img208036610_0.gif

News Release

 

For Further Information:

Jessica Gulis, 248.509.9202

ir@prehld.com

 

Presurance Holdings Reports 2026 Third Quarter Financial Results

Troy, MI, November 12, 2026 – Presurance Holdings, Inc. (Nasdaq: PRHI) (“Presurance” or
the “Company”) today reported financial results for the third quarter and nine months ended September 30, 2026.

Third Quarter & YTD 2026 Financial Highlights

•
Personal Lines Business Continues to Generate Profitable Underwriting Results
Combined ratio for Q3 2026 improved to 82.7% from 95.2% in the prior year period.
YTD 2026 combined ratio of 91.0%; a significant improvement from 119.3% for the first nine months of 2025.
•
Improved YTD Overall Underwriting Performance
Overall underwriting combined ratio improved to 97.1% for the nine months ending September 30, 2026, compared to 133.7% in the prior-year period.
•
Book value is now $6.45 per share as of September 30, 2026.

 

Management Comments

“During the third quarter, we continued to execute our overall strategic priorities while addressing the remaining obligations associated with our legacy portfolio,” said Brian Roney, Chief Executive Officer of Presurance Holdings, Inc. “We are pleased to report lessening legacy impacts, as our ongoing core Personal Lines business continues to perform profitably.”

 

 

 

Presurance Holdings, Inc. Page 2

November 12, 2026

 

 

2026 Third Quarter Financial Results Overview

 

 

At and for the
Three Months Ended September 30,

 

 

At and for the
Nine Months Ended September 30,

 

 

 

2026

 

 

2025

 

 

%
Change

 

 

2026

 

 

2025

 

 

%
Change

 

 

 

(dollars in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

6,173

 

 

$

14,642

 

 

 

-57.8

%

 

$

30,712

 

 

$

51,894

 

 

 

-40.8

%

Net written premiums

 

 

4,235

 

 

 

5,427

 

 

 

-22.0

%

 

 

26,962

 

 

 

17,650

 

 

 

52.8

%

Net earned premiums

 

 

8,437

 

 

 

6,821

 

 

 

23.7

%

 

 

21,170

 

 

 

26,700

 

 

 

-20.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

1,128

 

 

 

1,301

 

 

 

-13.3

%

 

 

3,278

 

 

 

3,888

 

 

 

-15.7

%

Net realized investment
gains (losses)

 

 

(39

)

 

 

4

 

 

**

 

 

 

(140

)

 

 

(21

)

 

**

 

Change in fair value of equity securities

 

 

-

 

 

 

13

 

 

**

 

 

 

111

 

 

 

(244

)

 

**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

(1,622

)

 

 

(3,970

)

 

 

59.1

%

 

 

3,536

 

 

 

(1,397

)

 

**

 

Earnings (loss) per common share, basic and diluted

 

$

(0.43

)

 

$

(2.27

)

 

 

81.0

%

 

$

1.06

 

 

$

(0.80

)

 

**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating income
(loss)*

 

 

(1,583

)

 

 

(2,706

)

 

 

41.5

%

 

 

(1,199

)

 

 

(8,460

)

 

 

85.8

%

Adjusted operating income (loss) per share,
diluted*

 

$

(0.42

)

 

$

(1.55

)

 

 

72.7

%

 

$

(0.36

)

 

$

(4.85

)

 

 

92.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per common
share outstanding

 

$

6.45

 

 

$

14.49

 

 

 

 

 

$

6.45

 

 

$

14.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, basic and
diluted

 

 

3,746,092

 

 

 

1,746,125

 

 

 

 

 

 

3,321,202

 

 

 

1,746,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss ratio (1)

 

 

68.4

%

 

 

93.7

%

 

 

 

 

 

50.9

%

 

 

83.2

%

 

 

 

Expense ratio (2)

 

 

44.8

%

 

 

47.5

%

 

 

 

 

 

46.2

%

 

 

50.5

%

 

 

 

Combined ratio (3)

 

 

113.2

%

 

 

141.2

%

 

 

 

 

 

97.1

%

 

 

133.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* The "Definitions of Non-GAAP Measures" section of this release defines and reconciles data that are not based on generally accepted accounting principles.

 

** Percentage is not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The loss ratio is the ratio, expressed as a percentage, of net losses and loss adjustment expenses to net earned premiums.

