Exhibit 99.2

Amended and Restated

BITZERO HOLDINGS INC.
(FORMERLY WBM CAPITAL CORP.)

Management’s Discussion and Analysis
For the three and nine months
ended June 30, 2026

(expressed in United States Dollars, unless otherwise stated)

Note to reader:

This management’s discussion and analysis for the three and nine months ended June 30, 2026 and 2025 have been amended and restated and replace those previously filed on August 14, 2026.

The revisions principally clarify and reorganize certain presentations and disclosures and do not affect the Company’s total assets, total liabilities, equity, net loss, total comprehensive loss or cash and cash equivalents at June 30, 2026. See Note 20(a)(i) to the corresponding financial statements.

This Management’s Discussion and Analysis (this “MD&A”) provides a review of the results of operations, financial condition and cash flows of Bitzero Holdings Inc. (“Bitzero” or the “Company”), on a consolidated basis, for the three- and nine-month periods ended June 30, 2026.

This document should be read in conjunction with the Company’s unaudited interim condensed consolidated financial statements and related notes for the three and nine months ended June 30, 2026 (the “Q3 Financial Statements”), which have been prepared in accordance with IAS 34, Interim Financial Reporting, using accounting policies consistent with IFRS Accounting Standards as issued by the International Accounting Standards Board. Unless otherwise indicated, all dollar amounts are United States dollars and quarterly information is unaudited.

Unless otherwise stated, in preparing this MD&A management has taken into account information available up to the date of this MD&A. This MD&A was prepared to comply with National Instrument 51-102 – Continuous Disclosure Obligations.

This MD&A is dated September 9, 2026, the date on which the Board of Directors approved this MD&A and the Q3 Financial Statements.

This MD&A contains “forward-looking information” within the meaning of applicable Canadian securities legislation. Forward-looking information includes statements concerning the Company’s objectives and strategies, expected hashrate and fleet efficiency, prospective hosting arrangements, expansion of the Norway facility, liquidity and capital resources, the revised operating-cash-flow forecast, Bitcoin mining economics and the timing and magnitude of planned capital expenditures.

Forward-looking information is generally identified by words such as “plans”, “expects”, “estimates”, “forecasts”, “intends”, “anticipates”, “believes”, “may”, “could”, “would”, “might”, “will” and similar expressions. It is provided to assist readers in understanding the Company’s business, operations, prospects and risks at a point in time and may not be appropriate for other purposes.

Forward-looking information is based on material factors and assumptions that management considers reasonable in the circumstances, including: average Bitcoin prices and transaction fees within management’s planning ranges; network difficulty consistent with recent trends; continued access to competitively priced hydroelectric power and grid availability in Norway’s NO4 region; fleet uptime and curtailment consistent with historical performance; availability of equipment on disclosed timelines and budget; the ability to complete financing and debt-repayment activities on the disclosed terms; and prospective demand for hosting services.

Actual results may differ materially because of risks and uncertainties including changes in Bitcoin price, network difficulty and transaction fees; energy prices and curtailment; equipment availability and performance; foreign-exchange movements; derivative valuation; liquidity and financing availability; covenant compliance; regulatory changes; cybersecurity and custody events; counterparty performance; and the other risks described under “Risk Factors and Uncertainties”.

Except as required by applicable securities law, the Company does not undertake to update forward-looking information. Previously disclosed material forward-looking information is updated in this MD&A under “Future-oriented financial information”.

Bitzero Holdings Inc., previously named WBM Capital Corp., was incorporated under the Canada Business Corporations Act on August 26, 2006 and continued into British Columbia under the Business Corporations Act (British Columbia) on June 4, 2024. The Company’s head and registered office is located at Suite 1100, One Bentall Centre, 505 Burrard Street, Vancouver, British Columbia V7X 1M5.

The Company’s voting common shares trade on the Canadian Securities Exchange under the symbol “AIBZ.U”, on the Nasdaq Capital Market under the symbol “AIBZ”, and on the Frankfurt Stock Exchange under the symbol “000”. The common shares commenced trading on Nasdaq and under the new CSE symbol on June 9, 2026.

Bitzero develops and operates data-centre infrastructure and conducts Bitcoin mining activities. Its current Bitcoin mining operations are conducted in Norway through Exanorth AS, a wholly owned subsidiary that owns and operates the Company’s Namsskogan data centre.

On November 19, 2025, WBM Capital Corp. completed a reverse takeover pursuant to an amalgamation agreement with Bitzero Blockchain Inc. and a wholly owned acquisition subsidiary. Bitzero Blockchain Inc. was identified as the accounting acquirer, and the consolidated financial statements are presented as a continuation of Bitzero Blockchain Inc. The transaction was accounted for as an equity-settled share-based payment under IFRS 2 because WBM Capital Corp. did not meet the definition of a business.

The Company’s wholly owned subsidiaries are Bitzero Blockchain Inc. (Canada), Exanorth AS and Zetanorth AS (Norway), Bitzero Inc. (Barbados), Bitzero ND I, LLC and Bitzero ND II, LLC (United States), and Bitzero Finland Oy (Finland). Intercompany balances, transactions, income and expenses are eliminated on consolidation.

