false THE GROWHUB LIMITED --12-31 6-K 2026-06-30 0002024114 0002024114 2026-01-01 2026-06-30 0002024114 2025-12-31 0002024114 2026-06-30 0002024114 us-gaap:CommonClassAMember 2025-12-31 0002024114 us-gaap:CommonClassAMember 2026-06-30 0002024114 us-gaap:CommonClassBMember 2025-12-31 0002024114 us-gaap:CommonClassBMember 2026-06-30 0002024114 2025-01-01 2025-06-30 0002024114 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2024-12-31 0002024114 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2024-12-31 0002024114 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0002024114 us-gaap:RetainedEarningsMember 2024-12-31 0002024114 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0002024114 2024-12-31 0002024114 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2025-12-31 0002024114 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2025-12-31 0002024114 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0002024114 us-gaap:RetainedEarningsMember 2025-12-31 0002024114 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-12-31 0002024114 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2025-01-01 2025-06-30 0002024114 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2025-01-01 2025-06-30 0002024114 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-06-30 0002024114 us-gaap:RetainedEarningsMember 2025-01-01 2025-06-30 0002024114 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-06-30 0002024114 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2026-01-01 2026-06-30 0002024114 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2026-01-01 2026-06-30 0002024114 us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-06-30 0002024114 us-gaap:RetainedEarningsMember 2026-01-01 2026-06-30 0002024114 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-01-01 2026-06-30 0002024114 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2025-06-30 0002024114 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2025-06-30 0002024114 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0002024114 us-gaap:RetainedEarningsMember 2025-06-30 0002024114 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-06-30 0002024114 2025-06-30 0002024114 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2026-06-30 0002024114 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2026-06-30 0002024114 us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0002024114 us-gaap:RetainedEarningsMember 2026-06-30 0002024114 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-06-30 0002024114 GRWH:ChanChoonYewLesterMember srt:MinimumMember 2024-08-31 0002024114 GRWH:ChanChoonYewLesterMember srt:MaximumMember 2024-08-31 0002024114 us-gaap:CommonClassBMember 2024-08-31 2024-08-31 0002024114 us-gaap:CommonClassAMember 2024-08-31 2024-08-31 0002024114 GRWH:TheGrowHubLimitedMember 2026-01-01 2026-06-30 0002024114 GRWH:TheGrowHubLimitedMember 2026-06-30 0002024114 GRWH:TheGrowHubInnovationsCompanyLimitedMember 2026-01-01 2026-06-30 0002024114 GRWH:TheGrowHubInnovationsCompanyLimitedMember 2026-06-30 0002024114 GRWH:TheGrowHubInnovationsCompanyPteLtdMember 2026-01-01 2026-06-30 0002024114 GRWH:TheGrowHubInnovationsCompanyPteLtdMember 2026-06-30 0002024114 GRWH:GrowHubCarbonPteLtdMember 2026-01-01 2026-06-30 0002024114 GRWH:GrowHubCarbonPteLtdMember 2026-06-30 0002024114 GRWH:GrowHubDistributionSingaporePteLtdMember 2026-01-01 2026-06-30 0002024114 GRWH:GrowHubDistributionSingaporePteLtdMember 2026-06-30 0002024114 GRWH:GrowHubVietnamLTDLiabilityCompanyMember 2026-01-01 2026-06-30 0002024114 GRWH:GrowHubVietnamLTDLiabilityCompanyMember 2026-06-30 0002024114 GRWH:GrowHubMalaysiaSdnBhdMember 2026-01-01 2026-06-30 0002024114 GRWH:GrowHubMalaysiaSdnBhdMember 2026-06-30 0002024114 GRWH:GrowHubTechnologiesPteLtdMember 2026-01-01 2026-06-30 0002024114 GRWH:GrowHubTechnologiesPteLtdMember 2026-06-30 0002024114 GRWH:GrowHubJapanCoLtdMember 2026-01-01 2026-06-30 0002024114 GRWH:GrowHubJapanCoLtdMember 2026-06-30 0002024114 2025-01-01 2025-12-31 0002024114 GRWH:DepositorMember 2026-06-30 0002024114 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember GRWH:CustomerAMember 2026-01-01 2026-06-30 0002024114 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember GRWH:CustomerBMember 2026-01-01 2026-06-30 0002024114 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember GRWH:CustomerCMember 2026-01-01 2026-06-30 0002024114 us-gaap:ComputerEquipmentMember 2026-06-30 0002024114 GRWH:SoftwareMember 2026-06-30 0002024114 GRWH:SoftwareMember 2025-12-31 0002024114 GRWH:LeaseAgreementMember srt:MinimumMember 2026-06-30 0002024114 GRWH:LeaseAgreementMember srt:MaximumMember 2026-06-30 0002024114 GRWH:OfficeLeasesAtPayaLebarQuarterInSingaporeMember 2025-12-31 0002024114 GRWH:OfficeLeasesAtPayaLebarQuarterInSingaporeMember 2026-06-30 0002024114 GRWH:PhotocopierMachineMember 2025-12-31 0002024114 GRWH:PhotocopierMachineMember 2026-06-30 0002024114 us-gaap:CommonClassAMember 2025-08-27 0002024114 2025-08-27 2025-08-27 0002024114 2025-08-27 0002024114 us-gaap:MeasurementInputSharePriceMember 2026-06-30 0002024114 us-gaap:MeasurementInputExercisePriceMember 2026-06-30 0002024114 us-gaap:MeasurementInputPriceVolatilityMember 2026-06-30 0002024114 us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-06-30 0002024114 us-gaap:MeasurementInputExpectedTermMember 2026-06-30 0002024114 us-gaap:MeasurementInputExpectedDividendRateMember 2026-06-30 0002024114 GRWH:GrowHubApacPteLtdMember 2025-01-10 0002024114 GRWH:GrowhubInnovationsCompanyPteLtdMember 2026-06-30 0002024114 us-gaap:TransferredOverTimeMember 2025-01-01 2025-06-30 0002024114 us-gaap:TransferredOverTimeMember 2026-01-01 2026-06-30 0002024114 us-gaap:TransferredAtPointInTimeMember 2025-01-01 2025-06-30 0002024114 us-gaap:TransferredAtPointInTimeMember 2026-01-01 2026-06-30 0002024114 country:SG 2026-01-01 2026-06-30 0002024114 country:JP 2026-01-01 2026-06-30 0002024114 us-gaap:SubsequentEventMember 2026-08-06 0002024114 us-gaap:CommonClassAMember us-gaap:SubsequentEventMember 2026-08-06 0002024114 us-gaap:CommonClassBMember us-gaap:SubsequentEventMember 2026-08-06 0002024114 us-gaap:SubsequentEventMember GRWH:MergerAgreementMember GRWH:EnChemAmericaIncMember 2026-07-14 0002024114 us-gaap:SubsequentEventMember us-gaap:CommonClassAMember GRWH:MergerAgreementMember GRWH:EnChemAmericaIncMember 2026-07-14 0002024114 us-gaap:SubsequentEventMember GRWH:MergerAgreementMember GRWH:EnChemAmericaIncMember GRWH:CommonClassAAndClassBMember 2026-07-14 2026-07-14 0002024114 us-gaap:SubsequentEventMember GRWH:MergerAgreementMember GRWH:EnChemAmericaIncMember GRWH:CommonClassAAndClassBMember 2026-11-11 0002024114 us-gaap:SubsequentEventMember GRWH:MergerAgreementMember GRWH:EnChemAmericaIncMember GRWH:CommonClassAAndClassBMember 2026-11-12 0002024114 us-gaap:SubsequentEventMember 2026-11-12 0002024114 us-gaap:SubsequentEventMember 2026-11-11 0002024114 us-gaap:CommonClassAMember us-gaap:SubsequentEventMember 2026-11-12 0002024114 us-gaap:CommonClassBMember us-gaap:SubsequentEventMember 2026-11-12 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:SGD iso4217:SGD xbrli:shares GRWH:Segment

