



















Total Revenue | Adjusted EBITDA | |||
Q4 2026 | $865 to $875 million | $327.5 to $332.5 million |

Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
(In thousands, except per share data) | |||||||
Revenue | $891,232 | $914,275 | $2,608,271 | $2,609,191 | |||
Operating costs and expenses: | |||||||
Cost of revenue (exclusive of depreciation shown separately below) | 206,522 | 247,043 | 621,440 | 725,889 | |||
Selling and marketing expense | 185,028 | 169,142 | 506,311 | 474,492 | |||
General and administrative expense | 92,181 | 148,021 | 287,777 | 396,096 | |||
Product development expense | 119,804 | 104,969 | 351,425 | 340,334 | |||
Depreciation | 14,595 | 14,845 | 44,052 | 54,635 | |||
Impairment and amortization of intangibles | 4,533 | 8,921 | 46,831 | 29,897 | |||
Total operating costs and expenses | 622,663 | 692,941 | 1,857,836 | 2,021,343 | |||
Operating income | 268,569 | 221,334 | 750,435 | 587,848 | |||
Interest expense | (41,510) | (37,024) | (126,416) | (104,440) | |||
Other (expense) income, net | (2,259) | 9,328 | 15,960 | 7,888 | |||
Income before income taxes | 224,800 | 193,638 | 639,979 | 491,296 | |||
Income tax provision | (50,439) | (32,882) | (128,227) | (87,491) | |||
Net income | 174,361 | 160,756 | 511,752 | 403,805 | |||
Net income attributable to noncontrolling interests | — | (7) | (8) | (8) | |||
Net income attributable to Match Group, Inc. shareholders | $174,361 | $160,749 | $511,744 | $403,797 | |||
Net earnings per share attributable to Match Group, Inc. shareholders: | |||||||
Basic | $0.76 | $0.67 | $2.21 | $1.65 | |||
Diluted | $0.73 | $0.62 | $2.10 | $1.55 | |||
Basic shares outstanding | 229,379 | 240,510 | 231,760 | 245,298 | |||
Diluted shares outstanding | 241,960 | 260,324 | 247,038 | 265,303 | |||
Stock-based compensation expense by function: | |||||||
Cost of revenue | $1,094 | $1,498 | $3,940 | $5,048 | |||
Selling and marketing expense | 2,660 | 3,042 | 7,994 | 8,908 | |||
General and administrative expense | 17,382 | 15,996 | 60,112 | 68,738 | |||
Product development expense | 35,630 | 35,770 | 105,308 | 111,473 | |||
Total stock-based compensation expense | $56,766 | $56,306 | $177,354 | $194,167 | |||

September 30, 2026 | December 31, 2025 | ||
(In thousands) | |||
ASSETS | |||
Cash and cash equivalents | $726,196 | $1,027,838 | |
Short-term investments | 2,946 | 3,461 | |
Accounts receivable, net | 278,854 | 303,495 | |
Other current assets | 96,314 | 92,500 | |
Total current assets | 1,104,310 | 1,427,294 | |
Property and equipment, net | 157,074 | 131,159 | |
Goodwill | 2,340,393 | 2,339,350 | |
Intangible assets, net | 157,007 | 192,929 | |
Deferred income taxes | 164,258 | 216,057 | |
Other non-current assets | 269,226 | 154,022 | |
TOTAL ASSETS | $4,192,268 | $4,460,811 | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||
LIABILITIES | |||
Current maturities of long-term debt, net | $— | $423,580 | |
Accounts payable | 27,687 | 9,577 | |
Deferred revenue | 151,929 | 151,337 | |
Accrued expenses and other current liabilities | 436,310 | 422,051 | |
Total current liabilities | 615,926 | 1,006,545 | |
Long-term debt, net of current maturities | 3,553,307 | 3,549,099 | |
Income taxes payable | 43,672 | 43,522 | |
Deferred income taxes | 2,659 | 10,732 | |
Other long-term liabilities | 116,173 | 104,309 | |
Commitments and contingencies | |||
SHAREHOLDERS’ EQUITY | |||
Common stock | 306 | 300 | |
Additional paid-in capital | 8,657,759 | 8,721,015 | |
Retained deficit | (5,454,563) | (5,966,307) | |
Accumulated other comprehensive loss | (420,124) | (422,620) | |
Treasury stock | (2,922,847) | (2,585,892) | |
Total Match Group, Inc. shareholders’ equity | (139,469) | (253,504) | |
Noncontrolling interests | — | 108 | |
Total shareholders’ equity | (139,469) | (253,396) | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $4,192,268 | $4,460,811 | |