The Company’s principal revenue-generating activity is Bitcoin self-mining at its Norway data centre. Mining uses specialized computing equipment to validate transactions on the Bitcoin blockchain and receive Bitcoin block rewards and transaction fees. The Company also owns development properties and infrastructure in North Dakota and is developing prospective capacity in Finland.

The Norway property is located in the NO4 power region and uses hydroelectric power. The site’s cooler climate, proximity to grid infrastructure and network connectivity support the Company’s strategy of operating energy-efficient digital infrastructure. As previously disclosed, the site had 39 containers and 16,130 miners and installed hashrate of approximately 1.85 EH/s at June 30, 2026.

The Company remains focused on self-mining and does not currently report hosting revenue. On May 5, 2026, the Company announced a binding letter of intent with OneQode Networks Pte. Ltd. concerning a proposed 15-year lease of the Norway facility, with targeted deployment in 2027. As at the date of this MD&A, the binding letter of intent remains in effect and the Company and OneQode continue to negotiate definitive documentation. The arrangement remains subject to definitive documentation and final underwriting, and there is no assurance it will be completed on the announced terms or at all.

At June 30, 2026, the carrying amount of the Company’s JGB senior secured loan was $13.0 million and the contractual principal outstanding was $22.890 million. During Q3 FY2026, $600,000 of principal was converted into 150,000 common shares and 600,000 JGB First Warrants were exercised on a cashless basis. The Company maintained the required $2.0 million in a lender-controlled account and reported quarterly revenue of $10.7 million against the $3.0 million minimum-revenue covenant.

Under Section 6.12 of the Loan Documents (as amended by the First Amendment dated October 1, 2025), the Company was subject to the following financial covenants, tested on a trailing-three-month basis at the end of each calendar quarter:

As at June 30, 2026, management assessed the Company’s compliance with the financial covenants under the JGB financing arrangement based on the covenant calculations prepared by management. The Company was in compliance with the minimum cash balance covenant and the minimum trailing-three-month consolidated revenue covenant as at June 30, 2026.

With respect to the minimum trailing-three-month EBITDA covenant (as amended by the First Amendment dated October 1, 2025), management assessed that the Company was in compliance for the period ended June 30, 2026. The compliance certificate required under Section 6.12 had not been delivered as at the date of these financial statements and is being finalized.

As noted under “Subsequent Events”, the Company repaid the JGB senior secured loan in full on August 6, 2026, and the financial covenants described above, including the minimum trailing-three-month EBITDA covenant, ceased to apply upon that repayment.

On March 16, 2026, the Company received 26 BTC from FAR Holdings with a fair value of $2.0 million. Consideration included 400,000 restricted share units with a grant-date fair value of $0.9 million, recognized as a discount to the host liability. The host liability had a carrying amount of $1.3 million at June 30, 2026.

The Company’s listing statement dated November 19, 2025 contained future-oriented financial information (“FOFI”), including forecast net cash flow of $7.5 million for the twelve months from November 1, 2025 to October 31, 2026. The original forecast comprised Bitcoin mining revenue of $39.3 million, less utilities of $17.7 million, direct cash costs of $1.1 million, general and administrative expenses of $4.4 million, JGB interest payments of $3.7 million and JGB principal payments of $5.0 million. It assumed, among other matters, a Bitcoin price of $103,500 with 5% annual growth, full use of 40MW and approximately 11,565 miners in operation by January 1, 2026.

In accordance with section 5.8 of NI 51-102, management has compared actual results and known subsequent events with the original forecast. The revised comparison is presented for the Company’s fiscal year from October 1, 2025 to September 30, 2026; the original dollar amounts remain unchanged even though the original forecast began and ended one month later. Eleven of the twelve months overlap. The comparison below excludes JGB principal repayments, the July 2026 private placement proceeds and the related release of restricted cash, each of which is a financing activity rather than an operating item.

On this basis, the revised estimate is approximately $7.0 million, $5.5 million or 43.7% below the original forecast of $12.5 million. The variance primarily reflects lower expected Bitcoin mining revenue of $6.5 million, higher general and administrative expenses of $3.8 million, and $2.1 million of FAR Holdings principal payments that were not contemplated in the original forecast, partially offset by $5.5 million of lower utilities costs, $1.3 million of lower JGB interest payments reflecting the early repayment of the JGB loan on August 6, 2026 described under “Subsequent Events” above, and $0.1 million of lower direct cash costs.

This forecast-basis measure combines operating items, scheduled interest payments and the FAR Holdings principal payments described under “Material Transactions” above, and excludes JGB debt principal repayments, capital-raising proceeds and the related restricted-cash movements, which are financing activities; it is not equivalent to cash flow from operating activities under IFRS. It is presented solely to update the Listing Statement FOFI on a comparable basis. Actual results may differ materially because of Bitcoin price, network difficulty, energy costs, uptime, financing and the other assumptions and risks described in this MD&A.

On July 30, 2026, the Company completed a private placement of 5,828,342 special warrants at $4.25 per special warrant for gross proceeds of $24,770,454. Each special warrant is exercisable, without additional consideration, into one voting common share and one common share purchase warrant. Each underlying warrant is exercisable at $5.00 per share for five years, subject to the financing documents. The Company intends to use the net proceeds for debt repayment, product and business development, potential acquisitions, working capital and general corporate purposes.

