EX-99.1 2 cwco-20251110xex99d1.htm EX-99.1

Exhibit 99.1

Graphic
​

Consolidated Water Reports Third Quarter 2025 Results

​

GEORGE TOWN, Grand Cayman, Cayman Islands, November 10, 2025 -- Consolidated Water Co. Ltd. (NASDAQ Global Select Market: CWCO), a leading designer, builder and operator of advanced water supply and treatment plants, reported results for the third quarter ended September 30, 2025. All comparisons are to the same prior year period unless otherwise noted.

​

Consolidated Water will hold a conference call at 11:00 a.m. Eastern time tomorrow to discuss the results (see dial-in information below).

​

Third Quarter 2025 Financial Summary

●Total revenue increased 5% to $35.1 million.
●Retail revenue increased 2% to $7.8 million.
●Bulk revenue decreased 4% to $8.4 million.
●Services revenue increased by 13% to $14.3 million as construction revenue increased 50% to $6.4 million and operations and maintenance (O&M) revenue increased 3% to $7.7 million.
●Manufacturing revenue increased by 7% to $4.7 million.
●Net income from continuing operations attributable to company stockholders totaled $5.6 million or $0.34 per diluted share, compared to $5.0 million or $0.31 per diluted share for the third quarter of 2024.
●Including discontinued operations, net income attributable to company stockholders totaled $5.5 million or $0.34 per diluted share, compared to $4.5 million or $0.28 per diluted share for the third quarter of 2024.
●Cash and cash equivalents increased to $123.6 million and working capital increased to $141.7 million as of September 30, 2025.

Third Quarter Operational Highlights

●Retail water sold by the company’s Grand Cayman water utility increased 6% due to significantly less rainfall on Grand Cayman during this past quarter compared to the third quarter of 2024 and an increase in total number of customer service connections.
●The company was awarded two water treatment plant construction projects, including a drinking water plant expansion in Colorado and a wastewater recycling plant in California. The revenue attributable to these projects are expected to be realized primarily in 2026, and the combined value of these projects totals approximately $15.6 million.

​

​

●Design of the company’s $204 million project to design, construct, operate and maintain a 1.7 million gallon per day seawater desalination plant in Kalaeloa, Hawaii is now 100% complete, which helps pave the way to begin construction once all permits have been obtained.

​
Management Commentary

“In Q3, our diversified water business model, which includes regulated utility operations, design and construction services, O&M services and manufacturing, continued to perform well,” commented Consolidated Water CEO, Rick McTaggart. “As a result, our consolidated revenue increased by 5% and our fully diluted earnings per share from continuing operations increased 10% compared to the same year-ago period.

​

“The continued strength of the economy and lower rainfall on Grand Cayman resulted in our retail segment revenue up about 2% compared to the same year ago quarter, on about a 6% increase in water volume sold. While bulk segment revenue decreased slightly this past quarter due to lower fuel pass-through charges, bulk profitability increased in dollars and gross profit percentage due to lower costs of revenue reflecting our unwavering focus on operational excellence.

​

“Our services segment revenue increased by $1.6 million or 13% due to a $2.1 million increase in construction revenue from two projects, and to a lesser extent from a $223,000 increase in recurring revenue from O&M contracts. These revenue increases were partially offset by a decline in consulting revenue of $720,000 due to the completion in the fourth quarter of 2024 of a major plant commissioning and startup project.

​

“Earlier this month, we announced that we had secured a contract valued at $11.7 million to construct a wastewater recycling plant for a San Francisco Bay Area golf club. This innovative project, which will convert untreated wastewater to irrigation water, is expected to save 36 to 38 million gallons per year of potable water. We expect revenue from this project to be recognized primarily in 2026.

​

“During the quarter, our manufacturing segment continued its improved performance. Manufacturing revenue grew by 7% and gross margin increased to 40%, which reflects the production this past quarter of primarily higher margin products for nuclear power and municipal water clients, as well as our continued focus on maximizing production efficiency and capacity. The completion of our new 17,500-square-foot manufacturing facility expansion this past quarter is expected to further enhance efficiency and throughput. As previously reported, we hold NQA-1 certifications from two major nuclear industry companies and see renewed interest in U.S. nuclear power solutions. These specialized manufacturing qualifications position us for continued growth.