 

Exhibit 99.1

 

THE GROWHUB LIMITED

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

   December 31, 2025   June 30, 2026   June 30, 2026 
   Audited   Unaudited   Unaudited 
   S$   S$   US$ 
ASSETS               
Current assets               
Cash and cash equivalents   1,163,928    16,844    13,015 
Accounts receivable, net   887    413,873    319,800 
Other current assets   69,501    111,427    86,100 
Total current assets   1,234,316    542,144    418,915 
                
Non-current assets               
Intangible assets, net   66,930    -    - 
Plant and equipment, net   422    1,499    1,158 
Right-of-use assets, net   13,761    65,694    50,762 
Total non-current assets   81,113    67,193    51,920 
                
TOTAL ASSETS   1,315,429    609,337    470,835 
                
LIABILITIES               
Current liabilities               
Accounts payable   189    -    - 
Accruals and other current liabilities   1,105,195    653,903    505,271 
Income tax payables   574    79,753    61,625 
Working capital loan from a related party   3,151,736    3,242,408    2,505,409 
Operating lease liabilities, current   11,921    38,818    29,995 
Total current liabilities   4,269,615    4,014,882    3,102,300 
                
Non-current liabilities               
Operating lease liabilities, non-current   2,132    27,090    20,932 
Total non-current liabilities   2,132    27,090    20,932 
                
TOTAL LIABILITIES   4,271,747    4,041,972    3,123,232 
                
COMMITMENT AND CONTINGENCIES (NOTE 13)   -    -    - 
                
SHAREHOLDERS’ DEFICIT               
Class A Ordinary shares, US$0.0005 par value, 75,000,000 shares authorized, 14,866,470 shares issued as of December 31, 2025 and June 30, 2026.   9,741    9,741    7,527 
Class B Ordinary shares, US$0.0005 par value, 25,000,000 shares authorized, 10,433,340 shares issued as of December 31, 2025 and June 30, 2026.   6,883    6,883    5,318 
Additional paid in capital   20,698,481    20,698,481    15,993,716 
Accumulated losses   (23,946,201)   (24,449,985)   (18,892,504)
Accumulated other comprehensive income   274,778    302,245    233,546 
Total shareholders’ deficit   (2,956,318)   (3,432,635)   (2,652,397)
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT   1,315,429    609,337    470,835 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

F-1
 

 

THE GROWHUB LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 

   S$   S$   US$ 
   For the six months ended June 30 
   2025   2026   2026 
   Unaudited   Unaudited   Unaudited 
   S$   S$   US$ 
Revenue   63,337    619,397    478,608 
                
Purchases and other direct costs   (56,996)   (90,299)   (69,774)
Employee benefits expenses   (779,586)   (230,517)   (178,120)
Professional fees   (648,659)   (422,128)   (326,178)
Depreciation and amortization expenses   (25,373)   (13,375)   (10,335)
Operating lease expenses   (64,657)   (24,326)   (18,797)
Other expenses   (209,193)   (115,671)   (89,379)
Loss from operations   (1,721,127)   (276,919)   (213,975)
                
Non-operating income (expense):               
Other income (expense), net   (17,252)   (45,009)   (34,777)
Loss on disposal of plant and equipment   -    (302)   (233)
Loss on write-off of intangible assets   -    (53,976)   (41,707)
Interest expense   (106,223)   (47,917)   (37,025)
Total non-operating expense, net   (123,475)   (147,204)   (113,742)
                
Loss before tax expense   (1,844,602)   (424,123)   (327,717)
Income tax expense   -    (79,661)   (61,554)
Net loss   (1,844,602)   (503,784)   (389,271)
                
Other comprehensive income:               
Foreign currency translation, net of income tax   7,475    27,467    19,851 
Total comprehensive loss   (1,837,127)   (476,317)   (369,420)
                
Net loss attributable to THE GROWHUB LIMITED   (1,844,602)   (503,784)   (389,271)
Net loss   (1,844,602)   (503,784)   (389,271)
                
Net comprehensive loss attributable to THE GROWHUB LIMITED   (1,837,127)   (476,317)   (369,420)
Net comprehensive loss   (1,837,127)   (476,317)   (369,420)
                
Net loss per share attributable to ordinary shareholders               
Basic and diluted   (0.09)   (0.02)   (0.02)
                
Weighted average number of ordinary shares used in computing net loss per share               
Basic and diluted   21,549,810    25,299,810    25,299,810 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

F-2
 

 

THE GROWHUB LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT

 

  

Shares

Outstanding

   Par value  

Shares

Outstanding

   Par value  

paid-in

capital

   Accumulated losses  

comprehensive

income

   Total 
   Ordinary shares, Class A   Ordinary shares, Class B   Additional      

Accumulated

other

     
  

Shares

Outstanding

   Par value  

Shares

Outstanding

   Par value  

paid-in

capital

   Accumulated losses  

comprehensive

income

   Total 
       S$       S$   S$   S$   S$   S$ 
For the six months ended June 30, 2025                                        
Balance as of December 31, 2024   11,116,470    7,333    10,433,340    6,883    5,021,933    (6,745,614)   39,277    (1,670,188)
Acquisition of subsidiary under common control   -    -    -    -    (227,574)   -    -    (227,574)
Net loss   -    -    -    -    -    (1,844,602)   -    (1,844,602)
Foreign currency translation   -    -    -    -    -    -    7,475    7,475 
Balance as of June 30, 2025   11,116,470    7,333    10,433,340    6,883    4,794,359    (8,590,216)   46,752    (3,734,889)
For the six months ended June 30, 2026                                        
Balance as of December 31, 2025   14,866,470    9,741    10,433,340    6,883    20,698,481    (23,946,201)   274,778    (2,956,318)
Net loss   -    -    -    -    -    (503,784)   -    (503,784)
Foreign currency translation   -    -    -    -    -    -     27,467    27,467 
Balance as of June 30, 2026   14,866,470    9,741    10,433,340    6,883    20,698,481    (24,449,985)   302,245    (3,432,635)
                                         
