Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

FORMFACTOR INC

CIK 1039399Updated Sep 24, 2026

FORM price & chart

Provider market data

Loading TradingView…

NASDAQ:FORM on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue784,993,000USD · FY 2025
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

Net income54,361,000USD · FY 2025
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

Operating income57,070,000USD · FY 2025
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

Diluted EPS0.69USD per share · FY 2025
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD1,224,362,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

1,146,215,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

1,106,794,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

1,008,228,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Property, Plant and Equipment, NetUSD259,068,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

210,230,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

204,399,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

189,848,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

GoodwillUSD216,029,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

199,171,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

201,090,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

211,444,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD16,302,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

10,355,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

12,938,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

26,751,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD103,330,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

190,728,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

177,812,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

109,130,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD125,416,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

104,294,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

102,957,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

88,143,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Inventory, NetUSD110,884,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

101,676,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

111,685,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

123,157,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Assets, CurrentUSD557,054,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

605,128,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

573,780,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

474,552,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD44,519,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

35,389,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

29,667,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

23,895,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD17,202,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

22,579,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

30,519,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

31,362,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Other Assets, NoncurrentUSD2,433,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

4,008,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

2,795,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

3,994,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD188,959,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

198,447,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

197,990,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

199,943,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

0
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

0
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

0
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Common Stock, Value, IssuedUSD78,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

77,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

77,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

77,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD175,306,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

120,945,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

51,331,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

-31,056,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-3,528,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

-10,840,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

-4,052,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

-5,578,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD1,035,403,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

947,768,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

908,804,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

808,285,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Additional Paid in Capital, Common StockUSD863,547,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

837,586,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

861,448,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

844,842,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Liabilities and EquityUSD1,224,362,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

1,146,215,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

1,106,794,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

1,008,228,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD123,861,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

131,345,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

131,095,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

149,667,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Operating Lease, Liability, CurrentUSD7,662,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

8,363,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

8,422,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

7,353,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Accounts Payable, CurrentUSD47,436,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

62,287,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

63,857,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

69,308,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD12,488,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

17,550,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

25,334,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

27,587,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD1,600,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

0
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

2,732,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD47,535,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

43,742,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

41,037,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

42,115,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

AOCI, Debt Securities, Available-for-sale, Adjustment, after TaxUSD110,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

-295,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

-727,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

-2,749,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD12,208,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

13,314,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

14,389,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

Long-term Debt, Current MaturitiesUSD1,137,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

1,106,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

1,075,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

1,045,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD11,071,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

12,208,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

13,314,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

14,389,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Share-based Payment Arrangement, Noncash ExpenseUSD38,576,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

39,763,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

38,616,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

31,337,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD20,156,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

1,921,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

23,304,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

-26,028,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Increase (Decrease) in InventoriesUSD20,663,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

8,259,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

9,488,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

28,780,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD-5,682,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

-8,235,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

1,319,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

3,899,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD1,927,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

-13,355,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

-12,100,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

-6,343,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD115,398,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

117,534,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

64,602,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

131,786,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD20,580,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

0
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

0
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

3,350,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-191,468,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

-33,480,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

29,049,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

-75,704,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD103,658,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

38,436,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

56,027,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

65,254,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD12,402,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

19,983,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

10,687,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

15,705,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Payments for Repurchase of Common StockUSD26,244,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

53,302,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

19,801,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

82,328,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-13,633,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

-64,612,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

-22,711,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

-95,932,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Repayments of Long-term DebtUSD1,106,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

1,075,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

1,045,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

8,398,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-90,159,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

15,933,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

68,291,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

-42,360,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD107,047,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

197,206,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

181,273,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

112,982,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD362,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

391,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

422,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

535,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Income Taxes Paid, NetUSD8,932,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

15,584,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

17,385,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

10,917,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD-456,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

-3,509,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

-2,649,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

-2,510,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD38,576,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