​

“Design of the 1.7 million gallon per day seawater desalination plant for the Honolulu Board of Water Supply in Kalaeloa, Hawaii is now 100% complete and we are focused on obtaining the remaining permits needed to allow our client to issue a notice to proceed with construction of the project. We continue to anticipate that construction of the project will commence early next year. We see this major construction phase substantially adding to our revenue and earnings growth in 2026 and 2027.

​

“In October, we welcomed Kim Adamson, Maria Elena Giner, and Gerónimo Gutiérrez Fernández to our board of directors. Their combined expertise in water utility operations and governance, large‑scale

2

​


​

​

infrastructure delivery and capital program management, and international infrastructure finance and policy greatly strengthens our corporate governance and overall expertise related to our business. We expect their experience to accelerate execution of our strategic priorities, enhance oversight of capital programs, and drive long‑term shareholder value.

​

“Looking ahead, our strong balance sheet and ample liquidity enable us to fund growth initiatives, and we believe our diversified business across segments will continue to deliver improved results to shareholders.”

​

Q3 2025 Financial Results

Revenue totaled $35.1 million, increasing 5% from $33.4 million in the third quarter of 2024. The increase was due to increases of $184,000 in the retail segment, $1.6 million in the services segment and $305,000 in the manufacturing segment. This increase was partially offset by a decrease of $373,000 in the bulk segment.

​

Retail revenue increased due to a 6% increase in the volume of water sold.

​

The decrease in bulk segment revenue was due to a decline in energy-related revenue in the Bahamas operations.

​

The increase in services segment revenue was primarily due to plant construction revenue increasing from $4.3 million in the third quarter of 2024 to $6.4 million in the third quarter of 2025.

​

Services segment revenue generated under O&M contracts totaled $7.7 million in the third quarter of 2025, an increase of 3% from the third quarter of 2024. The increase was a result of increased revenue generated by an expanded scope of services for a U.S. Federal client.

​

Manufacturing segment revenue increased by $305,000, or 7%, to $4.7 million, as compared to $4.4 million in the third quarter of 2024.

​

Gross profit for 2025 was $12.9 million (37% of total revenue), as compared to $11.6 million (35% of total revenue) in the third quarter of 2024. The increase was due to increases in retail, services and manufacturing revenue, as well as decreased cost of revenue for the bulk segment.

​

Net income from continuing operations attributable to Consolidated Water stockholders for the third quarter of 2025 was $5.6 million, or $0.34 per diluted share, compared to net income of $5.0 million, or $0.31 per diluted share, in the third quarter of 2024.

​

Including discontinued operations, net income attributable to Consolidated Water stockholders for the third quarter of 2025 was $5.5 million or $0.34 per diluted share, compared to net income of $4.5 million, or $0.28 per diluted share, in the third quarter of 2024.

​

Cash and cash equivalents totaled $123.6 million as of September 30, 2025, with working capital of $141.7 million and stockholders’ equity of $220.4 million.

​

3

​


​

​

First Nine Months 2025 Financial Results

Revenue for the first nine months of 2025 was $102.4 million, a decrease of 3% from $105.6 million in the same year-ago period. The decrease was due to decreases of $6.2 million in the services segment and $476,000 in the bulk segment. This decrease was partially offset by increases of $1.4 million in the retail segment and $2.1 million in the manufacturing segment.

​

Retail revenue increased due to a 9% increase in the volume of water sold.

​

The decrease in bulk segment revenue was partly due to a decline in energy-related revenue in the Bahamas operations.

​

The decrease in services segment revenue was primarily due to plant construction revenue decreasing from $17.6 million in the first nine months of 2024 to $11.4 million in the first nine months of 2025 primarily as a result of two construction projects that were completed in the first half of 2024. Construction revenue recognized on the Hawaii contract also declined by $3.1 million in 2025 due to the completion of the pilot plant testing phase of the project. These decreases in construction revenue were partially offset by construction revenue generated under new contracts.