         US$         US$    US$    US$    US$    US$ 
                                         
Balance as of June 30, 2026   -    7,527    -    5,318    15,993,716    (18,892,504)   233,546    (2,652,397)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

F-3
 

 

THE GROWHUB LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   S$   S$   US$ 
   For the six months ended June 30 
   2025   2026   2026 
   Unaudited   Unaudited   Unaudited 
   S$   S$   US$ 
CASH FLOWS FROM OPERATING ACTIVITIES:               
Net loss   (1,844,602)   (503,784)   (389,271)
Adjustments to reconcile net loss to net cash used in operating activities:               
Depreciation and amortization   25,373    13,375    10,335 
Working capital loan interest   106,223    47,917    37,025 
Loss on disposal of plant and equipment   -    302    233 
Intangible assets written off   -    53,976    41,707 
Operating lease expenses   64,657    24,326    18,797 
Change in operating assets and liabilities:               
Account receivables   135,707    (412,998)   (319,124)
Inventories   5,102    -    - 
Other current assets   259,294    (41,166)   (31,809)
Account payables   (14,358)   (565)   (437)
Accruals and other payables   120,574    (453,074)   (350,090)
Income taxes payable   (617)   78,225    60,444 
Operating lease liabilities   (61,389)   (24,405)   (18,858)
Net cash used in operating activities   (1,204,036)   (1,217,871)   (941,048)
CASH FLOWS FROM INVESTING ACTIVITIES:               
Purchase of plant and equipment   (100,301)   (1,799)   (1,390)
Acquisition of subsidiary under common control   (227,574)   -    - 
Net cash used in investing activities   (327,875)   (1,799)   (1,390)
CASH FLOWS FROM FINANCING ACTIVITIES:               
Repayments of working capital loan   (1,639,153)   (2,209,759)   (1,707,481)
Proceeds from working capital loan   3,245,153    2,243,996    1,733,936 
Deferred offering costs   (340,655)   -    - 
Net cash from financing activities   1,265,345    34,237    26,455 
                
Effect of exchange rate change on cash and cash equivalents   (4,583)   38,349    29,631 
Net change in cash and cash equivalents   (271,149)   (1,147,084)   (886,352)
Cash, cash equivalents - beginning of period   546,288    1,163,928    899,367 
Cash, cash equivalents - end of period   275,139    16,844    13,015 
SUPPLEMENTAL CASH FLOW INFORMATION:               
Cash paid for income taxes   617    480    371 

 

The accompanying notes form an integral part of these unaudited condensed consolidated financial statements.

 

F-4
 

 

1 Organization and business overview

 

THE GROWHUB LIMITED (the “Company”) is an investment holding company incorporated on April 12, 2024. The Company through its subsidiaries provide product traceability, data analytics, and product trading facilitation.

 

The Company operates at the intersection of technology and supply chain management, focusing on enhancing product traceability and authenticity while prioritizing innovation and sustainability. The business focused on carbon solution services.

 

The GrowHub Platform, the flagship offering, leverages blockchain technology hosted on the Polygon network to revolutionize product tracing, offering traceability, anti-counterfeit, and carbon management solutions. The product trading division facilitates seamless placement of products in retail outlets and online channels, driving revenue growth and market expansion for partners. Through these initiatives, the Company aims to enhance transparency, efficiency, and sustainability across the food supply chain.

 

The Company is headquartered in Singapore.

 

Organization and reorganization

 

In August 2024, the Company completed a reorganization of GrowHub Innovations Singapore under common control of its then existing shareholders, who collectively owned all the equity interests of GrowHub Innovations Singapore prior to the reorganization. Prior to the re-organization, GrowHub Innovations Singapore was directly and indirectly owned and controlled by Chan Choon Yew, Lester and the other existing shareholders with 48.41% and 51.59% beneficial ownership interest, respectively. As a result of certain share swaps and related issuances by and among, Chan Choon Yew, Lester and other existing shareholders, the Company, GrowHub (BVI) and GrowHub Innovations Singapore whereby GrowHub Innovations Singapore ultimately became a wholly-owned subsidiary of GrowHub (BVI), and GrowHub (BVI) became a wholly owned subsidiary of the Company, and Chan Choon Yew, Lester (directly and indirectly) and the other existing shareholders became the beneficial owners of the Company with percentage ownerships of 48.41% (representing 10,433,340 Class B shares) and 51.59% (representing 11,116,470 Class A shares), respectively. The Company has accounted for these re-organizations as a transfer of assets between entities under common control in accordance with ASC 805-50-50-3 to 4 because the economic interests of Chan Choon Yew, Lester and the other existing shareholders remained the same immediately before and immediately after the re-organization, as such, the accompanying financial statements include the results of operations of GrowHub Innovations Singapore for two operating periods in accordance with guidance set forth in ASC 805-50-45-2 to 5. The consolidated financial statements are prepared on the basis as if the reorganization became effective as of the beginning of the first period presented in the accompanying consolidated financial statements of the Company.

 

The consolidated financial statements are prepared based on the basis that the reorganization has been accounted for as a business combination among entities under common control since the same controlling shareholders controlled all these entities before and after the reorganization. The consolidation of the Company and its subsidiaries has been accounted for at historical cost and prepared on the basis as if the aforementioned transactions had become effective as of the beginning of the first period presented in the accompanying consolidated financial statements. Results of operations for the periods presented comprise those of the previously separate entities combined from the beginning of the period to the end of the period eliminating the effects of intra-entity transactions.

 

F-5
 

 

1 Organization and business overview (continued)

 

The unaudited condensed consolidated financial statements of the Company include the following entities:

 

Name  

Date of

incorporation

 

Percentage of direct

or indirect interests

  Place of incorporation  

Principal

activities

THE GROWHUB LIMITED   April 12, 2024   100%   Cayman Island   Investment holding
THE GROWHUB INNOVATIONS COMPANY LIMITED   April 12, 2024   100%   British Virgin Islands   Investment holding
The GrowHub Innovations Company Pte Ltd   August 17, 2020   100%   Singapore   Investment holding
GrowHub Carbon Pte Ltd (FKA GrowHub (Apac) Pte Ltd)   January 6, 2020   100%   Singapore   Investment holding
GrowHub Capital Pte Ltd (FKA GrowHub Distribution (Singapore) Pte Ltd)   February 11, 2020   100%   Singapore   Distributor of Agri-culture products in Singapore and rest of Asia
GrowHub Vietnam Limited Liability Company   October 9, 2024   100%   Vietnam   Blockchain services (product authentication and tracing) and data
GrowHub Malaysia Sdn Bhd   February 28, 2022   100%   Malaysia   Distributor of Agri-culture products in Malaysia
GrowHub Technologies Pte Ltd   March 23, 2022   100%   Singapore   Blockchain services (product authentication and tracing) and data
GrowHub Japan Co., Ltd   July 30, 2021   100%   Japan   Distributor and trading of Agri-culture products in Japan

 

GrowHub Vietnam Limited Liability Company is undergoing voluntary deregistration in Vietnam. The deregistration has not been completed as of the reporting date, and the subsidiary remains consolidated in the Company’s unaudited condensed consolidated financial statements.