 

(2) The expense ratio is the ratio, expressed as a percentage, of policy acquisition costs and segment operating expenses to net earned premiums.

 

(3) The combined ratio is the sum of the loss ratio and the expense ratio. A combined ratio under 100% indicates an underwriting profit. A combined ratio over 100% indicates an underwriting loss.

 

 

 

 

 

Presurance Holdings, Inc. Page 3

November 12, 2026

 

 

2026 Third Quarter Gross Written Premium

Gross written premiums decreased 57.8% to $6.2 million in the third quarter of 2026, compared to $14.6 million in the third quarter of 2025. For the nine months ending September 30, 2026, gross written premiums decreased 40.8% to $30.7 million, compared to $51.9 million in the prior-year period.

The reduction in premium volume reflects the Company's continued emphasis on underwriting discipline, and selective risk acceptance in potentially softening market conditions. The Company remains focused on its personal lines homeowners business while continuing to manage its legacy Commercial Lines portfolio in runoff.

Certain reserve strengthening in the third quarter of 2026 was largely due to development experienced solely in the legacy run-off book of business.

 

Personal Lines Financial and Operational Review

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Lines Financial Review

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2026

 

 

2025

 

 

% Change

 

 

2026

 

 

2025

 

 

% Change

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

6,181

 

 

$

11,159

 

 

 

-44.6

%

 

$

30,741

 

 

$

43,174

 

 

 

-28.8

%

Net written premiums

 

 

4,257

 

 

 

4,932

 

 

 

-13.7

%

 

 

26,980

 

 

 

19,191

 

 

 

40.6

%

Net earned premiums

 

 

8,444

 

 

 

6,050

 

 

 

39.6

%

 

 

20,939

 

 

 

24,130

 

 

 

-13.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss ratio

 

 

46.9

%

 

 

51.9

%

 

 

 

 

 

55.4

%

 

 

68.2

%

 

 

 

Expense ratio

 

 

35.8

%

 

 

43.3

%

 

 

 

 

 

35.6

%

 

 

51.1

%

 

 

 

Combined ratio

 

 

82.7

%

 

 

95.2

%

 

 

 

 

 

91.0

%

 

 

119.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contribution to combined
   ratio from net (favorable)
   adverse prior year
   development

 

 

-8.7

%

 

 

4.4

%

 

 

 

 

 

-1.5

%

 

 

6.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident year combined
   ratio (1)

 

 

91.4

%

 

 

90.8

%

 

 

 

 

 

92.5

%

 

 

113.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The accident year combined ratio is the sum of the loss ratio and the expense ratio, less changes in net ultimate loss estimates from prior accident year loss reserves. The accident year combined ratio provides management with an assessment of the specific policy year's profitability and assists management in their evaluation of product pricing levels and quality of business written.

 

Personal Lines gross written premiums decreased 44.6% to $6.2 million in the third quarter of 2026, compared to $11.2 million in the third quarter of 2025. For the nine months ended September 30, 2026, Personal Lines gross written premiums decreased 28.8% to $30.7 million, compared to $43.2 million in the prior-year period.

 

 

 

Presurance Holdings, Inc. Page 4

November 12, 2026

 

 

Following the decision to non-renew its Midwest homeowners business, the Company's Personal Lines portfolio now consists exclusively of Texas homeowners policies going forward.

This transition further focuses the Company's geographic and underwriting footprint and reinforces its commitment to a dedicated operating model centered on disciplined risk selection and overall profitability.

Commercial Lines Financial and Operational Review

 

Commercial Lines Financial Review

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2026

 

 

2025

 

 

 

2026

 

 

2025

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

(8

)

 

$

3,483

 

 

 

$

(29

)

 

$

8,720

 

 

Net written premiums

 

 

(22

)

 

 

495

 

 

 

 

(18

)

 

 

(1,541

)

 

Net earned premiums

 

 

(7

)

 

 

771

 

 

 

 

231

 

 

 

2,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss ratio

 

*

 

 

 

420.4

%

 

 

*

 

 

 

224.1

%

 

Expense ratio

 

*

 

 

 

80.4

%

 

 

*

 

 

 

44.8

%

 

Combined ratio

 

*

 

 

 

500.8

%

 

 

*

 

 

 

268.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contribution to combined
   ratio from net (favorable)
   adverse prior year
   development

 

*

 

 

 

335.7

%

 

 

*

 

 

 

81.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident year combined
   ratio

 

*

 

 

 

165.1

%

 

 

*

 

 

 

187.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Percentage not meaningful

The Company's Commercial Lines portfolio remains in runoff, with no ongoing new business production. Reserve strengthening during the third quarter of 2026 was largely attributable to adverse development largely within the Company's discontinued Security Guard book of business.