​

Revenue generated under operations and maintenance contracts totaled $23.7 million in the first nine months of 2025, an increase of 9% from the first nine months of 2024. The increase was a result of incremental revenue generated by both PERC and REC.

​

Manufacturing segment revenue increased by $2.1 million to $15.7 million as compared to $13.6 million in the first nine months of 2024.

​

Gross profit for 2025 was $38.1 million (37% of total revenue), as compared to $37.1 million (35% of total revenue) in the first nine months of 2024. The increase was due to an increase in gross profit for the retail, bulk and manufacturing segments. The increase in gross profit was partially offset by a decrease in gross profit of $2.2 million for the services segment primarily as a result of the decrease in construction revenue.

​

Net income from continuing operations attributable to Consolidated Water stockholders for the first nine months of 2025 was $15.7 million, or $0.97 per diluted share, compared to net income of $16.1 million, or $1.01 per diluted share, in the first nine months of 2024.

​

Including discontinued operations, net income attributable to Consolidated Water stockholders for the first nine months of 2025 was $15.4 million or $0.96 per diluted share, compared to net income of $26.8 million or $1.68 per diluted share in the first nine months of 2024. The decrease was due to discontinued operations, as the company recognized a gain on sale of the land and documentation for the discontinued project in Mexico totaling $12.1 million in the year-ago period.

​

​

4

​


​

​

Third Quarter 2025 Segment Results
​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Three Months Ended September 30, 2025

​

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Corporate

    

Total

Revenue

​

$

7,770,344

​

$

8,394,614

​

$

14,289,315

​

$

4,664,433

​

$

—

    

$

35,118,706

Cost of revenue

​

 

3,447,262

​

 

5,484,613

​

 

10,444,894

​

 

2,796,028

​

 

—

​

 

22,172,797

Gross profit

​

 

4,323,082

​

 

2,910,001

​

 

3,844,421

​

 

1,868,405

​

 

—

​

 

12,945,909

General and administrative expenses

​

 

952,102

​

 

267,292

​

 

1,955,186

​

 

459,038

​

 

3,585,104

​

 

7,218,722

Gain on asset dispositions, net

​

 

6,600

​

 

—

​

 

22,495

​

 

5,000

​

 

—

​

 

34,095

Income (loss) from operations

​

​

3,377,580

​

​

2,642,709

​

​

1,911,730

​

​

1,414,367

​

​

(3,585,104)

​

 

5,761,282

Interest income

​

 

45,787

​

 

190,772

​

 

175,407

​

 

1

​

​

225,565

​

​

637,532

Interest expense

​

​

—

​

​

—

​

​

(901)

​

​

—

​

​

—

​

​

(901)

Income (loss) from affiliates

​

​

—

​

​

—

​

​

—

​

​

(935)

​

​

81,249

​

​

80,314

Other

​

​

19,797

​

​

3,651

​

​

70,998

​

​

90

​

​

(254)

​

​

94,282

Other income (loss), net

​

​

65,584

​

​

194,423

​

​

245,504

​

​

(844)

​

​

306,560

​

​

811,227

Income (loss) before income taxes

​

 

3,443,164

​

 

2,837,132

​

 

2,157,234

​

 

1,413,523

​

​

(3,278,544)

​

 

6,572,509

Provision for income taxes

​

 

—

​

 

—

​

 

492,401

​

 

334,608

​

​

—

​

 

827,009

Net income (loss) from continuing operations

​

 

3,443,164

​

 

2,837,132

​

 

1,664,833

​

 

1,078,915

​

​

(3,278,544)

​

 

5,745,500

Income from continuing operations attributable to non-controlling interests

​

 

—

​

 

175,936

​

 

—

​

 

—

​

​

—

​

 

175,936

Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

$

3,443,164

​

$

2,661,196

​

$

1,664,833

​

$

1,078,915

​

$

(3,278,544)

​

 

5,569,564

Net loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

​

​

​

 