Nine Months Ended September 30, | |||
2026 | 2025 | ||
(In thousands) | |||
Cash flows from operating activities: | |||
Net income | $511,752 | $403,805 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Stock-based compensation expense | 177,354 | 194,167 | |
Depreciation | 44,052 | 54,635 | |
Impairment and amortization of intangibles | 46,831 | 29,897 | |
Deferred income taxes | 42,955 | 35,161 | |
Other adjustments, net | 6,659 | 15,507 | |
Changes in assets and liabilities | |||
Accounts receivable | 24,222 | (16,450) | |
Other assets | 15,478 | 43,803 | |
Accounts payable and other liabilities | (23,215) | 36,572 | |
Income taxes payable and receivable | 39,394 | (31,118) | |
Deferred revenue | 858 | (8,379) | |
Net cash provided by operating activities | 886,340 | 757,600 | |
Cash flows from investing activities: | |||
Capital expenditures | (54,651) | (42,100) | |
Purchases of investments | (112,000) | — | |
Other, net | 831 | (25,783) | |
Net cash used in investing activities | (165,820) | (67,883) | |
Cash flows from financing activities: | |||
Proceeds from Senior Notes offerings | — | 700,000 | |
Principal payments on Term Loan | — | (425,000) | |
Payments to settle exchangeable notes | (423,854) | (74,437) | |
Debt issuance costs | — | (8,619) | |
Proceeds from issuance of common stock pursuant to stock-based awards and employee stock purchase plan | 3,157 | 3,598 | |
Withholding taxes paid on behalf of employees on net settled stock-based awards | (118,145) | (115,619) | |
Dividends | (136,886) | (140,893) | |
Purchases of treasury stock | (335,511) | (549,905) | |
Purchase of noncontrolling interests | (232) | (84) | |
Other, net | (6,010) | (6,225) | |
Net cash used in financing activities | (1,017,481) | (617,184) | |
Total cash (used) provided | (296,961) | 72,533 | |
Effect of exchange rate changes on cash and cash equivalents | (4,681) | 14,714 | |
Net (decrease) increase in cash and cash equivalents | (301,642) | 87,247 | |
Cash and cash equivalents at beginning of period | 1,027,838 | 965,993 | |
Cash and cash equivalents at end of period | $726,196 | $1,053,240 | |

Three Months Ended September 30, 2026 | |||||||||||
Tinder | Hinge | Everyone Everywhere | Corporate & unallocated costs | Eliminations | Total Match Group | ||||||
(Dollars in thousands) | |||||||||||
Net income attributable to Match Group, Inc. shareholders | $174,361 | ||||||||||
Add back: | |||||||||||
Income tax provision(a) | 50,439 | ||||||||||
Other expense, net(a) | 2,259 | ||||||||||
Interest expense(a) | 41,510 | ||||||||||
Operating income (loss)(b) | $222,938 | $70,214 | $21,835 | $(46,418) | $— | $268,569 | |||||
Stock-based compensation expense | 19,412 | 15,604 | 9,186 | 12,564 | — | 56,766 | |||||
Depreciation | 2,017 | 2,034 | 9,564 | 980 | — | 14,595 | |||||
Amortization of intangibles | — | — | 4,533 | — | — | 4,533 | |||||
Adjusted EBITDA | $244,367 | $87,852 | $45,118 | $(32,874) | $— | $344,463 | |||||
Revenue | $493,552 | $220,586 | $179,302 | $— | $(2,208) | $891,232 | |||||
Net Income Margin | 20% | ||||||||||
Operating Income Margin(b) | 45% | 32% | 12% | NA | NA | 30% | |||||
Adjusted EBITDA Margin | 50% | 40% | 25% | NA | NA | 39% | |||||
Three Months Ended September 30, 2025 | |||||||||||
Tinder | Hinge | Everyone Everywhere | Corporate & unallocated costs | Eliminations | Total Match Group | ||||||
(Dollars in thousands) | |||||||||||
Net income attributable to Match Group, Inc. shareholders | $160,749 | ||||||||||
Add back: | |||||||||||
Net income attributable to redeemable noncontrolling interests(a) | 7 | ||||||||||
Income tax provision(a) | 32,882 | ||||||||||
Other income, net(a) | (9,328) | ||||||||||
Interest expense(a) | 37,024 | ||||||||||
Operating income (loss)(b) | $183,743 | $46,314 | $32,248 | $(40,971) | $— | $221,334 | |||||
Stock-based compensation expense | 17,624 | 15,238 | 11,288 | 12,156 | — | 56,306 | |||||
Depreciation | 2,451 | 1,071 | 10,206 | 1,117 | — | 14,845 | |||||
Amortization of intangibles | — | — | 8,921 | — | — | 8,921 | |||||
Adjusted EBITDA | $203,818 | $62,623 | $62,663 | $(27,698) | $— | $301,406 | |||||
Revenue | $505,344 | $184,671 | $225,616 | $— | $(1,356) | $914,275 | |||||
Net Income Margin | 18% | ||||||||||
Operating Income Margin(b) | 36% | 25% | 14% | NA | NA | 24% | |||||
Adjusted EBITDA Margin | 40% | 34% | 28% | NA | NA | 33% | |||||