 

GrowHub Malaysia Sdn Bhd was legally dissolved effective September 1, 2026. The entity was consolidated in the Company’s unaudited condensed consolidated financial statements as of June 30, 2026, as the dissolution occurred subsequent to the balance-sheet date. Loss of control and de-consolidation took place upon such effective dissolution date, refer to Note 14.

 

2 Summary of significant accounting policies

 

These unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the SEC for interim reporting. Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These interim financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 20-F for the year ended December 31, 2025. In the opinion of management, all normal recurring adjustments considered necessary for fair presentation have been included.

 

Significant accounting policies followed by the Company in the preparation of its accompanying unaudited condensed consolidated financial statements are summarized below.

 

Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).

 

Comparative Information

 

Certain prior period amounts in the condensed consolidated financial statements have been reclassified to conform to the current period presentation. These reclassifications were immaterial and had no effect on the previously reported net loss, total comprehensive loss, shareholders’ deficit or cash flows.

 

F-6
 

 

2 Summary of significant accounting policies (continued)

 

Consolidation

 

The consolidated financial statements include the financial statements of the Company and its subsidiaries. All transactions and balances among the Company and its subsidiaries have been eliminated upon consolidation.

 

On consolidation the entities should be combined for all periods that the relationship of common control started and the transaction would be treated as a capital transaction with any gain or loss on acquisition adjusted through equity. The consolidated entity would not recognize any goodwill and/or gain/losses from the acquisition and results of operations would be presented for all periods under common control.

 

The consolidated financial statements of the Company were prepared by applying the pooling of interest method. Accordingly, the results of the Company include the results of the subsidiaries for six-month period ended June30, 2025 and 2026. Such manner of presentation reflects the economic substance of the companies, which were under common control throughout the relevant period, as a single economic enterprise, although the legal parent-subsidiary relationships were not established.

 

Going concern

 

The accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis. For the six months ended June 30, 2026, the Company incurred a net loss of S$503,784 (US$389,271). As of June 30, 2026, its current liabilities exceeded the current assets by S$3,472,738 (US$2,683,385) and the Company had an accumulated deficit of S$24,449,985 (US$18,892,504). These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date that the unaudited condensed consolidated financial statements are issued. The unaudited condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

The Company’s ability to continue as a going concern is dependent on the continuing financial support from its largest financial sponsor. Management believes that the Company will be able to negotiate with the largest financial sponsor for favorable concessions on payment terms, delay repayment period and payment due amount in the next 12 months.

 

Use of estimates

 

The preparation of unaudited condensed consolidated financial statements in conformity with US GAAP requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Significant accounting estimates reflected in the Company’s consolidated financial statements include, but are not limited to, professional service revenue estimated for various projects, the useful lives and impairment of long-lived assets, valuation allowance for deferred tax assets, and collectability of accounts receivable and other current assets. Actual results may differ from these estimates.

 

Valuation of Underwriter’s Warrant

 

The Company used the Black-Scholes option pricing model to estimate the fair value of the Underwriter’s Warrant issued in connection with the Company’s initial public offering. The valuation required management to make significant estimates and assumptions, including expected volatility, expected term, risk-free interest rate and dividend yield. Expected volatility was determined based on the historical volatility of selected comparable publicly traded companies due to the Company’s limited trading history. Changes in these assumptions could materially impact the estimated fair value of the warrant.

 

Cash and cash equivalents

 

Cash and cash equivalents primarily consist of bank deposits with original maturities of three months or less, which are unrestricted as to withdrawal and use. The Company maintains most of its bank accounts in Singapore and United States.

 

F-7
 

 

2 Summary of significant accounting policies (continued)

 

Accounts receivable, net

 

Accounts receivable mainly represent amounts due from clients that meet the revenue recognition criteria. These accounts receivables are recorded net of any allowance for credit losses and specific customer credit allowances. The Company maintains an allowance for credit losses inherent in its accounts receivable portfolio. In establishing the required allowance, management considers historical losses adjusted to take into account current market conditions and the Company’s customers’ financial condition, the receivable amount in dispute, and the current receivables aging and current payment patterns, over the contractual life of the receivable. Forward-looking information is also considered in the evaluation of current expected credit losses. The Company writes off the receivable when it is determined to be uncollectible.

 

Other current assets

 

Other current assets, net, primarily consists of deposits, prepayments made to vendors or services providers for future services that have not been provided and other receivables from third parties. These advances are unsecured and are reviewed periodically to determine whether their carrying value has become impaired. As of December 31, 2025 and June 30, 2026, management believes that the Company’s other current assets are not impaired.

 

Leases

 

The Company accounts for leases in accordance with ASC 842, Leases. The Company determines whether an arrangement is or contains a lease at inception. Operating lease right-of-use (“ROU”) assets represent the Company’s right to use the underlying assets over the lease term, and operating lease liabilities represent its obligation to make lease payments.

 

Operating lease ROU assets and lease liabilities are recognized at the lease commencement date. Lease liabilities are initially measured at the present value of lease payments not yet paid over the lease term. When the interest rate implicit in a lease is not readily determinable, the Company uses its incremental borrowing rate based on information available at the commencement date. ROU assets are initially measured at the amount of the lease liabilities, adjusted for lease payments made at or before commencement, lease incentives received and initial direct costs, as applicable. Operating lease expense is generally recognized on a straight-line basis over the lease term.

 

The Company has elected, as an accounting policy for office space leases, not to separate non-lease components from the associated lease components and instead accounts for each lease component and its associated non-lease components as a single lease component.

 

The Company leases office space and equipment under operating leases that include renewal options exercisable at the Company’s discretion. Renewal periods are included in the lease term when the Company is reasonably certain to exercise the options. The Company reassesses whether it is reasonably certain to exercise renewal options upon the occurrence of events or changes in circumstances requiring reassessment under ASC 842. Changes in the lease term resulting from such reassessments are reflected in the remeasurement of the lease liabilities and corresponding adjustments to the ROU assets.

 

F-8
 

 

2 Summary of significant accounting policies (continued)

 

Leases

 

Lease modifications are accounted for as separate contracts when the applicable criteria under ASC 842 are met. Modifications that are not accounted for as separate contracts result in reassessment of lease classification and remeasurement of the lease liabilities, with corresponding adjustments to the ROU assets and recognition of any applicable gain or loss.

 

Operating lease ROU assets are presented separately on the condensed consolidated balance sheets. Operating lease liabilities are classified as current or non-current based on the timing of the related payments. The Company’s lease agreements do not contain material residual value guarantees or material restrictive covenants.