(37,220)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

​

​

​

$

5,532,344

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 2024

​

    

Retail

    

Bulk

    

Services

    

Manufacturing

    

Corporate

    

Total

Revenue

​

$

7,585,992

​

$

8,767,168

​

$

12,677,837

​

$

4,359,560

​

$

—

​

$

33,390,557

Cost of revenue

​

 

3,606,944

​

 

5,969,292

​

 

9,409,325

​

 

2,770,338

​

 

—

​

 

21,755,899

Gross profit

​

 

3,979,048

​

 

2,797,876

​

 

3,268,512

​

 

1,589,222

​

 

—

​

 

11,634,658

General and administrative expenses

​

 

787,403

​

 

381,230

​

 

1,469,845

​

 

745,418

​

 

3,572,073

​

 

6,955,969

Gain on asset dispositions, net

​

 

8,796

​

 

—

​

 

—

​

 

—

​

 

192,786

​

 

201,582

Income (loss) from operations

​

​

3,200,441

​

​

2,416,646

​

​

1,798,667

​

​

843,804

​

​

(3,379,287)

​

 

4,880,271

Interest income

​

 

48,945

​

 

204,807

​

 

139,822

​

 

1

​

​

233,226

​

​

626,801

Interest expense

​

​

(31,123)

​

​

—

​

​

(1,634)

​

​

—

​

​

(44)

​

​

(32,801)

Income from affiliate

​

​

—

​

​

—

​

​

—

​

​

—

​

​

73,620

​

​

73,620

Other

​

​

20,046

​

​

36,379

​

​

89

​

​

90

​

​

(184)

​

​

56,420

Other income, net

​

​

37,868

​

​

241,186

​

​

138,277

​

​

91

​

​

306,618

​

​

724,040

Income (loss) before income taxes

​

 

3,238,309

​

 

2,657,832

​

 

1,936,944

​

 

843,895

​

​

(3,072,669)

​

 

5,604,311

Provision for income taxes

​

 

—

​

 

—

​

 

255,534

​

 

234,675

​

​

—

​

 

490,209

Net income (loss) from continuing operations

​

 

3,238,309

​

 

2,657,832

​

 

1,681,410

​

 

609,220

​

​

(3,072,669)

​

 

5,114,102

Income from continuing operations attributable to non-controlling interests

​

 

—

​

 

156,784

​

 

—

​

 

—

​

​

—

​

 

156,784

Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

$

3,238,309

​

$

2,501,048

​

$

1,681,410

​

$

609,220

​

$

(3,072,669)

​

 

4,957,318

Net loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

​

​

​

 

(502,854)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

​

​

​

$

4,454,464

​

​

5

​


​

​

First Nine Months Segment Results

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 2025

​

    

Retail

    

Bulk

    

Services

    

Manufacturing

    

Corporate

    

Total

Revenue

​

$

25,819,712

​

$

25,081,146

​

$

35,815,785

​

$

15,708,527

​

$

—

    

$

102,425,170

Cost of revenue

​

 

10,929,083

​

 

16,807,609

​

 

26,563,654

​

 

10,040,643

​

 

—

​

 

64,340,989

Gross profit

​

 

14,890,629

​

 

8,273,537

​

 

9,252,131

​

 

5,667,884

​

 

—

​

 

38,084,181

General and administrative expenses

​

 

2,726,531

​

 

1,008,123

​

 

6,143,566

​

 

1,653,668

​

 

10,991,031

​

 

22,522,919

Gain on asset dispositions, net

​

 

37,416

​

 

—

​

 

52,131

​

 

5,000

​

 

—

​

 

94,547

Income (loss) from operations

​

​

12,201,514

​

​

7,265,414

​

​

3,160,696

​

​

4,019,216

​

​

(10,991,031)

​

 

15,655,809

Interest income

​

 

123,702

​

 

622,345

​

 

580,061

​

 

3

​

​

685,003

​

​

2,011,114

Interest expense

​

​

—

​

​

—

​

​

(3,614)

​

​

—

​

​

—

​

​

(3,614)

