgements in the assessment of the Company’s ability to continue as a going concern when preparing its financial statements. In assessing whether the going concern assumption is appropriate, management takes into account all available information about the future, which is at least, but is not limited to, twelve months from the end of the reporting period. The factors considered by management are disclosed in Note 1.

 

 7

 

 

Avricore Health Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2026 and 2025

(Unaudited - Expressed in Canadian Dollars)

 

4.ACCOUNTS RECEIVABLE

 

The Company’s accounts receivable consists of the following:

   June 30, 2026   December 31, 2025 
    $    $ 
Trade receivables   25,558    11,879 
Other receivable   -    12,199 
GST receivable   7,969    13,254 
    33,527    37,332 

 

5.PREPAID EXPENSES AND DEPOSITS

 

The balance consists of prepaid expenses to vendors of $61,404 (December 31, 2025 - $64,882), prepaid business insurance of $25,887 (December 31, 2025 - $5,696) and security deposits of $20,688 (December 31, 2025 - $20,505).

 

6.EQUIPMENT

 

   Equipment   Furniture   Total 
   $   $   $ 
Cost            
Balance, December 31, 2024   1,566,509    -    1,566,509 
Additions   73,684    14,813    88,497 
Impairment   (422,950)   -    (422,950)
Balance, December 31, 2025   1,217,243    14,813    1,232,056 
Additions   3,032    -    3,032 
Balance, June 30, 2026   1,220,275    14,813    1,235,088 
                
Accumulated Amortization               
Balance, December 31, 2024   910,068    -    910,068 
Amortization   122,233    2,966    125,199 
Balance, December 31, 2025   1,032,301    2,966    1,035,267 
Amortization   23,988    1,116    25,104 
Balance, June 30, 2026   1,056,289    4,082    1,060,371 
                
Carrying value               
As at December 31, 2025   184,942    11,847    196,789 
As at June 30, 2026   163,986    10,731    174,717 

 

Equipment is comprised primarily of system analyzers and system hardware leased to earn revenues. Amortization of equipment included in cost of sales was $9,095 and $23,137 during the three and six months ended June 30, 2026 (2025 - $44,236 and $85,524), respectively. Amortization of equipment included in operating expenses was $Nil and $1,967 during the three and six months ended June 30, 2026 (2025 - $1,147 and $2,293), respectively.

 

During the year ending December 31, 2025, the agreement with the Company’s major customer was not renewed and expire on March 31, 2025. The loss of this major customer significantly impacted the Company’s revenue and financial position. As a consequence, the Company performed an impairment test. The Company recognized and determined the recoverable amount to be $184,942 using the fair value less cost of disposal method. The Company recognized an impairment of $422,950 related to system analyzers and system hardware during the year ended December 31, 2025. The Company has impaired 100% of the equipment expected to be idle.

 

 8

 

 

Avricore Health Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2026 and 2025

(Unaudited - Expressed in Canadian Dollars)

 

6.EQUIPMENT (continued)

 

If impairment loss subsequently reverses, the carrying amount of the cash generating unit will be increased to the revised estimate of its recoverable amount, to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the cash generating unit in prior years. A reversal of an impairment loss will be recognized as income immediately.

 

7.INTANGIBLE ASSETS

 

   Software   HealthTab™   Corozon   Emerald   Total 
   $   $   $   $   $ 
Cost                    
Balance, December 31, 2024   89,718          1         1        1    89,721 
Additions   25,865    -    -    -    25,865 
Impairment   (70,594)   -    -    -    (70,594)
Assets written off   (44,989)   -    -    -    (44,989)
Balance, December 31, 2025 and June 30, 2026   -    1    1    1    3 
                          
Accumulated Amortization                         
Balance, December 31, 2024   30,574    -    -    -    30,574 
Amortization   14,415    -    -    -    14,415 
Assets written off   (44,989)   -    -    -    (44,989)
Balance, December 31, 2025 and June 30, 2026   -    -    -    -    - 
                          
Carrying value                         
As at December 31, 2025 and June 30, 2026   -    1    1    1    3 

 

Amortization of software of $nil and $nil was included in cost of sales during the three and six months period ended June 30, 2026 (2025 - $3,346 and $6,895), respectively.