 

The Company has elected not to recognize ROU assets and lease liabilities for qualifying short-term leases with a lease term of 12 months or less at commencement and without a purchase option that the Company is reasonably certain to exercise. Lease payments for these leases are generally recognized as expense on a straight-line basis over the lease term.

 

Plant and equipment, net

 

Plant and equipment are stated at cost less accumulated depreciation and impairment if applicable. The Company computes depreciation using the straight-line method over the estimated useful lives of the assets as follows:

 

Plant and equipment Lesser of lease term or expected useful life
   
Computer Equipment 3 years

 

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the consolidated statement of income. Expenditures for maintenance and repairs are charged to expense as incurred, while additions renewals and betterments, which are expected to extend the useful life of assets, are capitalized. The Company also re-evaluates the periods of depreciation to determine whether subsequent events and circumstances warrant revised estimates of useful lives.

 

Intangible assets, net

 

The useful life of the intangible assets is assessed to be finite. Amortization is computed using the straight-line method over the estimated useful life as follows:

 

Software 5 years

 

The software cost is primarily attributable to the GrowHub Platform, a traceability blockchain technology solution. The GrowHub Platform stands as the cornerstone of the Company’s operations, serving as the main business and flagship offering. Costs incurred in relation to individual projects are capitalized only when the future economic benefit of the project is probable and the following main conditions are met: (i) the development cost can be measured reliably, (ii) the technological feasibility of the product has been established and (iii) it is the intention of management to complete the intangible asset and use it.

 

As of June 30, 2026, all intangible assets had been fully written off, and a loss on write-off of intangible assets of S$ 53,976 was recognized during the period.

 

Impairment of long-lived assets

 

The Company evaluates the recoverability of its long-lived assets (asset groups), including plant and equipment and operating lease right-of-use assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of its asset (asset group) may not be fully recoverable. When these events occur, the Company measures impairment by comparing the carrying amount of the assets to the estimated undiscounted future cash flows expected to result from the use of the asset (asset group) and their eventual disposition. If the sum of the expected undiscounted cash flows is less than the carrying amount of the asset (asset group), the Company recognizes an impairment loss based on the excess of the carrying amount of the asset (asset group) over their fair value. Fair value is generally determined by discounting the cash flows expected to be generated by the asset (asset group), when the market prices are not readily available. The adjusted carrying amount of the asset is the new cost basis and is depreciated over the asset’s remaining useful life. Long-lived assets are grouped with other assets and liabilities at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. As of December 31, 2025 and June 30, 2026, no impairment of long-lived assets was observed and recognized. There is direct write-off if the long-lived assets was totally obsolete.

 

F-9
 

 

2 Summary of significant accounting policies (continued)

 

Fair value measurements

 

ASC 820 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in pricing the asset or liability. ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

 

  Level 1 - observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
  Level 2 - other inputs that are directly or indirectly observable in the marketplace.
  Level 3 - unobservable inputs which are supported by little or no market activity.

 

The carrying amounts of cash and cash equivalents, accounts receivable, other current assets, accounts payable, accruals and other current liabilities, and working capital loan from a related party approximate their fair values because of their generally short maturities.

 

Revenue recognition

 

The Company accounts for its revenue under ASC Topic 606, Revenue from Contracts with Customers. The five-step model defined by ASC Topic 606 requires the Company to:

 

(1) identify its contracts with customers;

(2) identify its performance obligations under those contracts;

(3) determine the transaction prices of those contracts;

(4) allocate the transaction prices to its performance obligations in those contracts; and

(5) recognize revenue when each performance obligation under those contracts is satisfied.

 

Revenues are generally recognized upon the transfer of control of promised products or services provided to our customers, reflecting the amount of consideration we expect to receive for those products or services.

 

Professional service revenue

 

Professional service revenue is generated through one-time or non-recurring projects with existing or new customers. Consultancy advisory services include feasibility studies and proposal of technology solutions that enhance the customers’ distribution networks and outreach of their products or services in Asia. Other projects include customized development works for specific needs of the clients, AI-based data analytics and market intelligence. A written service agreement detailing the scope of consultancy advisory services, defined milestones, performance obligations delivery, contractual value, and payment terms, is signed by both customer and the Company (service provider) prior to the commencement of the project. The service revenue contract is priced at a fixed fee rate for each performance obligation. The chargeable fee is based on a competitive market rate for a similar service offer. The revenue is recognized upon achieving the agreed project milestones and fulfilling the contractual obligations.

 

F-10
 

 

2 Summary of significant accounting policies (continued)

 

Sales of goods

 

Transaction-based revenue is generated through delivery of identified goods to customers at the agreed price. The Company acts as a pass-through and therefore minimizes the risk of inventory. Customers place orders via the Company’s in-house ecommerce platform or external ecommerce marketplaces. Upon successful delivery of non-defective goods and acceptance of the goods in the original state with no demand of refund or good return by the customer, revenue is recognized.

 

Consignment sales

 

Acting as principal

 

Transaction-based revenue is generated through the sale of goods to end customers, at the point control transfers under a consignment arrangement. The Company acts as the principal, retaining control and inventory risk until the sale is made. Revenue is recognized at the agreed retail price less any applicable consideration paid to the consignee (e.g., commission or fees) upon the completion of the sales transaction to the end customer.

 

Acting as agent

 

Transaction-based revenue is generated through assisting the Consignor (i.e. Supplier) to place out its product portfolio over the distribution network of Consignee (channel partners). Upon the successful delivery and acceptance of goods by the end customer, an agreed-upon agency fee is deposited into the Company’s designated bank account. Consignment sales is recognized at net basis upon the completion of the sales transaction to the final consumer.

 

Segments

 

ASC 280, “Segment Reporting”, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major clients in financial statements for detailing the Company’s business segments. Based on the criteria established by ASC 280, the Company’s chief operating decision maker (“CODM”) has been identified as the Chief Executive Officer, who reviews consolidated results when making decisions about allocating resources and assessing performance of the Company. As a result of the assessment made by the CODM, the Company has only one reportable segment. The Company does not distinguish between markets or segments for the purpose of internal reporting.

 

The Company operates as a single reportable segment in Singapore. The Company’s long-lived assets are all located in Singapore and substantially all monitoring and control activities of its operations are conducted in Singapore. Therefore, no geographic information is presented. The Chief Operating Decision Maker (“CODM”), reviews financial performance and allocates resources based on the Company’s financial statements, using a single measure of operating profit and a total expense amount. The Company’s CODM, Lester Chan did not regularly review the expense categories by detailed classification. As such, the Company has not identified any segment expense categories that meet the criteria for disclosure under ASC 280, as amended by ASU 2023-07.