Income (loss) from affiliates

​

​

—

​

​

—

​

​

—

​

​

(35,198)

​

​

198,265

​

​

163,067

Other

​

​

55,500

​

​

25,526

​

​

69,038

​

​

254

​

​

(585)

​

​

149,733

Other income (loss), net

​

​

179,202

​

​

647,871

​

​

645,485

​

​

(34,941)

​

​

882,683

​

​

2,320,300

Income (loss) before income taxes

​

 

12,380,716

​

 

7,913,285

​

 

3,806,181

​

 

3,984,275

​

​

(10,108,348)

​

 

17,976,109

Provision for income taxes

​

 

—

​

 

—

​

 

870,688

​

 

962,245

​

​

—

​

 

1,832,933

Net income (loss) from continuing operations

​

 

12,380,716

​

 

7,913,285

​

 

2,935,493

​

 

3,022,030

​

​

(10,108,348)

​

 

16,143,176

Income from continuing operations attributable to non-controlling interests

​

 

—

​

 

470,741

​

 

—

​

 

—

​

​

—

​

 

470,741

Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

$

12,380,716

​

$

7,442,544

​

$

2,935,493

​

$

3,022,030

​

$

(10,108,348)

​

 

15,672,435

Net loss from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

​

​

​

 

(252,857)

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

​

​

​

$

15,419,578

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Nine Months Ended September 30, 2024

​

    

Retail

    

Bulk

    

Services

    

Manufacturing

​

Corporate

    

Total

Revenue

​

$

24,392,814

​

$

25,557,220

​

$

42,017,917

​

$

13,591,154

    

$

—

​

$

105,559,105

Cost of revenue

​

 

10,828,421

​

 

17,632,010

​

 

30,536,801

​

 

9,428,978

​

 

—

​

 

68,426,210

Gross profit

​

 

13,564,393

​

 

7,925,210

​

 

11,481,116

​

 

4,162,176

​

 

—

​

 

37,132,895

General and administrative expenses

​

 

2,335,807

​

 

1,088,639

​

 

4,264,323

​

 

1,930,706

​

 

10,506,817

​

 

20,126,292

Gain on asset dispositions, net

​

 

2,666

​

 

—

​

 

3,000

​

 

—

​

 

192,786

​

 

198,452

Income (loss) from operations

​

​

11,231,252

​

​

6,836,571

​

​

7,219,793

​

​

2,231,470

​

​

(10,314,031)

​

 

17,205,055

Interest income

​

 

156,362

​

 

622,520

​

 

329,649

​

 

3

​

​

233,263

​

​

1,341,797

Interest expense

​

​

(93,369)

​

​

—

​

​

(6,327)

​

​

—

​

​

(44)

​

​

(99,740)

Income from affiliate

​

​

—

​

​

—

​

​

—

​

​

—

​

​

199,983

​

​

199,983

Other

​

​

56,324

​

​

48,807

​

​

700

​

​

11,866

​

​

913

​

​

118,610

Other income, net

​

​

119,317

​

​

671,327

​

​

324,022

​

​

11,869

​

​

434,115

​

​

1,560,650

Income (loss) before income taxes

​

 

11,350,569

​

 

7,507,898

​

 

7,543,815

​

 

2,243,339

​

​

(9,879,916)

​

 

18,765,705

Provision for income taxes

​

 

—

​

 

—

​

 

1,627,258

​

 

548,580

​

​

—

​

 

2,175,838

Net income (loss) from continuing operations

​

 

11,350,569

​

 

7,507,898

​

 

5,916,557

​

 

1,694,759

​

​

(9,879,916)

​

 

16,589,867

Income from continuing operations attributable to non-controlling interests

​

 

—

​

 

448,724

​

 

—

​

 

—

​

​

—

​

 

448,724

Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

$

11,350,569

​

$

7,059,174

​

$

5,916,557

​

$

1,694,759

​

$

(9,879,916)

​

 

16,141,143

Net income from discontinued operations

​

 

  

​

 

  

​

 

  

​

 

  

​

​

​

​

 

10,637,926

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

 

  

​

 

  