Performance within this portfolio further underscores the importance of maintaining a disciplined approach to legacy exposures and active claims management of discontinued business. The Company remains focused on prudent reserve management, and reducing / mitigating the impact of historical Commercial Lines exposures on future financial results.

 

 

 

Presurance Holdings, Inc. Page 5

November 12, 2026

 

 

Combined Ratio Analysis

 

 

Three Months Ended
September 30,

 

 

 

Nine Months Ended
September 30,

 

 

2026

 

 

2025

 

 

 

2026

 

 

2025

 

 

 

 

 

 

 

Underwriting ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss ratio

 

 

68.4

%

 

 

93.7

%

 

 

 

50.9

%

 

 

83.2

%

 

Expense ratio

 

 

44.8

%

 

 

47.5

%

 

 

 

46.2

%

 

 

50.5

%

 

Combined ratio

 

 

113.2

%

 

 

141.2

%

 

 

 

97.1

%

 

 

133.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contribution to combined ratio from net (favorable)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

adverse prior year development

 

 

12.7

%

 

 

41.9

%

 

 

 

-5.7

%

 

 

13.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident year combined ratio

 

 

100.5

%

 

 

99.3

%

 

 

 

102.8

%

 

 

120.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company's underwriting combined ratio was 113.2% for the third quarter of 2026, compared to 141.2% for the same period in 2025, largely impacted by select reserve strengthening in the quarter.

For the nine months ended September 30, 2026, the Company's overall underwriting combined ratio improved significantly to 97.1%, compared to 133.7% in the prior-year period. This reflects continued progress in the Company's ongoing underwriting operations, partially offset by reserve strengthening associated with its discontinued Commercial Lines portfolio.

The year-to-date improvement reflects the continued benefit of the Company's refined underwriting strategy and more focused Personal Lines portfolio.

Net Investment Income

Net investment income was $1.1 million for the quarter ending September 30, 2026, compared to

$1.3 million in the prior year period.

Change in Fair Value of Equity Securities

During the quarter, the Company reported no change in the fair value of its equity securities, compared to a gain of $13,000 in the prior year period.

Net Income (Loss) allocable to common shareholders

The Company reported a net loss allocable to common shareholders of $1.6 million, or $0.43 per share, for the third quarter of 2026.

Adjusted Operating Income (Loss)

The Company reported an adjusted operating loss of $1.6 million, or $0.42 per share, for the third quarter of 2026, compared to an adjusted operating loss of $2.7 million, or $1.55 per share, for the same period in 2025. For the nine months ended September 30, 2026, the Company reported an

 

 

 

Presurance Holdings, Inc. Page 6

November 12, 2026

 

 

adjusted operating loss of $1.2 million, or $0.36 per share, compared to an adjusted operating loss of $8.5 million, or $4.85 per share for the same period in 2025. See Definitions of Non-GAAP Measures.

About Presurance Holdings

Presurance Holdings, Inc. is a specialty insurance property and casualty holding company with a focus on disciplined growth and long-term value creation. The Company trades on the Nasdaq Capital Market under the symbol PRHI. Additional information can be found on the Company’s website at IR.PREHLD.com.

Definitions of Non-GAAP Measures

Presurance prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners' (NAIC) Accounting Practices and Procedures Manual and therefore is not reconciled to GAAP data.

We believe that investors’ understanding of the Company’s performance is enhanced by our disclosure of adjusted operating income. Our method of calculating this measure may differ from that used by other companies and therefore comparability may be limited. We define adjusted operating income (loss), a non-GAAP measure, as net income (loss) excluding: 1) net realized investment gains (losses), 2) change in fair value of equity securities, 3) change in fair value of contingent considerations, 4) contingent consideration bonus expense and 5) additional accretion of warrants from Series B Preferred Stock payoff. We use adjusted operating income as an internal performance measure in the management of our operations because we believe it gives our management and other users of our financial information useful insight into the results of our operations and underlying business performance.