 

Concentrations and credit risk

 

The Company maintains cash with banks in Singapore and United States. Should any bank holding cash become insolvent, or if the Company is otherwise unable to withdraw funds, the Company would lose the cash with that bank; however, the Company has not experienced any losses in such accounts and believes it is not exposed to any significant risks on its cash in bank accounts. In Singapore, a depositor has up to S$100,000 insured by Singapore Deposit Insurance Corporation. Cash deposits maintained with financial institutions in the United States are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to applicable statutory limits of $250,000 per depositor, per insured bank.

 

Financial instruments that potentially expose the Company to the concentration of credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company has designed their credit policies with an objective to minimize their exposure to credit risk. The Company’s accounts receivable is short term in nature and the associated risk is minimal. The Company conducts credit evaluations of its clients and generally does not require collateral or other security. The Company periodically evaluates the creditworthiness of the existing clients in determining the allowance for credit loss primarily based upon the age of the receivables and factors surrounding the credit risk of specific clients.

 

For the six months ended June 30, 2026, Customer A, Customer B and Customer C accounted for 36.4%, 31.8%, and 27.3% of the Company’s total revenue, respectively. All revenue from these customers is reported within the Company’s single operating and reportable segment.

 

F-11
 

 

2 Summary of significant accounting policies (continued)

 

Employee benefits

 

Employee benefits are recognized as an expense, unless the cost qualifies to be capitalized as an asset.

 

Defined contribution plans

 

Defined contribution plans are post-employment benefit plans under which the Company pays fixed contributions into separate entities such as the Central Provident Fund on a mandatory, contractual or voluntary basis. The Company has no further payment obligations once the contributions have been paid.

 

Related parties

 

The Company follows ASC 850 Related Party Disclosures for the identification of related parties and disclosure of related party transactions.

 

Foreign currency

 

The accompanying consolidated financial statements are presented in Singapore Dollars (“S$”), which is the reporting currency of the Company. The functional currencies of the Company are the Singapore Dollar, United State Dollars, Malaysia Ringgit, Vietnam Dong and Japanese Yen.

 

Convenience translation

 

Translations of the unaudited condensed consolidated balance sheet, consolidated statement of operations and comprehensive income and consolidated statements of cash flows from S$ into US$ as of and for the six months ended June 30, 2026 are solely for the convenience of the reader and were calculated at the rate of US$0.7727 = S$1, as set forth in the statistical release of the Federal Reserve System on June 30, 2026. No representation is made that the SGD amounts could have been, or could be, converted, realized or settled into US$ at that rate on June 30, 2026, or at any other rate.

 

Income taxes

 

The Company accounts for income taxes under FASB ASC 740. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets are also provided for net operating loss carryforwards that can be utilized to offset future taxable income.

 

Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period including the enactment date. A valuation allowance is established, when necessary, to reduce net deferred tax assets to the amount expected to be realized. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.

 

The provisions of FASB ASC 740-10-25, “Accounting for Uncertainty in Income Taxes,” prescribe a more-likely-than-not threshold for consolidated financial statement recognition and measurement of a tax position taken (or expected to be taken) in a tax return. This interpretation also provides guidance on the recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, and related disclosures.

 

The Company did not accrue any liability, interest or penalties related to uncertain tax positions in its provision for income taxes for the years ended December 31, 2025 and for the six months ended June 30, 2026. The Company does not expect that its assessment regarding unrecognized tax positions will materially change over the next 12 months.

 

Earnings (loss) per share

 

Basic earnings (loss) per share is computed by dividing net earnings (loss) attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period. Diluted earnings per share reflect the potential dilution that could occur if outstanding stock options, warrants and convertible debt were exercised or converted into ordinary shares. When the Company has a loss, diluted shares are not included as their effect would be anti-dilutive. Potentially dilutive securities consisting of 375,000 underwriter’s warrants outstanding as at June 30, 2026 were excluded from diluted EPS because their effect is anti-dilutive per ASC 260-10-50.

 

F-12
 

 

2 Summary of significant accounting policies (continued)

 

Recent Accounting Pronouncements

 

The Company is an “emerging growth company” (“EGC”) as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, EGC can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies. The Company made the election to delay the adoption of new or revised accounting standards. As result of the election, the Company’s financial statements may not be comparable to companies that comply with public company effective dates.

 

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The amendments require public business entities to provide additional disaggregated disclosures for certain income statement expense captions. In January 2025, the FASB issued ASU 2025-01 to clarify the effective dates of ASU 2024-03. The guidance is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact that the adoption of this guidance may have on its consolidated financial statements and related disclosures.

 

In May 2025, the FASB issued ASU 2025-03, Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity. The amendments require an entity involved in an acquisition transaction effected primarily by exchanging equity interests, in which the legal acquiree is a variable interest entity that meets the definition of a business, to consider the factors in ASC 805-10-55-12 through 55-15 in determining which entity is the accounting acquirer. The amendments are effective for all entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods, and are applied prospectively to acquisition transactions that occur after the initial application date. Early adoption is permitted in an interim or annual reporting period in which financial statements have not yet been issued or made available for issuance. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.

 

In May 2025, the FASB issued ASU 2025-04, Compensation—Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606): Clarifications to Share-Based Consideration Payable to a Customer. The amendments clarify the accounting for share-based consideration payable to a customer under Topic 718 and Topic 606. The amendments are effective for all entities for annual reporting periods, including interim reporting periods within those annual reporting periods, beginning after December 15, 2026. Early adoption is permitted. The Company is currently evaluating the impact of this amendment and does not expect that the adoption of this guidance will have a material impact on its financial position, results of operations, or cash flows.

 

In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements, and ASU 2025-12, Codification Improvements. The Company is currently evaluating the impact these standards may have on its consolidated financial statements and related disclosures.

 

Except as described above, the Company does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on its consolidated financial statements.

 

3 Accounts receivable, net

 

   December 31, 2025   June 30, 2026   June 30, 2026 
   Audited   Unaudited   Unaudited 
   S$   S$   US$ 
Accounts receivable   887    413,873    319,800 
Less: Allowance for credit losses   -    -    - 
Accounts receivable, net   887    413,873    319,800 

 

Under the terms of certain service agreements, overdue accounts receivable bear interest at 1.5% per month. No such interest was charged or recognized during the six months ended June 30, 2026. As of the date of these unaudited condensed consolidated financial statements, no amounts had been collected from the accounts receivable balance outstanding as of June 30, 2026.

 

4 Other current assets

 

   December 31, 2025   June 30, 2026   June 30, 2026 
   Audited   Unaudited   Unaudited 
   S$   S$   US$ 
Prepayments   61,760    103,542    80,007 
Deposits   7,738    6,538    5,052 
Goods and Services Tax receivables   3    1,347    1,041 
Other current assets   69,501    111,427    86,100 

 

F-13
 

 

5 Intangible assets, net

 

   December 31, 2025   June 30, 2026   June 30, 2026 
   Audited   Unaudited   Unaudited 
   S$   S$   US$ 
Software   129,543    -    - 
Total   129,543    -    - 
Less: accumulated amortization   (62,613)   -    - 
Net book value   66,930    -    - 

 

Amortization expense for the six months ended June 30, 2026 was S$12,954 (US$10,010). As of June 30, 2026, all intangible assets had been fully written off, and a loss on write-off of intangible assets of S$53,976 was recognized during the period.