On August 6, 2026, the Company repaid in full its obligations under the JGB senior secured loan. The repayment consisted of $22,375,000 of principal and $45,700 of accrued and unpaid interest and resulted in the release of related liens and security interests over the Company’s assets, including the $2.0 million restricted cash balance.

Subsequent to June 30, 2026: (i) 425,000 and 200,000 restricted share units granted on June 22, 2026 and May 6, 2026, respectively, were settled on July 6, 2026 and July 7, 2026, respectively; (ii) a convertible promissory note was converted at a conversion price of $4.00 per share into 27,959 common shares on July 24, 2026; and (iii) 400,000 warrants were exercised into common shares on July 13, 2026. Other subsequent exercises and settlements should be read with the Q3 Financial Statements and the Company’s continuous-disclosure filings.

On August 13, 2026, the Company granted 75,000 restricted share units to settle an outstanding vendor payable. The fair value of the restricted share units and resulting financial effect of the transaction have not yet been determined

Financial results in this MD&A are based on the Q3 Financial Statements. Amounts are stated in United States dollars unless otherwise indicated, and percentage changes are calculated using unrounded amounts.

This MD&A presents EBITDA and Adjusted EBITDA, which are non-GAAP financial measures, and Adjusted EBITDA margin, which is a non-GAAP ratio, within the meaning of National Instrument 52-112 – Non-GAAP and Other Financial Measures Disclosure. These measures are not standardized under IFRS and may not be comparable with similarly named measures disclosed by other issuers. They should not be considered in isolation or as substitutes for net loss, cash flow from operating activities or other IFRS measures. Net loss is the most directly comparable IFRS measure.

EBITDA is calculated as net loss before interest expense, interest income, income taxes and depreciation and amortization. Adjusted EBITDA further adjusts EBITDA for share-based expenses, foreign-exchange gains or losses, financing losses and gains on derivative financial instruments. Adjusted EBITDA margin is Adjusted EBITDA divided by revenue. Management uses these measures to assess operating performance and the effects of financing structure, non-cash compensation, valuation movements and foreign exchange. A quantitative reconciliation to net loss for every period presented is provided in Section 10.

IFRS 18, Presentation and Disclosure in Financial Statements, is effective for annual reporting periods beginning on or after January 1, 2027. The Company does not intend to apply IFRS 18 early and plans to apply it beginning October 1, 2027. The Company is assessing the effect on presentation and disclosure.

The preparation of interim financial statements requires management to make judgments, estimates and assumptions. The most significant matters for Q3 FY2026 include classification and valuation of derivative financial liabilities; allocation of financing proceeds and effective-interest accretion; the enforceable term of hosted-mining-equipment arrangements; the recognition and valuation of share-based awards; the classification and control assessment for digital currency held through third-party arrangements; foreign-currency translation; and the going-concern assessment.

Derivative financial liabilities are Level 3 measurements that are sensitive to the Company’s share price, expected volatility, expected term and the contractual ratchet, cashless-exercise, conversion and beneficial-ownership provisions. The Q3 Financial Statements disclose a June 30, 2026 derivative-liability balance of $15.6 million.

The following table presents selected information from the interim condensed consolidated statements of loss and comprehensive loss:

Revenue increased 65.5% to $10.7 million in Q3 FY2026 from $6.4 million in Q3 FY2025. For the nine months, revenue increased 34.5% to $23.5 million from $17.4 million. The current-quarter increase reflects higher Bitcoin production (approximately 149.89 BTC mined) and mining capacity, partially offset by a lower realized Bitcoin price.

For the nine months ended June 30, 2026, the Company mined 291.53 BTC, resulting in YTD revenue of $23.5 million. The increase is primarily driven by an increase in production and mining capacity, however this was offset by a decrease in average revenue per Bitcoin mined of approximately $12,700 per BTC, from approximately $93,200 per BTC for the nine months ended June 30, 2025 to approximately $80,500 per BTC for the nine months ended June 30, 2026.

Direct costs increased $5.5 million or 79.2% to $12.4 million in Q3 FY2026 from $6.9 million in Q3 FY2025. The increase primarily reflects $5.8 million of depreciation of right-of-use assets in the current quarter, compared with nil in the comparative quarter. In FY2026, the company entered into an ROU arrangement to help increase BTC mining production, resulting in increased mined revenue in FY2026 versus FY2025. The increase in depreciation from right-of-use assets was offset by a reduction of expense related to depreciation of property, plant and equipment, which decreased to $2.5 million from $2.8 million. Utilities and grid services which remained relatively the same year over year.

For the nine months ended June 30, 2026, direct costs increased $5.0 million, or 26.4%, to $24.0 million from $19.0 million for the nine months ended June 30, 2025. The increase was driven by amortization of right-of-use assets of approximately $7.6 million for the nine months ended June 30, 2026, compared with approximately $0.2 million in the comparative period, an increase of approximately $7.4 million, reflecting the Company’s entry into the ROU arrangement described above to increase BTC mining production and capacity. This increase was partially offset by a net decrease of approximately $2.4 million in the Company’s other direct cost components, including utilities and grid costs and depreciation of property, plant and equipment, on a year-to-date basis.

