| | | |
Price to
public(1) |
| |
Underwriting
discounts |
| |
Proceeds to us
(before expenses)(1) |
| |||||||||
|
Per 2028 Note
|
| | | | 99.959% | | | | | | 0.100% | | | | | | 99.859% | | |
|
Total
|
| | | $ | 749,692,500 | | | | | $ | 750,000 | | | | | $ | 748,942,500 | | |
|
Per 2029 Note
|
| | | | 99.924% | | | | | | 0.150% | | | | | | 99.774% | | |
|
Total
|
| | | $ | 749,430,000 | | | | | $ | 1,125,000 | | | | | $ | 748,305,000 | | |
|
Per 2031 Note
|
| | | | 99.846% | | | | | | 0.250% | | | | | | 99.596% | | |
|
Total
|
| | | $ | 998,460,000 | | | | | $ | 2,500,000 | | | | | $ | 995,960,000 | | |
|
Per 2033 Note
|
| | | | 99.843% | | | | | | 0.300% | | | | | | 99.543% | | |
|
Total
|
| | | $ | 748,822,500 | | | | | $ | 2,250,000 | | | | | $ | 746,572,500 | | |
|
Per 2036 Note
|
| | | | 99.908% | | | | | | 0.400% | | | | | | 99.508% | | |
|
Total
|
| | | $ | 749,310,000 | | | | | $ | 3,000,000 | | | | | $ | 746,310,000 | | |
|
Total
|
| | | $ | 3,995,715,000 | | | | | $ | 9,625,000 | | | | | $ | 3,986,090,000 | | |
| | BNP PARIBAS | | |
BofA Securities
|
| |
Deutsche Bank Securities
|
| |
J.P. Morgan
|
| |
Morgan Stanley
|
|
| | Barclays | | | Citigroup | | |
Credit Agricole CIB
|
| |
Goldman Sachs & Co. LLC
|
| |
Loop Capital Markets
|
|
| |
Mizuho
|
| |
SMBC Nikko
|
| |
TD Securities
|
| |
US Bancorp
|
|
| |
Academy Securities
|
| |
Penserra Securities LLC
|
| |
R. Seelaus & Co., LLC
|
|
| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-5 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-26 | | | |
| | | | | S-30 | | | |
| | | | | S-32 | | | |
| | | | | S-39 | | | |
| | | | | S-39 | | | |
| | | | | S-39 | | | |
| | | | | S-40 | | | |
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | |
As of September 27, 2026*
|
| |||||||||
| | | |
Actual
|
| |
As
adjusted |
| ||||||
| | | |
(in millions) (unaudited)
|
| |||||||||
|
Cash, cash equivalents and marketable securities
|
| | | $ | 7,681 | | | | | $ | 9,661 | | |
| Debt: | | | | | | | | | | | | | |
| Short-term debt | | | | | | | | | | | | | |
|
Commercial paper
|
| | | | 499 | | | | | | 499 | | |
|
Fixed-rate 3.250% notes due 2027(1)
|
| | | | 1,993 | | | | | | — | | |
|
Long-term debt(1)(2)
|
| | | | 12,620 | | | | | | 12,620 | | |
| Notes Offered hereby(3): | | | | | | | | | | | | | |
|
5.000% Notes due 2028
|
| | | | | | | | | | 748 | | |
|
5.150% Notes due 2029
|
| | | | | | | | | | 747 | | |
|
5.350% Notes due 2031
|
| | | | | | | | | | 994 | | |
|
5.600% Notes due 2033
|
| | | | | | | | | | 745 | | |
|
5.800% Notes due 2036
|
| | | | | | | | | | 745 | | |
|
Total debt
|
| | | | 15,112 | | | | | | 17,098 | | |
|
Total stockholders’ equity
|
| | | | 30,401 | | | | | | 30,401 | | |
|
Total capitalization
|
| | | $ | 45,513 | | | | | $ | 47,499 | | |
|
Underwriter
|
| |
2028
Notes |
| |
2029
Notes |
| |
2031
Notes |
| |
2033
Notes |
| |
2036
Notes |
| |||||||||||||||
|
BNP Paribas Securities Corp.
|
| | | $ | 67,500,000 | | | | | $ | 67,500,000 | | | | | $ | 90,000,000 | | | | | $ | 67,500,000 | | | | | $ | 67,500,000 | | |
|
BofA Securities, Inc.
|
| | | | 93,750,000 | | | | | | 93,750,000 | | | | | | 125,000,000 | | | | | | 93,750,000 | | | | | | 93,750,000 | | |
|
Deutsche Bank Securities Inc.
