Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

AMETEK INC/

CIK 1037868Updated Sep 26, 2026

AME price & chart

Provider market data

Loading TradingView…

NYSE:AME on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue7,401,116,000USD · FY 2025
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

Net income1,480,142,000USD · FY 2025
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

Operating income1,910,317,000USD · FY 2025
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

Diluted EPS6.4USD per share · FY 2025
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD16,067,543,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

14,631,169,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

15,023,533,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

12,431,120,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Property, Plant and Equipment, NetUSD855,215,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

818,611,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

891,293,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

635,641,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

GoodwillUSD7,170,770,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

6,555,877,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

6,447,629,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

5,372,562,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD4,128,394,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

3,915,173,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

4,165,317,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

3,342,085,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD457,951,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

373,999,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

409,804,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

345,386,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Inventory, NetUSD1,106,405,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

1,021,713,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

1,132,471,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

1,044,284,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Assets, CurrentUSD3,019,842,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

2,603,032,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

2,824,668,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

2,528,058,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD273,142,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

235,666,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

229,723,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

170,295,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD5,438,757,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

4,975,865,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

6,293,342,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

4,954,608,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

0
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

0
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

0
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Common Stock, Value, IssuedUSD2,725,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

2,720,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

2,709,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

2,700,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD12,252,480,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

11,057,684,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

9,940,343,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

8,857,485,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-399,220,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

-555,739,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

-484,942,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

-574,945,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD10,628,786,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

9,655,304,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

8,730,191,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

7,476,512,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Additional Paid in Capital, Common StockUSD1,317,288,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

1,264,670,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

1,168,694,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

1,094,236,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Liabilities and EquityUSD16,067,543,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

14,631,169,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

15,023,533,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

12,431,120,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD2,842,752,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

2,098,587,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

2,882,573,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

1,564,202,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Operating Lease, Liability, CurrentUSD61,133,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

54,736,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

61,055,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

46,366,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Accounts Payable, CurrentUSD617,950,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

523,332,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

516,588,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

497,134,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD227,066,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

190,017,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

182,436,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

129,227,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD788,915,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

831,030,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

836,695,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

694,267,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Other Liabilities, NoncurrentUSD732,756,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

620,873,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

678,642,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

537,211,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD536,968,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

472,926,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

502,990,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

435,144,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after TaxUSD—163,606,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

186,107,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

206,821,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Deferred Tax Liabilities, NetUSD674,852,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

752,889,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

762,404,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

643,399,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Long-term Debt, Excluding Current Maturities————
Long-term Debt, Excluding Current MaturitiesUSD1,074,334,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

1,425,375,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

1,895,432,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

2,158,928,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD1,480,142,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

1,376,124,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

1,313,188,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

1,159,542,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization————
Share-based Payment Arrangement, Noncash ExpenseUSD47,767,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

47,863,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

46,199,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

47,375,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-70,716,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

-12,943,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

-91,902,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

-67,818,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD1,801,763,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

1,828,848,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

1,735,296,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

1,149,373,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD933,242,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

117,514,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

2,237,910,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

429,714,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-1,062,770,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

-244,808,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

-2,376,430,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

-552,760,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD-520,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

4,465,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

3,151,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

-471,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD130,248,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

127,075,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

136,249,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

139,005,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payments for Repurchase of Common StockUSD434,048,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

212,027,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

7,772,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

332,821,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-686,322,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

-1,602,454,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

697,283,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

-575,699,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Payments of Ordinary Dividends, Common StockUSD285,345,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

258,782,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

230,329,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

202,169,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD-9,712,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

-8,776,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

-7,748,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

-16,955,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD514,942,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

300,000,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD83,952,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

-35,805,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

64,418,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

-1,386,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD457,951,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

373,999,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

409,804,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

345,386,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Supplemental disclosure of cash flow information:
Income Taxes Paid, NetUSD404,163,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

———
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD31,281,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

-17,391,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

8,269,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

-22,300,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Additional Financial Items
AmortizationUSD277,268,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

247,661,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

——
Amortization of Intangible AssetsUSD277,300,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

247,700,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

215,100,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

205,800,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

DepreciationUSD145,500,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

135,300,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

122,500,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

113,700,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Depreciation, NonproductionUSD145,536,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

135,266,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

——
Gain (Loss) on Disposition of BusinessUSD—0
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

3,584,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD115,678,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

105,348,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

——
GoodwillUSD7,170,770,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

As of 2025-12-31

6,555,877,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

As of 2024-12-31

6,447,629,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

As of 2023-12-31

5,372,562,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

As of 2022-12-31

Income Tax Expense (Benefit)USD318,197,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

285,415,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

293,224,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

269,150,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD81,254,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

112,962,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

——
Net Income (Loss) Attributable to ParentUSD1,480,142,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

1,376,124,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

1,313,188,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

1,159,542,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-30,724,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

-5,061,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

-19,252,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

11,186,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD36,382,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

66,868,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

50,850,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

49,937,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD——6,596,950,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

6,150,530,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Stock or Unit Option Plan ExpenseUSD11,820,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

13,892,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

14,284,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

13,021,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD7,401,116,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

6,941,180,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

——
Cost of RevenueUSD4,733,677,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

4,464,713,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

4,212,485,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

4,005,261,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Gross Profit (Calculated) · Derived————
Selling, General and Administrative ExpenseUSD757,122,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

696,905,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

677,006,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

644,577,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Operating Income (Loss)USD1,910,317,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

1,779,562,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

1,707,459,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

1,500,692,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-30,724,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

-5,061,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

-19,252,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

11,186,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD1,798,339,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

1,661,539,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

1,606,412,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

1,428,692,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD318,197,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

285,415,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

293,224,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

269,150,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD1,480,142,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

1,376,124,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

1,313,188,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

1,159,542,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share6.42
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

5.95
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

5.7
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

5.04
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share6.4
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

5.93
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

5.67
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

5.01
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares230,452,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

231,256,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

230,519,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

230,208,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares231,259,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

232,168,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

231,509,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

231,536,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD81,254,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

112,962,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

——
Additional Financial Items
Amortization of Intangible AssetsUSD277,300,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

247,700,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

215,100,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

205,800,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Costs and ExpensesUSD5,490,799,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

5,161,618,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

4,889,491,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

4,649,838,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD388,913,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

298,358,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

385,126,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

336,968,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD422,804,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

382,927,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

337,636,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

319,427,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD115,678,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

105,348,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

——
Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD1,062,732,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

991,681,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

1,026,113,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

893,478,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Interest ExpenseUSD——81,795,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

83,186,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Investment Income, NetUSD6,700,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

6,800,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

12,000,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

1,000,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD236,100,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

236,600,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

220,800,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

198,800,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD——6,596,950,000
Source

10-K · 2024-02-22 · 0001037868-24-000009

2023-01-01 to 2023-12-31

6,150,530,000
Source

10-K · 2023-02-21 · 0001037868-23-000012

2022-01-01 to 2022-12-31

Selling ExpenseUSD641,444,000
Source

10-K · 2026-02-17 · 0001037868-26-000016

2025-01-01 to 2025-12-31

591,557,000
Source

10-K · 2025-02-20 · 0001037868-25-000012

2024-01-01 to 2024-12-31

——

Lines labelled “Derived” are calculated from reported figures.