​

 

  

​

 

  

​

​

​

​

$

26,779,069

​

The following table presents the company’s revenue disaggregated by revenue source.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

​

    

2025

    

2024

    

2025

    

2024

Retail revenue

​

$

7,770,344

​

$

7,585,992

​

$

25,819,712

​

$

24,392,814

Bulk revenue

​

 

8,394,614

​

 

8,767,168

​

 

25,081,146

​

 

25,557,220

Services revenue

​

 

14,289,315

​

 

12,677,837

​

 

35,815,785

​

 

42,017,917

Manufacturing revenue

​

 

4,664,433

​

 

4,359,560

​

 

15,708,527

​

 

13,591,154

Total revenue

​

$

35,118,706

​

$

33,390,557

​

$

102,425,170

​

$

105,559,105

​
​​

6

​


​

​

Services revenue consists of the following:
​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

​

    

2025

    

2024

    

2025

    

2024

Construction revenue

​

$

6,360,333

​

$

4,251,237

​

$

11,404,500

​

$

17,632,772

Operations and maintenance revenue

​

 

7,715,000

​

 

7,492,121

​

 

23,695,704

​

 

21,660,396

Design and consulting revenue

​

 

213,982

​

 

934,479

​

 

715,581

​

 

2,724,749

Total services revenue

​

$

14,289,315

​

$

12,677,837

​

$

35,815,785

​

$

42,017,917

​

Conference Call

Consolidated Water management will host a conference call tomorrow to discuss these results, followed by a question-and-answer period.

​

Date: Tuesday, November 11, 2025

Time: 11:00 a.m. Eastern time (8:00 a.m. Pacific time)

Toll-free dial-in number: 1-844-875-6913

International dial-in number: 1-412-317-6709

Conference ID: 7074229

​

Please call the conference telephone number five minutes prior to the start time. An operator will register your name and organization. If you require any assistance connecting with the call, please contact Encore at 1-949-432-7450.

​

A replay of the call will be available after 1:00 p.m. Eastern time on the same day through November 18, 2025, as well as available for replay via the Investors section of the Consolidated Water website at www.cwco.com.

​

Toll-free replay number: 1-877-344-7529

International replay number: 1-412-317-0088

Replay ID: 7074229

​

About Consolidated Water Co. Ltd.

Consolidated Water Co. Ltd. develops and operates advanced water supply and treatment plants and water distribution systems. The company designs, constructs and operates seawater desalination facilities in the Cayman Islands, The Bahamas and the British Virgin Islands, and designs, constructs and operates water treatment and reuse facilities in the United States. The company has in progress a $204 million design-build-operate project for a seawater desalination plant in Hawaii.

The company also manufactures and services a wide range of products and provides design, engineering, management, operating and other services applicable to commercial and municipal water production, supply and treatment, and industrial water and wastewater treatment.

​

For more information, visit cwco.com.

​

Cautionary Note Regarding Forward-Looking Statements

This press release includes statements that may constitute "forward-looking" statements, usually containing the words "believe", "estimate", "project", "intend", "expect", "should", "will" or similar expressions. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act

7

​


​

​

of 1995. Forward-looking statements inherently involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. Factors that would cause or contribute to such differences include, but are not limited to (i) continued acceptance of the company's products and services in the marketplace; (ii) changes in its relationships with the governments of the jurisdictions in which it operates; (iii) the outcome of its negotiations with the Cayman government regarding a new retail license agreement; (iv) the collection of its delinquent accounts receivable in the Bahamas; and (v) various other risks such as economic, operational, and industry-specific risks, as detailed in the company's periodic report filings with the Securities and Exchange Commission (“SEC”). For more information about risks and uncertainties associated with the company’s business, please refer to the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections of the company’s SEC filings, including, but not limited to, its annual report on Form 10-K and quarterly reports on Form 10-Q, copies of which may be obtained by contacting the company’s Secretary at the company’s executive offices or at the “Investors – SEC Filings” page of the company’s website at ir.cwco.com/docs. Except as otherwise required by law, the company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
​