 

During the year ending December 31, 2025, the agreement with the Company’s major customer was not renewed and expired on March 31, 2025. The loss of this major customer significantly impacted the Company’s revenue and financial position. As a consequence, the Company performed an impairment test. The Company recognized and determined the recoverable amount to be $Nil using the value in use method. The Company recognized an impairment of $70,594 related to system software during the year ended December 31, 2025.

 

8.ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

 

The Company’s accounts payable and accrued liabilities consist of the following:

 

   June 30, 2026   December 31, 2025 
    $    $ 
Trade accounts payable and accrued liabilities   107,508    172,521 
Payroll payable   10,693    - 
GST payable   10,971    1,040 
    129,172    173,561 

 

 9

 

 

Avricore Health Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2026 and 2025

(Unaudited - Expressed in Canadian Dollars)

 

9.SHARE CAPITAL

 

Authorized share capital

 

Authorized: Unlimited number of common shares without par value.

 

Issued share capital

 

During the period ended June 30, 2025:

 

On June 16, 2026 the Company closed its non-brokered private placement for gross proceeds of $1,254,000 by issuing 25,080,000 units at $0.05 per unit. Each unit consists of one common share and one-half transferrable share purchase warrant. Each warrant will entitle the holder thereof to purchase one additional common share for a period of 2 years from the closing date of the offering at a price of $0.10 per common share. No value was allocated to the warrants under the residual method.

 

The Company incurred a total of $91,494 of share issue costs, of which $54,600 was for finder fee, $27,355 was for fair value of issued 1,092,000 non-transferable finders warrants and the rest for other transaction costs.

 

There were no shares issued during the year ended December 31, 2025.

 

Stock options

 

The Company has adopted a fixed up to 20% incentive share purchase option plan under the rules of the Exchange pursuant to which it is authorized to grant options to acquire up to 19,970,000 common shares of the Company to executive officers, directors, employees and consultants. The options can be granted for a maximum term of ten years and generally vest either immediately or in specified increments of up to 25% in any three-month period.

 

The changes in stock options including those granted to directors, officers, employees and consultants are summarized as follows:

 

   Period ended June 30, 2026   Year ended December 31, 2025 
  

Number of

Options

  

Weighted

Average

Exercise Price

  

Number of

Options

  

Weighted

Average

Exercise Price

 
Beginning Balance   15,048,000   $0.18    12,250,000   $0.23 
Options granted   -    -    4,100,000   $0.05 
Expired   (1,950,000)  $0.25    (1,210,000)  $0.08 
Forfeited   -    -    (92,000)  $0.11 
Ending Balance   13,098,000   $0.18    15,048,000   $0.18 
Exercisable   12,898,000   $0.18    14,023,000   $0.18 

 

 10

 

 

Avricore Health Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2026 and 2025

(Unaudited - Expressed in Canadian Dollars)

 

9.SHARE CAPITAL (continued)

 

Stock options (continued)

 

The following table summarizes information about stock options outstanding and exercisable as at June 30, 2026:

 

Exercise Price   Expiry date  Options 
       Outstanding   Exercisable 
             
$0.15   June 4, 2027   700,000    700,000 
$0.28   June 4, 2027   300,000    300,000 
$0.29   June 4, 2027   600,000    600,000 
$0.15   August 10, 2027   1,975,000    1,975,000 
$0.15   August 12, 2027   100,000    100,000 
$0.16   October 12, 2027   300,000    300,000 
$0.28   May 15, 2028   1,492,000    1,492,000 
$0.20   June 21, 2028   400,000    400,000 
$0.20   September 15, 2028   140,000    140,000 
$0.18   July 1, 2029   300,000    300,000 
$0.29   August 30, 2029   2,731,000    2,531,000 
$0.05   June 30, 2030   4,060,000    4,060,000 
         13,098,000    12,898,000 

 

The weighted average remaining life of the stock options outstanding at June 30, 2026 is 2.59 years (December 31, 2025: 2.81 years).