|
| | | | 67,500,000 | | | | | | 67,500,000 | | | | | | 90,000,000 | | | | | | 67,500,000 | | | | | | 67,500,000 | | |
|
J.P. Morgan Securities LLC
|
| | | | 93,750,000 | | | | | | 93,750,000 | | | | | | 125,000,000 | | | | | | 93,750,000 | | | | | | 93,750,000 | | |
|
Morgan Stanley & Co. LLC
|
| | | | 93,750,000 | | | | | | 93,750,000 | | | | | | 125,000,000 | | | | | | 93,750,000 | | | | | | 93,750,000 | | |
|
Barclays Capital Inc.
|
| | | | 56,250,000 | | | | | | 56,250,000 | | | | | | 75,000,000 | | | | | | 56,250,000 | | | | | | 56,250,000 | | |
|
Citigroup Global Markets Inc.
|
| | | | 30,000,000 | | | | | | 30,000,000 | | | | | | 40,000,000 | | | | | | 30,000,000 | | | | | | 30,000,000 | | |
|
Credit Agricole Securities (USA) Inc.
|
| | | | 30,000,000 | | | | | | 30,000,000 | | | | | | 40,000,000 | | | | | | 30,000,000 | | | | | | 30,000,000 | | |
|
Goldman Sachs & Co. LLC
|
| | | | 56,250,000 | | | | | | 56,250,000 | | | | | | 75,000,000 | | | | | | 56,250,000 | | | | | | 56,250,000 | | |
|
Loop Capital Markets LLC
|
| | | | 30,000,000 | | | | | | 30,000,000 | | | | | | 40,000,000 | | | | | | 30,000,000 | | | | | | 30,000,000 | | |
|
Mizuho Securities USA LLC
|
| | | | 30,000,000 | | | | | | 30,000,000 | | | | | | 40,000,000 | | | | | | 30,000,000 | | | | | | 30,000,000 | | |
|
SMBC Nikko Securities America, Inc.
|
| | | | 30,000,000 | | | | | | 30,000,000 | | | | | | 40,000,000 | | | | | | 30,000,000 | | | | | | 30,000,000 | | |
|
TD Securities (USA) LLC
|
| | | | 30,000,000 | | | | | | 30,000,000 | | | | | | 40,000,000 | | | | | | 30,000,000 | | | | | | 30,000,000 | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | 30,000,000 | | | | | | 30,000,000 | | | | | | 40,000,000 | | | | | | 30,000,000 | | | | | | 30,000,000 | | |
|
Academy Securities, Inc.
|
| | | | 3,750,000 | | | | | | 3,750,000 | | | | | | 5,000,000 | | | | | | 3,750,000 | | | | | | 3,750,000 | | |
|
Penserra Securities LLC
|
| | | | 3,750,000 | | | | | | 3,750,000 | | | | | | 5,000,000 | | | | | | 3,750,000 | | | | | | 3,750,000 | | |
|
R. Seelaus & Co., LLC
|
| | | | 3,750,000 | | | | | | 3,750,000 | | | | | | 5,000,000 | | | | | | 3,750,000 | | | | | | 3,750,000 | | |
| Total | | | | $ | 750,000,000 | | | | | $ | 750,000,000 | | | | | $ | 1,000,000,000 | | | | | $ | 750,000,000 | | | | | $ | 750,000,000 | | |
| | | |
Paid by Us
|
| |||
|
2028 Notes
|
| |
0.100%
|
| |||
|
Total
|
| | | $ | 750,000 | | |
|
2029 Notes
|
| |
0.150%
|
| |||
|
Total
|
| | | $ | 1,125,000 | | |
|
2031 Notes
|
| |
0.250%
|
| |||
|
Total
|
| | | $ | 2,500,000 | | |
|
2033 Notes
|
| |
0.300%
|
| |||
|
Total
|
| | | $ | 2,250,000 | | |
|
2036 Notes
|
| |
0.400%
|
| |||
|
Total
|
| | | $ | 3,000,000 | | |
|
Total
|
| | | $ | 9,625,000 | | |
| | | | | | ii | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 15 | | | |
| | | | | | 16 | | | |
| | | | | | 17 | | | |
| | | | | | 18 | | | |
| | | | | | 19 | | | |
| | | | | | 21 | | | |
| | | | | | 22 | | | |
| | | | | | 23 | | | |
| | | | | | 24 | | | |
| | | | | | 25 | | |
| |
BNP PARIBAS
|
| |
BofA Securities
|
| |
Deutsche Bank Securities
|
| |
J.P. Morgan
|
| |
Morgan Stanley
|
|
| | Barclays | | | Citigroup | | |
Credit Agricole CIB
|
| |
Goldman Sachs & Co. LLC
|
| |
Loop Capital Markets
|
|
| | Mizuho | | |
SMBC Nikko
|
| |
TD Securities
|
| |
US Bancorp
|
|
| |
Academy Securities
|
| |
Penserra Securities LLC
|
| |
R. Seelaus & Co., LLC
|
|