​

​
Company Contact:
David W. Sasnett
Executive Vice President and CFO
Tel (954) 509-8200
Email Contact
​

Investor Relations Contact:
Ron Both or Grant Stude
Encore Investor Relations
Tel (949) 432-7557

Email Contact

​
​​

​

8

​


​

​

​

​

CONSOLIDATED WATER CO. LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

​

​

​

​

​

​

​

​

​

​

​

September 30, 

​

​

December 31, 

​

    

​

2025

​

​

2024

​

​

(Unaudited)

​

​

​

ASSETS

 

​

  

 

​

  

Current assets

 

​

  

 

​

  

Cash and cash equivalents

​

$

123,554,648

​

$

99,350,121

Accounts receivable, net

​

 

28,996,834

​

 

39,580,982

Inventory

​

 

4,564,029

​

 

8,960,350

Prepaid expenses and other current assets

​

 

5,965,382

​

 

5,112,183

Contract assets

​

 

6,731,861

​

 

4,470,243

Current assets of discontinued operations

​

 

136,928

​

 

272,485

Total current assets

​

​

169,949,682

​

 

157,746,364

Property, plant and equipment, net

​

 

55,553,056

​

 

52,432,282

Construction in progress

​

 

5,210,534

​

 

5,143,717

Inventory, noncurrent

​

 

5,597,052

​

 

5,338,961

Investment in affiliates

​

 

1,122,030

​

 

1,504,363

Goodwill

​

 

12,861,404

​

 

12,861,404

Intangible assets, net

​

 

2,204,536

​

 

2,696,815

Operating lease right-of-use assets

​

​

3,095,156

​

​

3,232,786

Other assets

​

 

1,641,202

​

 

2,356,489

Total assets

​

$

257,234,652

​

$

243,313,181

​

​

​

​

​

​

​

LIABILITIES AND EQUITY

​

 

  

​

 

  

Current liabilities

​

 

  

​

 

  

Accounts payable, accrued expenses and other current liabilities

​

$

9,530,167

​

$

9,057,179

Accrued compensation

​

 

3,569,948

​

 

3,336,946

Dividends payable

​

 

2,272,907

​

 

1,780,841

Current maturities of operating leases

​

​

667,074

​

​

634,947

Current portion of long-term debt

​

​

62,458

​

​

126,318

Contract liabilities

​

 

11,682,006

​

 

9,126,654

Deferred revenue

​

​

149,675

​

​

365,879

Current liabilities of discontinued operations

​

 

271,143

​

 

509,745

Total current liabilities

​

 

28,205,378

​

 

24,938,509

Long-term debt, noncurrent

​

​

34,753

​

​

70,320

Deferred tax liabilities

​

 

183,536

​

 

210,893

Noncurrent operating leases

​

​

2,457,151

​

​

2,630,812

Other liabilities

​

 

153,000

​

 

153,000

Total liabilities

​

 

31,033,818

​

 

28,003,534

Commitments and contingencies

​

 

  

​

 

  

Equity

​

 

  

​

 

  

Consolidated Water Co. Ltd. stockholders' equity

​

 

  

​

 

  

Redeemable preferred stock, $0.60 par value. Authorized 200,000 shares; issued and outstanding 39,794 and 44,004 shares, respectively

​

 

23,876

​

 

26,402

Class A common stock, $0.60 par value. Authorized 24,655,000 shares; issued and outstanding 15,931,336 and 15,846,345 shares, respectively

​

 

9,558,802

​

 

9,507,807

Class B common stock, $0.60 par value. Authorized 145,000 shares; none issued

​

 

—

​

 

—

Additional paid-in capital

​

 

94,729,766

​

 

93,550,905

Retained earnings

​

 

116,068,697

​

 

106,875,581

Total Consolidated Water Co. Ltd. stockholders' equity

​

 

220,381,141

​

 

209,960,695

Non-controlling interests

​

 

5,819,693

​

 

5,348,952

Total equity

​

 

226,200,834

​

 