 

Share-based compensation

 

Share-based compensation of $Nil and $9,857 was recognized during the three and six months period ended June 30, 2026 (2025 - $128,353 and $190,214), respectively, for stock options granted and/or vested during the period. Options issued to directors and officers and consultants of the Company during the year vest quarterly over one year, however, the Board may change such provisions at its discretion or as required on a grant-by-grant basis.

 

Share-based payments for options granted were measured using the Black-Scholes option pricing model with the following weighted average assumptions:

 

   2026   2025 
Expected life       -    3.69 years 
Volatility   -    85.69%-92.75%
Dividend yield   -    0%
Risk-free interest rate   -    2.70%-2.82%

 

Option pricing models require the use of highly subjective estimates and assumptions, including the expected stock price volatility. Changes in the underlying assumptions can materially affect the fair value estimates.

 

 11

 

 

Avricore Health Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2026 and 2025

(Unaudited - Expressed in Canadian Dollars)

 

9.SHARE CAPITAL (continued)

 

Warrants

 

There were 13,632,000 warrants issued and outstanding as at June 30, 2026 (December 31, 2025 – nil) with a weighted average exercise price of $0.10 and remaining life of 1.96 years.

 

Exercise Price   Expiry date  Warrants 
         
$0.10   June 16, 2028   12,540,000 
$0.05   June 16, 2028   1,092,000 
         13,632,000 

 

The fair value of the warrants granted as finder fees in connection with the private placement, totaling $27,355, was measured using the Black-Scholes option pricing model based on the following weighted average assumptions:

 

   2026 
Expected life   1.44 years 
Volatility   110%
Dividend yield   0%
Risk-free interest rate   2.66%

 

Pricing models require the use of highly subjective estimates and assumptions, including the expected stock price volatility. Changes in the underlying assumptions can materially affect the fair value estimates.

 

10.GENERAL AND ADMINISTRATIVE EXPENSES

 

   Three months ending June 30   Six months ending June 30 
   2026   2025   2026   2025 
    $              $ 
Bank service charges   1,095    2,420    3,047    4,505 
Filing and registration fees   8,309    13,750    17,389    23,756 
Insurance   9,654    17,820    24,993    39,185 
Office maintenance   8,333    15,733    21,311    35,375 
Payroll   28,063    18,868    54,814    37,681 
Regulatory fees   4,337    4,119    4,337    4,351 
Rent   8,400    9,836    38,983    18,539 
Travel   13,807    22,455    13,807    68,355 
         -         - 
    81,998    105,001    178,681    231,747 

 

 12

 

 

Avricore Health Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2026 and 2025

(Unaudited - Expressed in Canadian Dollars)

 

11.RELATED PARTY TRANSACTIONS AND BALANCES

 

For the three and six months ended June 30, 2026 and 2025, the Company recorded the following transactions with related parties:

 

a)$5,400 and $10,800 in office rent (2025 – $5,400 and $10,800), respectively, to a company controlled by the Chief Executive Officer of the Company.

 

b)$3,000 and $6,000 in office rent (2025 – $3,000 and $6,000), respectively, to a company controlled by the Chief Financial Officer of the Company.

 

c)$3,670 and $8,625 for analyser quality control services (2025 - $3,242 and $5,411), respectively, to a company controlled by the Chief Executive Officer of the Company. This amount is recorded under the cost of sales.

 

d)$54,000 and $108,000 for consulting services (2025 - $63,000 and $117,000), respectively, to the brother of the Chief Executive Officer of the Company. This amount is recorded under consulting fees.

 

Related party transactions not otherwise described in the condensed interim consolidated financial statements are shown below. The remuneration of the Company’s directors and other members of key management, who have the authority and responsibility for planning, directing and controlling the activities of the Company directly or indirectly, consist of the following:

 

   Three months ended June 30   Six months ended June 30 
   2026   2025   2026   2025 
                 
    $    $    $    $ 
Consulting fees   54,000    63,000    108,000    117,000 
Management fees   -    36,000    -    90,000 
Professional fees   44,940    32,100    77,040    64,200 
Share-based compensation   -    88,367    7,045    125,180 
    98,940    219,467    192,085    396,380 

 

At June 30, 2026, $1,417 was due to related parties (December 31, 2025 - $46,890) (Note 8). These balances are unsecured, non-interest bearing, and due on demand.