39,763,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

38,616,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

31,337,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Amortization of Intangible AssetsUSD2,463,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

2,582,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

6,850,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

9,391,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

DepreciationUSD37,589,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

30,321,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

30,603,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

28,646,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Foreign Currency Transaction Gain (Loss), UnrealizedUSD-2,110,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

-1,509,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

-2,282,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

-2,251,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Gain (Loss) on Disposition of AssetsUSD103,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

Gain (Loss) on Disposition of BusinessUSD0
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

20,581,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

72,953,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

Gain (Loss) on Disposition of Property Plant EquipmentUSD0
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

0
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

-296,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

General and Administrative ExpenseUSD62,866,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

67,169,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

GoodwillUSD216,029,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

As of 2025-12-27

199,171,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

As of 2024-12-28

201,090,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

As of 2023-12-30

211,444,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

As of 2022-12-31

Impairment of Intangible Assets (Excluding Goodwill)USD0
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

0
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

0
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

0
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD-2,026,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

Income Tax Expense (Benefit)USD13,004,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

9,798,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

6,880,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

7,132,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Inventory Write-downUSD14,853,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

12,342,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

15,003,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

24,632,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Investment Income, InterestUSD10,640,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

14,111,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

7,217,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

2,220,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD54,361,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

69,614,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

82,387,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

50,738,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Operating ExpensesUSD251,781,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

263,724,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

248,777,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

241,097,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Operating Lease, ExpenseUSD8,595,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Other Nonoperating Income (Expense)USD2,202,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

939,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

-285,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

1,317,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD0
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-saleUSD126,130,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

123,962,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

118,753,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

95,794,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD784,993,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

763,599,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

663,102,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

747,937,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Cost of RevenueUSD476,142,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

455,676,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

404,522,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

451,928,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Selling, General and Administrative ExpenseUSD133,074,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

141,786,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

133,012,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

131,875,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Operating Income (Loss)USD57,070,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

64,780,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

82,756,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

54,912,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Other Nonoperating Income (Expense)USD2,202,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

939,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

-285,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

1,317,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD69,391,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

79,412,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

89,267,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

57,870,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Income Tax Expense (Benefit)USD13,004,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

9,798,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

6,880,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

7,132,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD54,361,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

69,614,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

82,387,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

50,738,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Earnings Per Share, BasicUSD per share0.7
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

0.9
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

1.06
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

0.65
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Earnings Per Share, DilutedUSD per share0.69
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

0.89
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

1.05
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

0.65
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares77,348,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

77,340,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

77,370,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

77,578,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares78,313,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

78,437,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

78,159,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

78,201,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD2,463,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

2,582,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

6,850,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

9,391,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Current Income Tax Expense (Benefit)USD11,077,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

23,153,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

18,980,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

13,475,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

General and Administrative ExpenseUSD62,866,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

67,169,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

Gross ProfitUSD308,851,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

307,923,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

258,580,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

296,009,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD48,817,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

66,953,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

-10,681,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

30,047,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD-2,026,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

Interest ExpenseUSD521,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

418,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

421,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

579,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Investment Income, InterestUSD10,640,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

14,111,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

7,217,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

2,220,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Operating ExpensesUSD251,781,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

263,724,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

248,777,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

241,097,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Operating Lease, ExpenseUSD8,595,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Research and Development ExpenseUSD115,682,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

121,938,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

115,765,000
Source

10-K · 2024-02-23 · 0001039399-24-000007

2023-01-01 to 2023-12-30

109,222,000
Source

10-K · 2023-02-24 · 0001039399-23-000010

2021-12-26 to 2022-12-31

Selling ExpenseUSD51,299,000
Source

10-K · 2026-02-20 · 0001039399-26-000009

2024-12-29 to 2025-12-27

53,538,000
Source

10-K · 2025-02-21 · 0001039399-25-000023

2023-12-31 to 2024-12-28

Lines labelled “Derived” are calculated from reported figures.