Nine months ended September 30, 2026 | |
(In thousands) | |
Net cash provided by operating activities | $886,340 |
Capital expenditures | (54,651) |
Free Cash Flow | $831,689 |
Twelve months ended September 30, 2026 | |
(In thousands) | |
Net income attributable to Match Group, Inc. shareholders | $721,393 |
Add back: | |
Net income attributable to noncontrolling interests | 15 |
Income tax provision | 173,278 |
Other income, net | (29,097) |
Interest expense | 169,527 |
Stock-based compensation expense | 241,389 |
Depreciation | 56,529 |
Impairment and amortization of intangibles | 55,482 |
Adjusted EBITDA | $1,388,516 |
Three Months Ended December 31, 2026 | |
(In millions) | |
Net income attributable to Match Group, Inc. shareholders | $172.5 to $177.5 |
Add back: | |
Income tax provision | 42 |
Other income, net | (5) |
Interest expense | 42 |
Stock-based compensation expense | 56 |
Depreciation and amortization of intangibles | 20 |
Adjusted EBITDA | $327.5 to $332.5 |
Revenue | $865 to $875 |
Net Income Margin (at the mid-point of the ranges) | 20% |
Adjusted EBITDA Margin (at the mid-point of the ranges) | 38% |

Three Months Ended September 30, | |||||||
2026 | $ Change | % Change | 2025 | ||||
(Dollars in millions, rounding differences may occur) | |||||||
Total Revenue, as reported | $891.2 | $(23.0) | (3)% | $914.3 | |||
Foreign exchange effects | 4.3 | ||||||
Total Revenue, excluding foreign exchange effects | $895.5 | $(18.7) | (2)% | $914.3 | |||
Direct Revenue, as reported | $876.6 | $(20.0) | (2)% | $896.7 | |||
Foreign exchange effects | 4.2 | ||||||
Direct Revenue, excluding foreign exchange effects | $880.9 | $(15.8) | (2)% | $896.7 | |||
Tinder Direct Revenue, as reported | $480.0 | $(10.6) | (2)% | $490.6 | |||
Foreign exchange effects | 1.3 | ||||||
Tinder Direct Revenue, excluding foreign exchange effects | $481.3 | $(9.3) | (2)% | $490.6 | |||
Hinge Direct Revenue, as reported | $220.6 | $35.9 | 19% | $184.7 | |||
Foreign exchange effects | 0.1 | ||||||
Hinge Direct Revenue, excluding foreign exchange effects | $220.6 | $36.0 | 19% | $184.7 | |||
E&E Direct Revenue, as reported | $176.0 | $(45.4) | (20)% | $221.4 | |||
Foreign exchange effects | 2.9 | ||||||
E&E Direct Revenue, excluding foreign exchange effects | $178.9 | $(42.5) | (19)% | $221.4 | |||
Three Months Ended June 30, | Three Months Ended March 31, | ||||||||||||||
2026 | $ Change | % Change | 2025 | 2026 | $ Change | % Change | 2025 | ||||||||
(Dollars in millions, rounding differences may occur) | |||||||||||||||
Tinder Direct Revenue, as reported | $457.5 | $(3.7) | (1)% | $461.2 | $454.7 | $7.3 | 2% | $447.4 | |||||||
Foreign exchange effects | (6.1) | (20.5) | |||||||||||||
Tinder Direct Revenue, excluding foreign exchange effects | $451.4 | $(9.8) | (2)% | $461.2 | $434.2 | $(13.2) | (3)% | $447.4 | |||||||
Three Months Ended December 31, | Three Months Ended September 30, | ||||||||||||||
2025 | $ Change | % Change | 2024 | 2025 | $ Change | % Change | 2024 | ||||||||
(Dollars in millions, rounding differences may occur) | |||||||||||||||
Tinder Direct Revenue, as reported | $463.8 | $(12.2) | (3)% | $476.0 | $490.6 | $(12.6) | (3)% | $503.2 | |||||||
Foreign exchange effects | (13.3) | (8.2) | |||||||||||||
Tinder Direct Revenue, excluding foreign exchange effects | $450.4 | $(25.6) | (5)% | $476.0 | $482.4 | $(20.8) | (4)% | $503.2 | |||||||

Average Exercise Price | 10/31/2026 | ||
Share Price | $41.41 | ||
Absolute Shares | 227.5 | ||
Equity Awards | |||
Options, RSUs, and subsidiary denominated equity awards | 7.5 | ||
Total Dilution - Equity Awards | 7.5 | ||
Outstanding Warrants | |||
Warrants expiring on April 15, 2030 (7.1 million outstanding) | $128.81 | — | |
Total Dilution - Outstanding Warrants | — | ||
Total Dilution | 7.5 | ||
% Dilution | 3.2% | ||
Total Diluted Shares Outstanding | 235.1 |