 

12.CAPITAL DISCLOSURES

 

The Company includes Common shares, Options reserve and Warrants reserve in the definition of capital net of share issue costs. The Company’s objective when managing capital is to maintain sufficient cash resources to support its day-to-day operations. The availability of capital is solely through the issuance of the Company’s common shares. The Company intends to raise additional equity financing to fund the ongoing operations and to meet strategic objectives. There are no assurances that funds will be made available to the Company when required. The Company makes every effort to safeguard its capital and minimize its dilution to its shareholders.

 

The Company is not subject to any externally imposed capital requirements. There were no changes in the Company’s approach to capital management during the period ended June 30, 2026.

 

 13

 

 

Avricore Health Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2026 and 2025

(Unaudited - Expressed in Canadian Dollars)

 

13.SEGMENTED INFORMATION

 

At June 30, 2026 and 2025, the Company operated as a single reportable segment consisting of its point-of-care business. This includes the HealthTab™ - Point of Care Business in Canada and the HealthTab UK - Point of Care Business in the United Kingdom. The Company’s revenues allocated by geography for the period ended June 30, 2026 and 2025 are as follows:

 

   Three months ended June 30   Six months ended June 30 
   2026   2025   2026   2025 
              $    $ 
Canada   19,272    19,265    46,950    452,909 
United Kingdom   58,323    9,427    74,960    9,844 
    77,595    28,692    121,910    462,753 

 

14.SUPPLEMENTAL CASH FLOW INFORMATION

 

There were no non-cash transactions during the period ended June 30, 2026 and 2025.

 

15.FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT

 

The Company’s financial instruments include cash and cash equivalents, term deposit, accounts receivable and accounts payable. The Company’s risk management policies are established to identify and analyze the risks faced by the Company, to set appropriate risk limits and controls, and to monitor risks and adherence to market conditions and the Company’s activities. The Company has exposure to credit risk, liquidity risk and market risk as a result of its use of financial instruments.

 

This note presents information about the Company’s exposure to each of the above risks and the Company’s objectives, policies and processes for measuring and managing these risks. Further quantitative disclosures are included throughout the consolidated financial statements. The Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk management framework. The Board has implemented and monitors compliance with risk management policies.

 

a) Credit risk

 

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises primarily from the Company’s cash and cash equivalents, term deposits and accounts receivable. The Company’s cash and cash equivalents and term deposits are held through a large Canadian financial institution. The Company does not have financial assets that are invested in asset-backed commercial paper.

 

The Company performs ongoing credit evaluations of its accounts receivable but does not require collateral. The Company establishes an allowance for expected credit losses based on the credit risk applicable to particular customers and historical data.

 

Approximately 28% of trade receivables are due from one customer at June 30, 2026 (December 31, 2025 – 72% from one customer).

 

 14

 

 

Avricore Health Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2026 and 2025

(Unaudited - Expressed in Canadian Dollars)

 

15.FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT (continued)

 

b)Liquidity risk

 

Liquidity risk is the risk that the Company will incur difficulties meeting its financial obligations as they are due. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions without incurring unacceptable losses or risking harm to the Company’s reputation. Liquidity risk has been assessed as moderate.

 

The Company monitors its spending plans, repayment obligations and cash resources, and takes actions with the objective of ensuring that there is sufficient capital in order to meet short-term business requirements. To facilitate its expenditure program, the Company raises funds primarily through public equity financing.

 

Contractual undiscounted cash flow requirements for financial liabilities as at June 30, 2026 are as follows:

 

   Carrying value   Contractual Cash flows   Within 1 year   1 - 5 Years 
    $    $    $    $ 
Trade accounts payable   129,172    129,172    129,172          - 
    129,172    129,172    129,172    - 

 

c)Market risk

 

Market risk for the Company consists of currency risk and interest rate risk. The objective of market risk management is to manage and control market risk exposure within acceptable limits, while maximizing returns.