Forward-Looking Statement

This press release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give current expectations or forecasts of future events or our future financial or operating performance, and include the Company’s expectations regarding premiums, earnings, its capital position, expansion, and growth strategies. The forward-looking statements contained in this press release are based on management’s good-faith belief and reasonable judgment based on current information. The forward-looking statements are qualified by important factors, risks and uncertainties, many of which are beyond our control, that could cause our actual results to differ materially from those in the forward-looking statements, including those described in our Annual Report on Form 10-K (“Item 1A Risk Factors”) filed with the SEC on March 27, 2026, and subsequent reports filed with or furnished to the SEC. Any forward-looking statement made by us in this press release speaks only as of the date hereof or as of the date specified herein. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new

 

 

 

Presurance Holdings, Inc. Page 7

November 12, 2026

 

 

information, future developments or otherwise, except as may be required by any applicable laws or regulations.

Reconciliations of adjusted operating income (loss) and adjusted operating income (loss) per share:

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

(dollar in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,622

)

 

$

(3,970

)

 

$

3,536

 

 

$

(1,397

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment gains (losses)

 

 

(39

)

 

 

4

 

 

 

(140

)

 

 

(21

)

Change in fair value of equity securities

 

 

-

 

 

 

13

 

 

 

111

 

 

 

(244

)

Change in fair value of contingent considerations

 

 

-

 

 

 

(1,500

)

 

 

5,710

 

 

 

8,250

 

Contingent consideration bonus expense

 

 

-

 

 

 

219

 

 

 

-

 

 

 

(922

)

Additional accretion of warrants from Series B Preferred Stock payoff

 

 

-

 

 

 

-

 

 

 

(946

)

 

 

-

 

Impact of fincome tax expense (benefit) from adjustments *

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Adjusted operating income (loss)

 

$

(1,583

)

 

$

(2,706

)

 

$

(1,199

)

 

$

(8,460

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares, diluted

 

 

3,746,092

 

 

 

1,746,125

 

 

 

3,321,202

 

 

 

1,746,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(0.43

)

 

$

(2.27

)

 

$

1.06

 

 

$

(0.80

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment gains (losses)

 

 

(0.01

)

 

 

-

 

 

 

(0.04

)

 

 

(0.01

)

Change in fair value of equity securities

 

 

-

 

 

 

0.01

 

 

 

0.03

 

 

 

(0.14

)

Change in fair value of contingent considerations

 

 

-

 

 

 

(0.86

)

 

 

1.72

 

 

 

4.73

 

Contingent consideration bonus expense

 

 

-

 

 

 

0.13

 

 

 

-

 

 

 

(0.53

)

Additional accretion of warrants from Series B Preferred Stock payoff

 

 

-

 

 

 

-

 

 

 

(0.29

)

 

 

-

 

Impact of income tax expense (benefit) from adjustments *

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Adjusted operating income (loss), per share

 

$

(0.42

)

 

$

(1.55

)

 

$

(0.36

)

 

$

(4.85

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* The Company has recorded a full valuation allowance against its deferred tax assets as of September 30, 2026 and September 30, 2025, respectively. As a result, there were no taxable impacts to adjusted operating income (loss) from the adjustments to net income (loss) in the table above after taking into account the use of net operating losses and the change in the valuation allowance.

 

 

 

Presurance Holdings, Inc. Page 8

November 12, 2026

 

 

Presurance Holdings, Inc. and Subsidiaries

 

Condensed Consolidated Balance Sheets

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

December 31,

 

 

 

2026

 

 

2025

 

Assets

 

(Unaudited)

 

 

 

 

Investment securities:

 

 

 

 

 

 

Debt securities, at fair value (amortized cost of $93,330 and $96,669,
   respectively)

 

$

82,812

 

 

$

88,305

 

Equity securities, at fair value (cost of $1,184 and $1,276, respectively)

 

 

1,295

 

 

 

1,277

 

Short-term investments, at fair value

 

 

29,852

 

 

 

24,725

 

Total investments

 

 

113,959

 

 

 

114,307

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

14,361

 

 

 

27,362

 

Premiums and agents' balances receivable, net

 

