Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

BIO KEY INTERNATIONAL INC

CIK 1019034Updated Sep 26, 2026

Name history
SAC TECHNOLOGIES INC · through Jan 17, 2002

BKYI price & chart

Provider market data

Loading TradingView…

NASDAQ:BKYI on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue— · FY 2025
Net income-7,157,946USD · FY 2025
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

Operating income-6,827,607USD · FY 2025
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

Diluted EPS— · FY 2025

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD8,303,315
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

8,615,560
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

4,517,035
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

11,344,255
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Property, Plant and Equipment, NetUSD67,751
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

140,198
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

220,177
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

107,413
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

GoodwillUSD———0
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD830,357
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

1,097,630
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

1,407,990
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

1,762,825
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD2,694,663
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

437,604
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

511,400
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

2,635,522
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD1,220,822
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

718,229
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

1,201,526
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

1,522,784
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Inventory, NetUSD370,879
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

378,307
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

445,740
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

4,434,369
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Assets, CurrentUSD4,537,687
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

1,886,958
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

2,622,157
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

8,984,881
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD251,323
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

278,648
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

364,171
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

342,706
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD47,953
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

73,372
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

36,905
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

197,355
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD3,196,510
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

4,843,529
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

3,453,470
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

6,042,699
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD109
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

372
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

103
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

919
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Additional Paid in CapitalUSD141,497,741
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

133,030,271
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

126,047,851
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

122,028,612
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-136,465,848
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

-129,307,902
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

-125,007,210
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

-116,485,373
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD74,803
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

49,290
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

22,821
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

-242,602
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD5,106,805
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

3,772,031
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

1,063,565
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

5,301,556
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Liabilities and EquityUSD8,303,315
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

8,615,560
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

4,517,035
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

11,344,255
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD3,096,160
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

4,553,536
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

3,213,389
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

5,455,688
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Operating Lease, Liability, CurrentUSD27,728
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

24,642
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

37,829
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

159,665
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Accounts Payable, CurrentUSD507,357
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

818,187
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

1,316,014
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

1,108,279
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD21,266
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

48,994
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

0
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

37,829
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD16,500
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

0
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

22,998
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

170,281
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD1,333,930
Source

10-K · 2026-06-12 · 0001437749-26-020446

As of 2025-12-31

1,278,732
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

1,305,848
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

1,009,123
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Deferred Tax Liabilities, NetUSD———170,000
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Long-term Debt, Current MaturitiesUSD——138,730
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

120,000
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD—44,762
Source

10-K · 2025-04-23 · 0001437749-25-012824

As of 2024-12-31

188,787
Source

10-K · 2024-06-05 · 0001437749-24-019357

As of 2023-12-31

326,767
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization————
Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD252,593
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

-855,829
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

428,742
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

339,383
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD-520,828
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

-280,438
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

-402,129
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

-106,291
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD-310,629
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

-502,987
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

57,725
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

239,144
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD16,500
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

-22,998
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

-134,014
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

-20,434
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-4,668,689
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

-2,914,072
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

-3,793,456
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

-6,229,034
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-12,012
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

-13,047
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

-1,000
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

-696,618
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD12,012
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

13,047
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

1,000
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

82,040
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD6,912,247
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

2,826,854
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

1,433,440
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

1,903,240
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD2,257,059
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

-73,796
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

-2,124,122
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

-5,118,524
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD60,793
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

175,755
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

218,270
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

10,462
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD0
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

25,682
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD166,575
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

243,250
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

265,732
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

387,907
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Amortization of Debt Issuance CostsUSD256,833
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

124,000
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

——
Amortization of Intangible AssetsUSD267,273
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

304,983
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

354,558
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

298,113
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

DepreciationUSD84,458
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

93,026
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

75,136
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

43,794
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD0
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

-13,004
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

-39,000
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of AssetsUSD——20,000
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

—
GoodwillUSD———0
Source

10-K · 2023-06-01 · 0001437749-23-016374

As of 2022-12-31

Goodwill, Impairment LossUSD——0
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

2,387,193
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD16,500
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

-22,998
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

-134,014
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

20,434
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD60,793
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

175,755
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

——
Inventory Write-downUSD-513,400
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

-213,005
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

3,586,500
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

400,000
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Investment Income, InterestUSD3,787
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

110
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

11,533
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

233
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-7,157,946
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

-4,300,692
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

-8,521,837
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

-11,909,903
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-313,839
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

-312,649
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

170,466
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

-2,006,709
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Operating ExpensesUSD11,392,125
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

9,651,227
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

10,257,636
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

14,504,316
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD5,937,555
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

6,929,571
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

7,754,905
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

7,020,258
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cost of RevenueUSD1,373,037
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

1,289,385
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

6,323,586
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

2,439,570
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Selling, General and Administrative ExpenseUSD6,282,232
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

7,140,147
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

7,862,710
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

9,364,887
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Operating Income (Loss)USD-6,827,607
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

-4,011,041
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

-8,826,317
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

-9,923,628
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-7,141,446
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

-4,323,690
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

-8,655,851
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

-11,930,337
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD16,500
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

-22,998
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

-134,014
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

20,434
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-7,157,946
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

-4,300,692
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

-8,521,837
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

-11,909,903
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-10.77
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

-2.09
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

-15.21
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

-1.47
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Total Revenue————
Weighted Average Number of Shares Outstanding, Basicshares664,770
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

2,059,884
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

560,278
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

8,100,785
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD60,793
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

175,755
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

——
Additional Financial Items
Amortization of Intangible AssetsUSD267,273
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

304,983
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

354,558
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

298,113
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD0
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

——0
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD84,458
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

93,026
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

75,136
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

—
Foreign Currency Transaction Gain (Loss), before TaxUSD0
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

-13,004
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

-39,000
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD——0
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

2,387,193
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Gross ProfitUSD4,564,518
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

5,640,186
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

1,431,319
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

4,580,688
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Interest ExpenseUSD——218,270
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

10,462
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Investment Income, InterestUSD3,787
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

110
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

11,533
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

233
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-313,839
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

-312,649
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

170,466
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

-2,006,709
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Operating ExpensesUSD11,392,125
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

9,651,227
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

10,257,636
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

14,504,316
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD2,609,893
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

2,511,080
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

2,394,926
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

3,252,236
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD5,937,555
Source

10-K · 2026-06-12 · 0001437749-26-020446

2025-01-01 to 2025-12-31

6,929,571
Source

10-K · 2025-04-23 · 0001437749-25-012824

2024-01-01 to 2024-12-31

7,754,905
Source

10-K · 2024-06-05 · 0001437749-24-019357

2023-01-01 to 2023-12-31

7,020,258
Source

10-K · 2023-06-01 · 0001437749-23-016374

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Offerings

Registration 333-291728

S-1 · 2025-11-21 · 0001437749-25-036032

Terms from the governing filing for this registration; not a claim that the offering is open today.

Registration 333-286776

S-1 · 2025-04-25 · 0001437749-25-013165

Terms from the governing filing for this registration; not a claim that the offering is open today.