| | | |
Price to
public(1) |
| |
Underwriting
discounts |
| |
Proceeds to us
(before expenses)(1) |
| |||||||||
|
Per 20 Note
|
| | | | % | | | | | | % | | | | | | % | | |
|
Total
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Per 20 Note
|
| | | | % | | | | | | % | | | | | | % | | |
|
Total
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Per 20 Note
|
| | | | % | | | | | | % | | | | | | % | | |
|
Total
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Per 20 Note
|
| | | | % | | | | | | % | | | | | | % | | |
|
Total
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Per 20 Note
|
| | | | % | | | | | | % | | | | | | % | | |
|
Total
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Total
|
| | | $ | | | | | $ | | | | | $ | | | | ||
| |
BNP PARIBAS
|
| |
BofA Securities
|
| |
Deutsche Bank Securities
|
| |
J.P. Morgan
|
| |
Morgan Stanley
|
|
| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-5 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-26 | | | |
| | | | | S-30 | | | |
| | | | | S-32 | | | |
| | | | | S-39 | | | |
| | | | | S-39 | | | |
| | | | | S-39 | | | |
| | | | | S-40 | | | |
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | |
As of September 27, 2026
|
| |||||||||
| | | |
Actual
|
| |
As
adjusted |
| ||||||
| | | |
(in millions) (unaudited)
|
| |||||||||
|
Cash, cash equivalents and marketable securities
|
| | | $ | 7,681 | | | | | $ | | | |
| Debt: | | | | | | | | | | | | | |
| Short-term debt | | | | | | | | | | | | | |
|
Commercial paper
|
| | | | 499 | | | | | | | | |
|
Fixed-rate 3.250% notes due 2027(1)
|
| | | | 1,993 | | | | | | | | |
|
Long-term debt(1)(2)
|
| | | | 12,620 | | | | | | 12,620 | | |
| Notes Offered hereby(3): | | | | | | | | | | | | | |
|
% Notes due 20
|
| | | | | | | | | | | | |
|
% Notes due 20
|
| | | | | | | | | | | | |
|
% Notes due 20
|
| | | | | | | | | | | | |
|
% Notes due 20
|
| | | | | | | | | | | | |
|
% Notes due 20
|
| | | | | | | | | | | | |
|
Total debt
|
| | | | 15,112 | | | | | | | | |
|
Total stockholders’ equity
|
| | | | 30,401 | | | | | | 30,401 | | |
|
Total capitalization
|
| | | $ | 45,513 | | | | | $ | | | |
|
Underwriter
|
| |
20
Notes |
| |
20
Notes |
| |
20
Notes |
| |
20
Notes |
| |
20
Notes |
| |||||||||||||||
|
BNP Paribas Securities Corp.
|
| | | $ | | | | | $ | | | | | $ | | | | | $ | | | | | $ | | | |||||
|
BofA Securities, Inc.
|
| |
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Deutsche Bank Securities Inc.
|
| |
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||
|
J.P. Morgan Securities LLC
|
| |
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Morgan Stanley & Co. LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total
|
| | | $ | | | | | $ | | | | | $ | | | | | $ | | | | | $ | | | | ||||
| | | |
Paid by Us
|
| |||
|
20 Notes
|
| | | | % | | |
|
Total
|
| | | $ | | | |
|
20 Notes
|
| | | | % | | |
|
Total
|
| | | $ | | | |
|
20 Notes
|
| | | | % | | |
|
Total
|
| | | $ | | | |
|
20 Notes
|
| | | | % | | |
|
Total
|
| | | $ | | | |
|
20 Notes
|
| | | | % | | |
|
Total
|
| | | $ | | | |
| | | | | | ii | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 15 | | | |
| | | | | | 16 | | | |
| | | | | | 17 | | | |
| | | | | | 18 | | | |
| | | | | | 19 | | | |
| | | | | | 21 | | | |
| | | | | | 22 | | | |
| | | | | | 23 | | | |
| | | | | | 24 | | | |
| | | | | | 25 | | |