The Company recorded a gross loss of $1.8 million in Q3 FY2026 compared with $0.5 million in Q3 FY2025. For the nine months, the gross loss narrowed to $0.5 million from $1.5 million as higher revenue and lower utilities were substantially offset by right-of-use-asset depreciation.

Operating expenses increased to $2.7 million in Q3 FY2026 from $1.8 million in Q3 FY2025. Administrative expenses increased to $1.2 million from $1.0 million, primarily due to higher legal, consulting, travel and insurance costs associated with operating as a newly public, Nasdaq-listed company. Finance costs increased to $1.0 million from $0.6 million, primarily due to interest and effective-interest accretion on the JGB senior secured loan, the initial tranche of which was drawn on August 1, 2025 and was therefore not outstanding for a comparable period in Q3 FY2025. Marketing expenses increased to $0.5 million from $0.1 million, primarily due to investor-awareness and capital-markets activities incurred in connection with the Company’s public-market development and Nasdaq listing.

For the nine months ended June 30, 2026, operating expenses increased to $10.9 million from $4.8 million for the nine months ended June 30, 2025. On a year-to-date basis: administrative expenses were $4.0 million (2025: $3.4 million), an increase of approximately $634,000, or 18.8%, reflecting the same higher legal, consulting, travel and insurance costs discussed above; finance costs were approximately $5.5 million (2025: approximately $0.9 million), an increase of approximately $4.6 million, reflecting interest and effective-interest accretion on the JGB senior secured loan and other financing arrangements that were largely not outstanding, or outstanding for a shorter period, during the nine months ended June 30, 2025; and marketing expenses were approximately $1.4 million (2025: approximately $0.6 million), an increase of approximately $0.8 million, or 133%, reflecting investor-awareness and capital-markets activities incurred in connection with the Company’s public-market development and Nasdaq listing throughout the current fiscal year. The year-to-date administrative, finance cost and marketing figures above combine the amounts previously reported in the Company’s MD&A for the six months ended March 31, 2026 with the three-month amounts for the quarter ended June 30, 2026 discussed above.

Other items resulted in net expenses of $22.0 million in Q3 FY2026 compared with $5.4 million in Q3 FY2025. The increase primarily reflected a $13.3 million net loss on derivative financial instruments, compared with nil in Q3 FY2025. The principal valuation driver was the increase in the Company’s share price during the quarter, which increased the value of the shares obtainable under the outstanding warrants and conversion features and therefore increased the related derivative liabilities. The JGB warrants have a $0.10 exercise price; the FAR conversion option has a $4.00 conversion price. Changes in expected volatility and other valuation inputs also affected the valuations.

Share-based expenses were $4.9 million in Q3 FY2026, a decrease of $0.8 million from $5.7 million in Q3 FY2025, reflecting the timing of restricted share unit and option grants and vesting, with the substantial majority of the Company’s fiscal 2026 share-based expense recognized earlier in the year (see the year-to-date discussion below). The foreign exchange loss increased to $2.1 million in Q3 FY2026 from $0.2 million in Q3 FY2025. The significant foreign exchange movement arose from the remeasurement of Exanorth AS intercompany monetary balances and other balances denominated in currencies that are different from the functional currencies of the relevant entities. Exanorth AS has the Norwegian krone as its functional currency, and its intercompany balances with other group entities are denominated in United States dollars; remeasurement of those balances at each reporting date is recognized in net loss. The Company also recorded a realized loss on the sale of digital currency of $1.2 million in Q3 FY2026, compared with a realized gain of $0.4 million in Q3 FY2025, reflecting the timing and Bitcoin-price environment of digital-asset disposals during the quarter, and a loss on disposal of assets of $0.5 million in Q3 FY2026 (Q3 FY2025: nil).

For the nine months ended June 30, 2026, other items resulted in net expenses of $28.0 million, compared with $8.3 million for the nine months ended June 30, 2025. Share-based expenses increased to $20.0 million from $10.2 million, an increase of $9.8 million, primarily reflecting expenses recognized in the first and second quarters of fiscal 2026 in connection with the Reverse Takeover, and restricted share units granted, stock option grants, anf other arrangements, which more than offset the year-over-year decrease in Q3 discussed above.

RSU compensation expense for the nine months ended June 30, 2026 was $18,638,505, comprising approximately $7.1 million related to the reverse takeover, and the remainder of the RSU compensation expense related to other employee, officer and, consultant arrangements; these other arrangements compensated services relating to corporate strategy, investor relations and the Company’s transition to a public company. Total RSU compensation expense included $4,931,500 recognized in Q3 FY2026 for 775,000 immediately vested awards; the remaining $13,707,005 was recognized during the first six months of fiscal 2026.

Separately, 898,280 RSUs with an aggregate fair value of $3,457,454 were settled under FAR Holdings equipment, logistics and Bitcoin-financing arrangements. These awards were accounted for as settlement consideration and a financing discount, rather than as part of the $18,638,505

RSU compensation expense. The accounting for these transactions is described in Note 20(a)(ii) to the Q3 Financial Statements.