 

d)Currency risk

 

Foreign currency risk is the risk that the fair value or future cash flows will fluctuate as a result of changes in foreign exchange rates. The Company is exposed to foreign exchange rate risk mainly due to its operations in United Kingdom. The Company manages its risk by using accredited financial institutions to process its foreign currency transactions ensuring the market rate of foreign exchange.

 

The following are balances of foreign currency exposure as of June 30 (Canadian dollar values of GB pound balances):

 

   2026   2025 
    $    $ 
Cash   4,720    3,579 
Accounts receivable   9,936    4,743 
Accounts payable   (10,470)   (8,768)
    4,186    (446)

 

d)Currency risk (continued)

 

Based on the above net exposures as at June 30, 2026, a 10% appreciation in the GB pound would result in a $788 (December 31, 2025 - $45) change in the Company’s other comprehensive income for the period.

 

 15

 

 

Avricore Health Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2026 and 2025

(Unaudited - Expressed in Canadian Dollars)

 

15.FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT (continued)

 

e)Interest rate risk

 

Interest rate risk is the risk that fair values or future cash flows will fluctuate as a result of changes in market interest rates. In respect of financial assets, the Company’s policy is to invest cash at fixed interest rates and cash reserves are to be maintained in cash equivalents in order to maintain liquidity, while achieving a satisfactory return for shareholders. The Company is not exposed to significant interest rate risk.

 

Fair values of financial instruments

 

The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value. The three levels of the fair value hierarchy are described below:

 

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities and amounts resulting from direct arm’s length transactions.

 

Cash and cash equivalents are valued using quoted market prices or from amounts resulting from direct arm’s length transactions. As a result, these financial assets have been included in Level 1 of the fair value hierarchy.

 

The fair values of financial assets and financial liabilities are determined as follows:

 

Cash and cash equivalents are measured at fair value on a recurring basis using a level 1 measurement. The carrying amounts of term deposits, accounts receivable and accounts payable are of approximate fair value due to their short-term maturity or current market rates for similar instruments.

 

Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly, for substantially the full contractual term. Derivatives are included in Level 2 of the fair value hierarchy as they are valued using price models. These models require a variety of inputs, including, but not limited to, contractual terms, market prices, forward price curves, yield curves and credit spreads.

 

Level 3: Inputs for the asset or liability are not based on observable market data.

 

16.REVENUE AND MAJOR CUSTOMER

 

Revenues earned are comprised of the following for the three and six months ended June 30:

 

   Three months ended June 30   Six months ended June 30 
   2026   2025   2026   2025 
    $    $    $    $ 
Lease and service   19,272    13,413    85,040    436,999 
Sale of products   58,323    15,279    36,870    25,754 
    77,595    28,692    121,910    462,753 

 

Revenue from the major customer was $19,272 and $46,950, respectively, during the three and six months ended June 30, 2026 (2025 - $19,265 and $452,909). The major customer purchases goods and services from the Company’s only segment HealthTab™ - Point of Care Business. The agreement with the major customer expired on June 30, 2025. The loss of this major customer significantly impacted the Company’s future revenue and financial position.

 

 16

 

 

Avricore Health Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2026 and 2025

(Unaudited - Expressed in Canadian Dollars)

 

17.COST OF SALES

 

Cost of sales are comprised of the following for the three and six months ended June 30:

 

   Three months ended June 30   Six months ended June 30 
   2026   2025   2026   2025 
    $    $    $    $ 
Amortization   9,095    44,236    23,137    85,524 
Hosting and software   19,468    12,852    34,763    40,648 
Reagents   30,809    10,301    43,601    17,090 
Shipping   581    4,363    4,062    9,588 
Quality control   3,670    3,403    9,633    5,816 
Other   12,500    1,632    16,108    5,885 
    76,123    76,787    131,304    164,551 

 

18.SUBSEQUENT EVENT

 

Subsequent to June 30, 2026 the Company granted 3,300,000 options to directors, officers, consultants and employees of the company exercisable at $0.06 per common share for 5 years from the date of the grant. The options shall vest quarterly commencing on the date of grant.

 

 17