 

3,769

 

 

 

5,521

 

Reinsurance recoverables on unpaid losses

 

 

57,284

 

 

 

63,909

 

Reinsurance recoverables on paid losses

 

 

4,887

 

 

 

5,929

 

Prepaid reinsurance premiums

 

 

600

 

 

 

12,024

 

Deferred policy acquisition costs

 

 

5,152

 

 

 

2,696

 

Receivable from contingent consideration

 

 

-

 

 

 

4,290

 

Other assets

 

 

2,151

 

 

 

3,245

 

Total assets

 

$

202,163

 

 

$

239,283

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Unpaid losses and loss adjustment expenses

 

$

115,045

 

 

$

146,262

 

Unearned premiums

 

 

20,069

 

 

 

25,703

 

Reinsurance premiums payable

 

 

1,907

 

 

 

2,501

 

Debt

 

 

12,378

 

 

 

12,187

 

Mandatorily redeemable preferred stock

 

 

8,000

 

 

 

14,380

 

Funds held under reinsurance agreements

 

 

17,295

 

 

 

24,233

 

Accounts payable and other liabilities

 

 

3,304

 

 

 

5,051

 

Total liabilities

 

 

177,998

 

 

 

230,317

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

Common stock, no par value (100,000,000 shares authorized; 3,746,092
and 1,746,125 issued and outstanding, respectively)

 

 

113,935

 

 

 

100,158

 

Accumulated deficit

 

 

(79,250

)

 

 

(82,786

)

Accumulated other comprehensive income (loss)

 

 

(10,520

)

 

 

(8,406

)

Total shareholders' equity

 

 

24,165

 

 

 

8,966

 

Total liabilities and shareholders' equity

 

$

202,163

 

 

$

239,283

 

 

 

 

 

Presurance Holdings, Inc. Page 9

November 12, 2026

 

 

Presurance Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations (Unaudited)

(dollars in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

 

2026

 

 

2025

 

 

2026

 

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue and Other Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross earned premiums

 

$

10,391

 

 

$

17,015

 

 

$

36,344

 

 

$

49,617

 

 

 

Ceded earned premiums

 

 

(1,954

)

 

 

(10,194

)

 

 

(15,174

)

 

 

(22,917

)

 

 

Net earned premiums

 

 

8,437

 

 

 

6,821

 

 

 

21,170

 

 

 

26,700

 

 

 

Net investment income

 

 

1,128

 

 

 

1,301

 

 

 

3,278

 

 

 

3,888

 

 

 

Net realized investment gains (losses)

 

 

(39

)

 

 

4

 

 

 

(140

)

 

 

(21

)

 

 

Change in fair value of equity securities

 

 

-

 

 

 

13

 

 

 

111

 

 

 

(244

)

 

 

Other income

 

 

55

 

 

 

40

 

 

 

141

 

 

 

115

 

 

 

Change in fair value of contingent considerations

 

 

-

 

 

 

(1,500

)

 

 

5,710

 

 

 

8,250

 

 

 

Total revenue and other income

 

 

9,581

 

 

 

6,679

 

 

 

30,270

 

 

 

38,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses, net

 

 

5,769

 

 

 

6,389

 

 

 

10,770

 

 

 

22,227

 

 

 

Policy acquisition costs

 

 

2,662

 

 

 

1,895

 

 

 

6,146

 

 

 

6,859

 

 

 

Operating and other expenses

 

 

2,094

 

 

 

1,491

 

 

 

6,525

 

 

 

8,720

 

 

 

Interest expense

 

 

678

 

 

 

874

 

 

 

3,331

 

 

 

2,279

 

 

 

Total expenses

 

 

11,203

 

 

 

10,649

 

 

 

26,772

 

 

 

40,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

(1,622

)

 

 

(3,970

)

 

 

3,498

 

 

 

(1,397

)

 

 

Income tax expense (benefit)

 

 

-

 

 

 

-

 

 

 

(38

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,622

)

 

$

(3,970

)

 

$

3,536

 

 

$

(1,397

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share, basic and diluted

 

$

(0.43

)

 

$

(2.27

)

 

$

1.06

 

 

$

(0.80

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic and diluted

 

 

3,746,092

 

 

 

1,746,125

 

 

 

3,321,202

 

 

 

1,746,125