The Company recorded a loss on derivative financial instruments of $5.9 million for the nine months ended June 30, 2026 (2025: nil), comprising the $13.3 million Q3 loss discussed above, partially offset by an approximately $7.4 million net fair-value gain recognized in the first six months of fiscal 2026, reflecting movements in the Company’s share price over that period, together with changes in expected volatility and other valuation inputs used to value the JGB Warrants and the FAR Holdings conversion option. The nine-month net derivative loss comprised approximately $7.1 million of losses on financing-related derivatives, offset by a $1.2 million gain on Exanorth’s electricity-price contract with Fortum. The financing-related losses included approximately $4.8 million on JGB warrants and $1.4 million on the FAR conversion option, with the balance arising from the other instruments detailed in Note 20(c) to the Q3 Financial Statements. For the nine-month period as a whole, the Company’s share price was the input principally responsible for the net increase in the fair value of these liabilities and the resulting net loss. The disclosed grant-date valuation inputs used a share price of $4.00, compared with $6.76 at June 30, 2026.” Expected volatility increased from approximately 115% to approximately 119% over the same period; as disclosed in the interim financial statements, a 10-percentage point change in expected volatility would have changed the carrying amount of the derivative financial liabilities by approximately $0.2 million. Foreign exchange resulted in a net gain of approximately $0.05 million for the nine months ended June 30, 2026, compared with a net loss of $1.6 million for the nine months ended June 30, 2025, as remeasurement gains on those balances in the first six months of fiscal 2026, arising from movements in the United States dollar against the Norwegian krone, substantially offset the Q3 foreign exchange loss discussed above.

The Company recorded a realized loss on the sale of digital currency of $1.4 million for the nine months ended June 30, 2026, compared with a realized gain of $1.6 million for the nine months ended June 30, 2025, reflecting the timing and Bitcoin-price environment of digital-asset disposals during each period. The nine months ended June 30, 2026 also included a financing loss of $0.3 million, a loss on disposal of assets of $0.6 million and a revaluation gain on options of $0.1 million (2025: nil for each), while the nine months ended June 30, 2025 included a $1.9 million gain on contract settlement that did not recur in fiscal 2026. The Company recorded a net loss of $26.5 million in Q3 FY2026 and $39.4 million for the nine months, compared with $7.7 million and $14.7 million, respectively. Other comprehensive income of $2.3 million in Q3 reduced total comprehensive loss to $24.1 million.

Cash used in operating activities increased to $18.3 million for the nine months ended June 30, 2026 from $14.2 million in the comparative period. The increase reflected the higher net loss and working-capital uses, partially offset by non-cash share-based expense, depreciation and amortization and derivative valuation movements.

Investing activities provided $4.5 million, compared with $6.4 million, as $16.6 million of proceeds from digital-asset sales exceeded $12.1 million of property, plant and equipment purchases. The decrease compared with the prior period reflected lower proceeds from digital-asset sales of $16.6 million (2025: $18.8 million), with property, plant and equipment purchases broadly consistent at $12.1 million (2025: $12.5 million).

Financing activities provided $12.5 million, compared with $6.9 million, reflecting $8.0 million of proceeds from senior secured loans and $3.9 million of proceeds from convertible notes and debentures, together with $2.9 million of common share and warrant issuances, net of $2.3 million of senior secured loan repayments. Cash and cash equivalents and cash held in trust were $2.9 million at June 30, 2026.

The following tables present the eight most recently completed quarters. All quarterly information is unaudited. Losses are shown as positive amounts in the “Total comprehensive loss (income)” row; comprehensive income is shown in parentheses.

Quarterly revenue remains sensitive to Bitcoin production, network difficulty, uptime, transaction fees and the Bitcoin price when rewards are received. Q3 FY2026 revenue increased sharply from Q2 FY2026 as additional capacity contributed for a greater portion of the quarter. Quarterly comprehensive results are also affected by share-based expenses, foreign exchange, digital-currency revaluation and Level 3 derivative valuation, which may cause significant volatility unrelated to cash operating performance.

Share capital increased by $10.8 million during Q3 FY2026 and by $27.6 million during the nine months. Q3 movements included settlement of 898,280 restricted share units under FAR Holdings arrangements; exercise of 745,606 stock options; exercise of 600,000 JGB First Warrants on a cashless basis; conversion of $600,000 of JGB principal into 150,000 common shares; and conversion of $125,000 of October 2025 note principal, together with accrued interest, into 34,410 common shares.

At June 30, 2026, the Company had 54,069,407 voting common shares and 2,312,243 non-voting common shares issued and outstanding, for a total of 56,381,650 common shares.

Share-based expenses were $4.9 million in Q3 FY2026 and $20.0 million for the nine months. During Q3, the Company granted 775,000 restricted share units that vested immediately: 425,000 units with a grant-date fair value of $8.96 per unit and 350,000 units with a grant-date fair value of $3.21 per unit. The aggregate $4.9 million grant-date fair value was recognized as expense. At June 30, 2026, 975,000 restricted share units were outstanding, all of which were vested.