 

6 Leases

 

The Company determines if a contract contains a lease at inception. US GAAP requires that the Company’s leases be evaluated and classified as operating or finance leases for financial reporting purposes. The classification evaluation begins at the commencement date and the lease term used in the evaluation includes the non-cancellable period for which the Company has the right to use the underlying asset, together with renewal option periods when the exercise of the renewal option is reasonably certain and failure to exercise such option which results in an economic penalty.

 

The Company has 2 office premises and 1 office equipment lease agreements with lease terms ranging from 2 to 5 years, respectively. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. Upon adoption of ASU 2016-02, no right-of-use (“ROU”) assets nor lease liability was recorded for the lease with a lease term of one year.

 

As of December 31, 2025 and June 30, 2026, the Company had the following non-cancellable lease contracts:

 

Description of lease   Lease term
Office leases at Paya Lebar Quarter in Singapore   2 years
Photocopier machine   5 years

 

(a) Amount recognized in the unaudited condensed consolidated balance sheet:

 

   December 31, 2025   June 30, 2026   June 30, 2026 
   Audited   Unaudited   Unaudited 
   S$   S$   US$ 
Right-of-use assets   13,761    65,694    50,762 
Lease liabilities               
- Current   11,921    38,818    29,995 
- Non-current   2,132    27,090    20,932 
Lease liabilities   14,053    65,908    50,927 

 

b) A summary of lease cost recognized in the Company’s unaudited condensed consolidated statements of operations is as follows:

 

   December 31, 2025   June 30, 2026   June 30, 2026 
   Audited   Unaudited   Unaudited 
   S$   S$   US$ 
Amortization of right-of-use assets   103,888    23,156    17,893 
Interest on lease liabilities   12,184    1,170    904 
Gain on lease termination   9,555    -    - 

 

F-14
 

 

6 Leases (continued)

 

Lease Commitment

 

Future minimum lease payments under non-cancellable operating lease agreements as of June 30, 2026 were as follows:

 

   S$   US$ 
   Minimum lease payment 
   S$   US$ 
Twelve months ending December 31,          
2026 remaining   20,443    15,796 
2027   40,885    31,592 
2028   7,090    5,479 
Total future minimum lease payments   68,418    52,867 
Less: imputed interest   (2,510)   (1,939)
Present value of operating lease liabilities   65,908    50,927 
Less: current portion   (38,818)   (29,995)
Long-term portion   27,090    20,932 

 

The following summarizes other supplemental information about the Company’s lease as of December 31, 2025 and June 30, 2026:

 

  

As of

December 31, 2025

  

As of

June 30, 2026

 
   Audited   Unaudited 
Weighted average discount rate   5%   4.32%
Weighted average remaining lease term   0.33 years    1.76 years 

 

Supplemental cash-flow information for leases: For the six-months ended June 30, 2026, amortization of operating-lease right-of-use assets amounted to S$23,156 and imputed interest on operating-lease liabilities amounted to S$1,170. These represent non-cash items included within operating lease expenses in the consolidated statements of operations. In the consolidated statement of cash flows prepared using the indirect method, these non-cash components are aggregated within the single line “Operating lease expenses” in the reconciliation of net loss to net cash used in operating activities.

 

7 Accruals and other current liabilities

 

   December 31, 2025   June 30, 2026   June 30, 2026 
   Audited   Unaudited   Unaudited 
   S$   S$   US$ 
Accruals   230,842    48,896    37,782 
Contract liabilities   428,559    29,110    22,493 
Other payables               
- Professional fee payables   445,794    575,897    444,996 
Total   1,105,195    653,903    505,271 

 

Contract liabilities primarily consist of amounts billed to customers in advance of revenue recognition. The Company recognizes revenue when the related services are performed and the performance obligations are satisfied. During the six months ended June 30, 2026, revenue of S$74,585 was recognized that was included in the contract liabilities balance as at December 31, 2025.

 

F-15
 

 

8 Equity

 

Ordinary shares

 

The Company was incorporated under the laws of the Cayman Islands on April 12, 2024. As of December 31, 2025 and June 30, 2026, our authorized share capital was US$50,000 divided into 75,000,000 Class A ordinary shares and 25,000,000 Class B ordinary shares at par value US$0.0005 per share.

 

As of June 30, 2026, the Company had 14,866,470 Class A ordinary shares and 10,433,340 Class B ordinary shares outstanding. These shares were retroactively restated to the beginning of the first period presented.

 

Underwriter’s Warrant

 

In connection with the Company’s initial public offering consummated on August 27, 2025, the Company issued an underwriter’s warrant (the “Underwriter’s Warrant”) to Alexander Capital, L.P. pursuant to the underwriting agreement dated August 27, 2025.

 

The Underwriter’s Warrant entitles the holder to purchase up to 375,000 Class A ordinary shares of the Company at an exercise price of $5.00 per share, subject to customary anti-dilution adjustments. The warrant becomes exercisable on February 24, 2026 and expires on August 27, 2030. As of June 30, 2026, the Underwriter’s Warrant remained outstanding and had not been exercised by the holder.

 

The warrant includes a cashless exercise feature and contains customary provisions related to stock splits, stock dividends, recapitalizations and similar events.

 

The Company evaluated the warrant under ASC 815-40, “Derivatives and Hedging – Contracts in Entity’s Own Equity,” and concluded that the warrant qualifies for equity classification because:

 

  - the warrant is indexed to the Company’s own stock;
  - the warrant provides for physical or net share settlement;
  - the exercise price and number of shares are fixed; and
  - the warrant does not contain provisions that could require cash settlement.

 

Accordingly, the warrant was classified as equity and recorded within additional paid-in capital. The Company determined the fair value of the Underwriter’s Warrant using the Black-Scholes option pricing model. The fair value of the warrant at issuance was approximately $450,000 and was recorded as an offering cost, resulting in a corresponding reduction to additional paid-in capital.

 

The following assumptions were used in the valuation of the Underwriter’s Warrant at issuance:

 

Assumption  Amount 
Share price  $4.00 
Exercise price  $5.00 
Expected volatility   60%
Risk-free interest rate   4.0%
Expected term   4.5 years 
Dividend yield   0%

 

The fair value measurement of the warrant was classified as a Level 3 fair value measurement under ASC 820 due to the use of significant unobservable inputs.

 

As the warrant is classified as an equity instrument, no subsequent remeasurement is required.

 

9 Related party transactions and balances

 

The table below sets forth the major related parties and their relationships with the Company as of December 31, 2025 and June 30, 2026:

 

Name of related parties   Relationship with the Company
Chan Michael @ Chan Soong Cheam   Father of Chan Choon Yew Lester, the Founder, Director, Chief Executive Officer, and Chairman of the Board of Directors
Chan Lester @ Chan Choon Yew   The Founder, Director, Chief Executive Officer, and Chairman of the Board of Directors

 

As of June 30, 2026, the Company had a working capital loan payable to a related party of S$3,242,408 (US$2,505,409), classified as a current liability. No balances were due from related parties.