215,309,647

Total liabilities and equity

​

$

257,234,652

​

$

243,313,181

​

​

​

9

​


​

​

​

CONSOLIDATED WATER CO. LTD.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

​

    

2025

    

2024

 

2025

    

2024

Revenue

​

$

35,118,706

​

$

33,390,557

​

$

102,425,170

​

$

105,559,105

Cost of revenue

​

 

22,172,797

​

 

21,755,899

​

 

64,340,989

​

 

68,426,210

Gross profit

​

 

12,945,909

​

 

11,634,658

​

 

38,084,181

​

 

37,132,895

General and administrative expenses

​

 

7,218,722

​

 

6,955,969

​

 

22,522,919

​

 

20,126,292

Gain on asset dispositions, net

​

 

34,095

​

 

201,582

​

 

94,547

​

 

198,452

Income from operations

​

 

5,761,282

​

 

4,880,271

​

 

15,655,809

​

 

17,205,055

​

​

​

​

​

​

​

​

​

​

​

​

​

Other income (expense):

​

 

  

​

 

  

​

 

  

​

 

  

Interest income

​

 

637,532

​

 

626,801

​

 

2,011,114

​

 

1,341,797

Interest expense

​

 

(901)

​

 

(32,801)

​

 

(3,614)

​

 

(99,740)

Equity in the earnings of affiliates

​

 

80,314

​

 

73,620

​

 

163,067

​

 

199,983

Other

​

 

94,282

​

 

56,420

​

 

149,733

​

 

118,610

Other income, net

​

 

811,227

​

 

724,040

​

 

2,320,300

​

 

1,560,650

Income before income taxes

​

 

6,572,509

​

 

5,604,311

​

 

17,976,109

​

 

18,765,705

Provision for income taxes

​

 

827,009

​

 

490,209

​

 

1,832,933

​

 

2,175,838

Net income from continuing operations

​

 

5,745,500

​

 

5,114,102

​

 

16,143,176

​

 

16,589,867

Income from continuing operations attributable to non-controlling interests

​

 

175,936

​

 

156,784

​

 

470,741

​

 

448,724

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

​

 

5,569,564

​

 

4,957,318

​

 

15,672,435

​

 

16,141,143

Net income (loss) from discontinued operations

​

​

(37,220)

​

​

(502,854)

​

​

(252,857)

​

​

10,637,926

Net income attributable to Consolidated Water Co. Ltd. stockholders

​

$

5,532,344

​

$

4,454,464

​

$

15,419,578

​

$

26,779,069

​

​

​

​

​

​

​

​

​

​

​

​

​

Basic earnings (loss) per common share attributable to Consolidated Water Co. Ltd. common stockholders

​

 

  

​

 

  

​

 

  

​

 

  

Continuing operations

​

$

0.35

​

$

0.31

​

$

0.98

​

$

1.02

Discontinued operations

​

​

—

​

​

(0.03)

​

​

(0.01)

​

​

0.67

Basic earnings per share

​

$

0.35

​

$

0.28

​

$

0.97

​

$

1.69

​

​

​

​

​

​

​

​

​

​

​

​

​

Diluted earnings (loss) per common share attributable to Consolidated Water Co. Ltd. common stockholders

​

 

  

​

 

  

​

 

  

​

 

  

Continuing operations

​

$

0.34

​

$

0.31

​

$

0.97

​

$

1.01

Discontinued operations

​

​

—

​

​

(0.03)

​

​

(0.01)

​

​

0.67

Diluted earnings per share

​

$

0.34

​

$

0.28

​

$

0.96

​

$

1.68

​

​

​

​

​

​

​

​

​

​

​

​

​

Dividends declared per common and redeemable preferred shares

​

$

0.14

​

$

0.11

​

$

0.39

​

$

0.30

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted average number of common shares used in the determination of:

​

 

  

​

 

  

​

 

  

​

 

  

Basic earnings per share

​

 

15,924,851

​

 

15,833,715

​

 

15,919,167

​

 

15,830,599

Diluted earnings per share

​

 

16,054,557

​

 

15,989,601

​

 

16,047,312

​

 

15,986,019

​

10

​