At June 30, 2026, 727,273 stock options were outstanding and exercisable, with a weighted-average exercise price of $4.48 per share and a weighted-average remaining contractual life of approximately 1.50 years.

At June 30, 2026, 2,347,229 warrants were outstanding: 1,105,986 JGB First Warrants and 597,493 JGB Second Warrants at $0.10 per share, 268,750 October 2025 note warrants at $5.00 per share and 375,000 Aldo Bernardi warrants at $4.00 per share. The weighted-average exercise price was $1.28.

During the nine months ended June 30, 2026, the Company completed a brokered private placement of 375,000 units for gross proceeds of $1,500,000. Each unit comprised one common share and one common share purchase warrant. Each unit comprised one common share and one warrant, with each warrant exercisable to acquire one common share at $4.00 per share for two years from the date of issuance. Unlike the JGB Warrants, the October 2025 note warrants, and the FAR Holdings conversion option, the 375,000 brokered private placement transaction warrants are equity-classified and are not included in derivative financial liabilities; the warrant component of the private placement proceeds, allocated based on relative fair value, is reflected within contributed surplus, as described under “Subscriptions” in the Company’s statement of changes in shareholders’ equity and in Note 22 to the Q3 Financial Statements.

Derivative financial liabilities were $15.6 million at June 30, 2026, comprising $11.4 million of JGB warrant liabilities, a $2.9 million FAR Holdings conversion option, $1.1 million of other warrant liabilities and $0.1 million of other conversion-option liabilities. During Q3, the Company recognized a $13.3 million fair-value loss on derivative financial instruments, partially offset by approximately $3.2 million of derecognition and settlement effects associated with warrant exercises and debt conversions.

Digital currency was $2.5 million, representing 41.03 BTC, at June 30, 2026. The balance included $1.5 million held under the Luxor arrangement. During the nine months, the Company mined 291.53 BTC, received other additions of 27.93 BTC, sold 207.32 BTC, and settled 78.73 BTC in respect of services received. Realized losses on dispositions of digital currency were $1.4 million, and revaluation gains recognized in other comprehensive income were $0.35 million.

Current and non-current prepaids and deposits totaled $8.2 million at June 30, 2026, of which $6.6 million was classified as current and $1.6 million as non-current. The balance consisted principally of $5.9 million of prepaid equipment, together with $2.2 million of prepaid expenses and smaller amounts of prepaid insurance and lease deposits. The prepaid equipment related to power transformers and related equipment purchased under the Equipment Agreement with FAR Holdings Bermuda Ltd.

The following table reconciles EBITDA and Adjusted EBITDA to net loss, the nearest IFRS measure:

Adjusted EBITDA was income of $3.1 million in Q3 FY2026, compared with income of $1.6 million in Q3 FY2025. The current-quarter measure reflects add-backs for share-based expense, the foreign-exchange loss and the derivative fair-value loss, which more than offset the operating loss embedded in EBITDA. Adjusted EBITDA was income of $6.6 million for the nine months, compared with income of $7.2 million in the comparative period.

At June 30, 2026, the Company had cash and cash held in trust of $2.9 million and digital currency of $2.5 million. In addition, $2.0 million of restricted cash was unavailable for general use at June 30, 2026 and became unrestricted upon repayment of the JGB loan on August 6, 2026. At September 30, 2025, cash and cash held in trust totaled $5.5 million, restricted cash was $2.0 million and digital currency was $0.8 million.

Current assets were $13.0 million and current liabilities were $38.3 million at June 30, 2026, resulting in a working-capital deficit of $25.3 million, compared with a restated working-capital deficit of $14.1 million at September 30, 2025 ($6.4 million as previously reported), reflecting the restatement of the Company’s September 30, 2025 audited annual financial statements to record a derivative financial liability of approximately $7.7 million in respect of the JGB First Warrants, reclassified into current liabilities (restated current liabilities of $21,282,518). Current liabilities included the current portions of senior secured loans and the settlement liability, convertible notes and debentures, accounts and other payables, derivative liabilities, contingent consideration and related-party advances.

The Company used $18.3 million of cash in operating activities during the nine months and remained dependent on operating cash flow, sales of Bitcoin, financing and refinancing activities. Subsequent to period end, the Company completed the special-warrant financing and repaid the JGB loan. These transactions improved near-term liquidity and removed the JGB security package but do not eliminate the Company’s dependence on achieving operating plans and obtaining financing when required. The $2.0 million of restricted cash at June 30, 2026 was held in the JGB-controlled deposit account to satisfy the minimum cash balance covenant under Section 6.12(a) of the JGB loan agreement; on repayment of the JGB loan in full on August 6, 2026, that covenant and the related security were discharged and the $2.0 million became unrestricted and available to the Company.

The Q3 Financial Statements disclose that events and conditions indicate a material uncertainty that may cast significant doubt on the Company’s ability to continue as a going concern. The financial statements do not include adjustments that would be necessary if the going-concern basis were not appropriate.

At June 30, 2026, contractual undiscounted cash flows were $42.5 million. The principal components were the JGB senior secured loan ($28.1 million), accounts and other payables ($7.6 million), the FAR convertible promissory note ($3.3 million), the former CEO convertible loan ($1.8 million), the settlement liability ($1.5 million), related-party advances ($0.2 million) and the October 2025 convertible notes ($0.1 million). The 26 BTC delivery obligation and contingent consideration are disclosed separately in Note 24 and are excluded from that total. The JGB loan was repaid after period end.