 

Chan Lester @ Chan Choon Yew signed a loan agreement of up to S$8 million loan on January 10, 2025 and provided a working capital loan to The GrowHub Innovations Company Pte. Ltd. and other related entities in the Group a total outstanding balance of S$3,242,408 as of June 30, 2026. The working capital loan is unsecured and bears interest at 3.0% per annum. The working capital loan is repayable within 60 calendar days on demand, and the Company may prepay the loan in whole or in part at any time without penalty.

 

F-16
 

 

10 Revenue

 

For the six-month periods ended June 30, 2025 and 2026, revenue recognized was S$63,337 and S$619,397, respectively. Revenue is derived primarily from professional service revenue related to our carbon solution service.

 

In the following table, revenue is disaggregated by the timing of revenue recognition.

 

   June 30,2025   June 30, 2026   June 30, 2026 
   Unaudited   Unaudited   Unaudited 
   S$   S$   US$ 
Over time   38,535    619,397    478,608 
Point in time   24,802    -    - 
Total revenues   63,337    619,397    478,608 

 

11 Other income (expense), net

 

Amounts presented in this note correspond to the non-operating line item “Other income (expense), net” in the unaudited condensed consolidated statements of operations and comprehensive loss. For the six-month periods ended June 30, 2025 and 2026, other income (expense), net recognized were S$ (17,252) and S$ (45,009), respectively.

 

12 Income taxes

 

Cayman Islands and British Virgin Islands

 

The Company and its subsidiary, The GrowHub Innovations Company Limited are domiciled in the Cayman Island and British Virgin Islands. The locality currently enjoys permanent income tax holidays; accordingly, the Company does not accrue for income taxes.

 

Singapore

 

The GrowHub Innovations Company Pte. Ltd., GrowHub Carbon Pte. Ltd. (fka GrowHub (Apac) Pte. Ltd.) are incorporated in Singapore and are subject to Singapore Corporate Tax on the taxable income as reported in its statutory financial statements adjusted in accordance with relevant Singapore tax laws. The applicable tax rate is 17% in Singapore, with 75% of the first S$10,000 taxable income and 50% of the next S$190,000 taxable income exempted from income tax.

 

Japan

 

GrowHub Japan Co., Ltd, the subsidiary, is considered Japan tax resident enterprise under Japan tax laws; accordingly, it is subject to enterprise income tax on its taxable income as determine under Japan tax laws and accounting standards at a statutory tax rate of 15%. The subsidiary has no operating profit or tax liabilities for the six months ended June 30, 2025 and 2026.

 

The income-tax expenses for the six-month periods ended June 30, 2025 and June 30, 2026 were nil and S$79,661, respectively. The difference between the statutory tax rate and the effective tax rate is primarily attributable to tax losses incurred during the periods. Management has assessed the recoverability of deferred tax assets and recorded a full valuation allowance against all deferred tax assets, as it is more-likely-than-not that such deferred tax assets will not be realized. Accordingly, no deferred tax assets were recognized as of June 30, 2025 and 2026. The Company has recorded a full valuation allowance against all deferred tax assets, as management concludes it is more-likely-than-not that the deferred tax assets will not be realized. Accordingly, no deferred tax benefit was recognized in the periods presented.

 

F-17
 

 

13 Commitment and Contingencies

 

For the details on future minimum lease payment under the non-cancellable operating leases as of June 30, 2026. Please refer to section headed “Leases” set forth in the Notes to the Unaudited Condensed Consolidated Financial Statements.

 

As of December 31, 2025 and June 30, 2026, the Company did not have any capital commitments and contingencies.

 

14 Subsequent events

 

These unaudited condensed consolidated financial statements have been authorized for issuance by the Company’s management. Management has evaluated subsequent events through November 9, 2026, being the date the unaudited condensed financial statements were available for issuance, in accordance with ASC 855 Subsequent Events. No material subsequent events have been identified requiring adjustment to the recognized amounts in these financial statements other than those disclosed below.

 

Capital Stock

 

As of December 31, 2025, the Company’s authorized share capital was US$50,000, represented by 75,000,000 Class A ordinary shares and 25,000,000 Class B ordinary shares at a par value of US$0.0005 per share. At the extraordinary general meeting on August 6, 2026, shareholders approved an increase in authorized share capital to US$2,525,000, consisting of 5,000,000,000 Class A ordinary shares and 50,000,000 Class B ordinary shares with the same par value of US$0.0005 per share.

 

Proposed Acquisition of EnChem America, Inc.

 

On July 14, 2026, the Company entered into a merger agreement to acquire EnChem America, Inc., an entity engaged in battery electrolyte business, through a share exchange transaction. The agreed equity value of EnChem for purposes of the Merger is a minimum of US$400,000,000, represented by the issuance of 100,000,000 Class A ordinary shares at a purchase price of US$4.00 per share.

 

In connection with the Merger, the Company is proposing a 1-for-10 reverse share split (share consolidation) of all of its authorized, issued and unissued Class A and Class B ordinary shares. This reverse share split is a proposed matter to be submitted for shareholder approval at the extraordinary general meeting scheduled for November 12, 2026 (Singapore time). If approved, every ten existing Class A or Class B ordinary shares with a par value of US$0.0005 will be consolidated into one Class A or Class B ordinary share with a par value of US$0.005. Upon the reverse share split, the total authorized share capital of the Company remains unchanged at US$2,525,000. The change is only a reallocation between the number of authorized shares and par value per share: the total number of authorized ordinary shares will decrease from 5,050,000,000 to 505,000,000 (comprising 500,000,000 Class A ordinary shares and 5,000,000 Class B ordinary shares), while the par value per share increases proportionally.

 

Nasdaq Listing Hearing and Conditional Exemption

 

The Company attended the Nasdaq hearing regarding the proposed delisting on July 16, 2026, and received a conditional exemption ruling from the Nasdaq Hearing Panel on July 29, 2026. The exemption is subject to a material requirement: the Company must demonstrate full compliance with Nasdaq initial listing standards by December 2, 2026. Failure to meet such requirement may result in revocation of the exemption and resumption of delisting proceedings.

 

Dissolution of GrowHub Malaysia Sdn Bhd

 

Subsequent to June 30, 2026, GrowHub Malaysia Sdn Bhd was legally dissolved effective 1 September 2026. Loss of control occurred on such dissolution date; accordingly, this subsidiary was de-consolidated after the balance-sheet date. No material gain or loss arose upon dissolution. Upon de-consolidation, the cumulative foreign currency translation adjustment related to this subsidiary recorded in accumulated other comprehensive income will be reclassified to net loss in the period of dissolution.

 

F-18