Shareholders’ equity decreased to $6.6 million at June 30, 2026 from $12.9 million at September 30, 2025. Share capital increased to $128.6 million from $101.0 million and contributed surplus increased to $10.8 million from $6.8 million, but these increases were more than offset by the nine-month net loss. The Company manages capital through a combination of equity, debt, digital-currency sales and disciplined allocation of operating and development expenditures.

The Company holds Bitcoin as a supplemental source of liquidity and monitors cash requirements using rolling forecasts. Disposals are timed and sized by reference to power, payroll, lease, debt-service and development obligations and prevailing market depth. Digital currency is volatile and cannot be assumed to provide cash proceeds equal to its period-end carrying amount.

At June 30, 2026, the Company had total assets of $51.3 million, total liabilities of $44.7 million and total shareholders’ equity of $6.6 million, compared with total assets of $42.7 million, total liabilities of $29.9 million and total shareholders’ equity of $12.9 million at September 30, 2025, the Company’s most recently completed financial year-end. The restatement described under “Liquidity” above reclassified amounts between current and non-current liabilities at September 30, 2025 and did not change total liabilities or total shareholders’ equity at that date. The increase in total assets primarily reflects the increases in construction in progress, prepaids and deposits and digital currency discussed below. The increase in total liabilities primarily reflects increases in senior secured loans (from $8.5 million at September 30, 2025 to $14.3 million at June 30, 2026, reflecting additional JGB and FAR Holdings advances during the period, partially offset by scheduled and voluntary repayments) and derivative financial liabilities (from $7.7 million at September 30, 2025 to $15.6 million at June 30, 2026), as discussed under “Material Transactions” above, together with an increase in convertible notes and debentures. The decrease in shareholders’ equity primarily reflects the nine-month net loss, partially offset by share issuances, as discussed under “Capital resources” below.

Construction in progress increased to $9.2 million at June 30, 2026 from $3.4 million at September 30, 2025, an increase of $5.8 million, primarily reflecting development expenditures for the Company’s Finland expansion project, consistent with the driver reported for the three months ended June 30, 2026. Prepaids and deposits (current and non-current) increased to $8.2 million at June 30, 2026 from $1.7 million at September 30, 2025, an increase of $6.5 million, primarily reflecting the $5.9 million of prepaid equipment purchased under the Equipment Agreement with FAR Holdings Bermuda Ltd. (nil at September 30, 2025), as described under “Material Transactions” above.

Digital currency increased to $2.5 million at June 30, 2026 from $0.8 million at September 30, 2025, as described under “Material Transactions” above. Cash held in trust decreased to $0.5 million at June 30, 2026 from $3.0 million at September 30, 2025, a decrease of approximately $2.5 million, reflecting funds held by the Company’s legal counsel in connection with the Company’s transition from its former bank to its current bank. The Company expects this balance to continue to decrease over time as the transition is completed.

The Company is exposed to liquidity, credit, foreign-currency, interest-rate, custody, access and other market risks. There were no material changes in the overall risk-management framework during the nine months.

Liquidity risk is the risk that the Company will encounter difficulty meeting obligations as they fall due. Management monitors short-term cash requirements using rolling cash-flow forecasts and may sell Bitcoin or seek financing to supplement liquidity. At June 30, 2026, total liabilities were $44.7 million, compared with $2.9 million of cash and cash equivalents and cash held in trust, $2.0 million of restricted cash and $2.5 million of digital currency.

Cash and restricted cash are held with financial institutions, and cash held in trust is held by legal counsel. Digital currency held through third-party arrangements exposes the Company to custody, access and counterparty risk. A loss of private keys or failure of a pool, exchange, wallet provider or other counterparty could result in loss of access or unrecoverable assets. The Company uses role-based approvals, reconciliations and controlled wallet procedures to mitigate these risks, but they cannot be eliminated.

The Company is exposed to Bitcoin-price volatility, foreign-exchange rates, interest rates and movements in its share price. Derivative financial liabilities are particularly sensitive to share price, volatility and expected term. Changes in these inputs may cause material non-cash gains or losses and significant period-to-period volatility.

Related parties include the Company’s directors, officers, entities controlled by them and other parties meeting the definition in IAS 24. During the three and nine months ended June 30, 2026, the Company’s key management personnel — being the individuals with authority and responsibility for planning, directing and controlling the Company’s activities — consisted of Mohammed Salah Bakhashwain, Chief Executive Officer; Giovanni Gaudenzi, Head of Finance; and Frank Aadnevik, Chief Executive Officer of Exanorth AS, the Company’s wholly-owned Norway subsidiary. The Company had no transactions during the period with any entity controlled by a director or officer, other than Exanorth AS and the Company’s other wholly-owned subsidiaries described in the Q3 Financial Statements. At June 30, 2026, amounts owing to related parties consisted entirely of related party advances of $151,361 owed to key management (September 30, 2025 — $95,758 in accounts and other payables and $150,794 in related party advances), unsecured, due on demand and non-interest-bearing unless otherwise stated.

Key management compensation disclosed in the Q3 Financial Statements, comprising cash and share-based compensation paid to Mr. Bakhashwain, Mr. Gaudenzi and Mr. Aadnevik, includes cash compensation of $40,000 for Q3 FY2026 and $343,683 for the nine months (Q3 FY2025 — $441,000; nine months FY2025 — $849,000) and share-based compensation of $nil for Q3 FY2026 and $7,287,418 for the nine months (Q3 FY2025 — $1,625,000; nine months FY2025 — $6,825,000).

The Company’s unsecured convertible loan from its former Chief Executive Officer — who is a related party by virtue of having served as the Company’s Chief Executive Officer at the time the loan was advanced in 2021, prior to the Company’s reverse takeover, and who is not currently a director, officer or employee of the Company — had a carrying amount, including accrued interest, of $1.8 million at June 30, 2026. The loan and related conversion right remain subject to the legal dispute disclosed in the Q3 Financial Statements.

As at June 30, 2026, the Company had no off-balance-sheet arrangements that have, or are reasonably likely to have, a material current or future effect on its financial condition, results of operations, liquidity, capital expenditures or capital resources.

The Company’s operations involve risks and uncertainties, many of which are beyond its control. The following discussion is not exhaustive and should be read with the Q3 Financial Statements and the Company’s other continuous-disclosure filings.

The Company’s common shares commenced trading on the Nasdaq Capital Market on June 9, 2026. Because Nasdaq is a U.S. marketplace for the purposes of National Instrument 51-102 and National Instrument 52-109, the Company is not a venture issuer as at June 30, 2026. As this is the first interim period ending after the Company became a non-venture issuer, the Company’s certifying officers have filed their interim certificates for the period ended June 30, 2026 using the alternative Form 52-109F2 – IPO/RTO, in reliance on section 5.5 of NI 52-109. Consistent with that alternative form, the certifying officers have not made representations relating to the design or effectiveness of disclosure controls and procedures (“DC&P”) or internal control over financial reporting (“ICFR”) for the quarter ended June 30, 2026.

Disclosure controls and procedures are designed to provide reasonable assurance that material information required to be disclosed is recorded, processed, summarized and reported within the required periods and communicated to management. Internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and preparation of financial statements in accordance with IFRS. These controls have inherent limitations and can provide only reasonable, not absolute, assurance. Investors should be aware that inherent limitations exist in the Company’s ability to design and implement DC&P and ICFR on a cost-effective basis in this first period following its transition to non-venture issuer status, as described in section 5.5 of NI 52-109.

Management expects Bitcoin mining economics to remain highly sensitive to Bitcoin price, transaction fees, network difficulty, uptime and energy costs. Near-term priorities are to improve energy efficiency and hashrate per MW, advance prospective hosting and infrastructure arrangements, optimize grid-flexibility opportunities in Norway, complete Finland development activities in a disciplined manner and preserve liquidity following the private placement and JGB repayment.

These expectations are forward-looking information and are subject to the assumptions and risks described under “Cautionary Note Regarding Forward-Looking Information” and “Risk Factors and Uncertainties”.

As at the date of this MD&A, the Company’s outstanding securities were as follows:

* Each special warrant is exchangeable, without additional consideration, for one voting common share and one common share purchase warrant. Each underlying warrant is exercisable for one additional voting common share. Includes 5,828,342 voting common shares issuable upon exchange of the special warrants and an additional 5,828,342 voting common shares issuable upon exercise of the resulting common share purchase warrants.

The table above reflects two separate FAR Holdings instruments, each described in Note 20(a)(ii) to the Q3 Financial Statements. The FAR Holdings 26 BTC financing requires the Company to deliver 26 BTC to FAR Holdings by March 16, 2027 and does not itself give rise to any voting common shares issuable. The FAR Holdings convertible promissory note has a carrying amount of $1,991,533 at June 30, 2026 (Note 20(b)), and includes an embedded conversion option classified as a derivative financial liability (the “FAR conversion option”, Note 20(c)), representing approximately 759,435 voting common shares issuable upon conversion.

The former Chief Executive Officer convertible loan and related conversion right are subject to the legal dispute described in the Q3 Financial Statements. Accordingly, the number of voting common shares potentially issuable under the disputed conversion right cannot presently be determined.

Subsequent to June 30, 2026, 425,000, 200,000, and 75,000 restricted share units were settled on July 6, July 7, 2026, and August 13 2026, respectively; a convertible promissory note was converted into 27,959 voting common shares on July 24, 2026; and 400,000 warrants were exercised into voting common shares on July 13, 2026.

For securities outstanding at June 30, 2026, see Section 9 and Note 22 to the Q3 Financial Statements; for subsequent issuances, exercises and settlements, see Section 4.

The Q3 Financial Statements and this MD&A will be filed electronically with the Canadian securities regulators through the System for Electronic Document Analysis and Retrieval + (“SEDAR+”) and may be accessed at www.sedarplus.ca. Additional information relating to the Company, including its annual information form, if applicable, is available under the Company’s profile on SEDAR+ at www.sedarplus.ca.