Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

IDACORP INC

CIK 1057877Updated Sep 24, 2026

IDA price & chart

Provider market data

Loading TradingView…

NYSE:IDA on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue1,746,972,000USD · FY 2025
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

Net income323,472,000USD · FY 2025
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

Operating income353,976,000USD · FY 2025
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

Diluted EPS5.9USD per share · FY 2025
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD10,225,437,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

9,239,363,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

8,475,918,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

7,543,258,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

Property, Plant and Equipment, NetUSD6,517,318,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

5,745,230,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

5,172,970,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD215,718,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

368,865,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

327,429,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

177,577,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD97,724,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

114,824,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

107,256,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

114,173,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

Assets, CurrentUSD833,404,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

988,455,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

1,004,054,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

693,653,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

Other Assets, NoncurrentUSD55,986,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

62,131,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

53,810,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

59,427,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

LIABILITIES AND EQUITY
Stockholders’ equity:
Common Stock, Value, IssuedUSD1,301,907,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

1,194,998,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

888,615,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

882,189,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD2,284,911,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

2,149,548,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

2,036,138,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

1,937,972,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-14,944,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

-13,592,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

-17,184,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

-12,922,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD3,571,874,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

3,330,954,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

2,907,569,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

2,807,239,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

Liabilities and EquityUSD10,225,437,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

9,239,363,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

8,475,918,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

7,543,258,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD897,835,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

700,801,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

634,076,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

548,565,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

Accounts Payable, CurrentUSD344,870,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

307,133,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

308,504,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

292,719,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD802,885,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

822,231,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

882,724,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

873,916,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

Other Liabilities, NoncurrentUSD229,830,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

181,804,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

160,019,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

77,336,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD6,812,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

7,001,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

7,174,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

7,376,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

Additional Financial Items
Deferred Tax Liabilities, NetUSD802,885,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

822,231,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

882,724,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

873,916,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD3,331,038,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

3,053,777,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

2,775,790,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

2,194,145,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

Long-term Debt, Current MaturitiesUSD116,300,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

19,885,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

49,800,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

Long-term Debt, Excluding Current MaturitiesUSD3,331,038,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

3,053,777,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

2,775,790,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

2,194,145,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD324,133,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

289,951,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

261,893,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

259,560,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD258,402,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

228,091,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

199,908,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

173,555,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-9,688,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

-31,434,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

17,628,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

81,545,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-45,362,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

-89,173,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

-21,688,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

-9,609,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD601,838,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

594,417,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

267,027,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

351,285,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-1,028,904,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

-917,661,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

-589,947,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

-424,267,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD-16,406,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

-14,570,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

-2,153,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

-4,875,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD1,179,327,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

1,009,279,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

611,137,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

432,589,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payments for Repurchase of Common StockUSD3,336,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

3,782,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

3,274,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

3,111,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD273,919,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

364,680,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

472,772,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

35,316,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Payments of Ordinary Dividends, Common StockUSD188,482,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

176,565,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

163,545,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

154,287,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD-5,321,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

-3,437,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

-403,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

-926,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD19,885,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

49,800,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

225,000,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

4,360,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-153,147,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

41,436,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

149,852,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

-37,666,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD215,718,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

As of 2025-12-31

368,865,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

As of 2024-12-31

327,429,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

As of 2023-12-31

177,577,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD139,277,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

109,067,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

97,742,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

85,985,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD24,492,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

25,200,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

6,200,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

45,885,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Additional Financial Items
Asset Retirement Obligation, Accretion ExpenseUSD2,457,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

1,895,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

1,176,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

1,106,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

DepreciationUSD251,072,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

223,410,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

Income (Loss) from Equity Method InvestmentsUSD4,922,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

4,539,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

12,426,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

11,511,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD-13,715,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

15,053,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

27,296,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

37,844,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Insured Event, Gain (Loss)USD13,244,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

10,186,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

8,384,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

7,107,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD323,472,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

289,174,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

261,195,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

258,982,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD661,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

777,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

698,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

578,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-43,558,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

-22,835,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

-24,288,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

-29,774,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Operating ExpensesUSD1,459,021,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

1,498,794,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

1,452,879,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

1,316,803,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Other Interest and Dividend IncomeUSD43,195,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

44,485,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

28,365,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

14,401,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD57,222,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

55,253,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

36,522,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

10,805,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD97,777,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

298,450,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

Proceeds from Issuance of Long-term DebtUSD400,000,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

300,000,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

872,000,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

198,000,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of EquityUSD62,489,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

53,238,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

43,221,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

37,285,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD1,746,972,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

1,768,881,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

1,639,612,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

1,557,974,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Operating Income (Loss)USD353,976,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

327,839,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

313,477,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

327,178,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD57,222,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

55,253,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

36,522,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

10,805,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD310,418,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

305,004,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

289,189,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

297,404,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD-13,715,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

15,053,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

27,296,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

37,844,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD661,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

777,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

698,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

578,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD323,472,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

289,174,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

261,195,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

258,982,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share5.96
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

5.5
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

5.15
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

5.11
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share5.9
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

5.5
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

5.14
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

5.11
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares54,235,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

52,543,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

50,717,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

50,658,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares54,806,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

52,615,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

50,806,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

50,699,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Additional Financial Items
Common Stock, Dividends, Per Share, DeclaredUSD per share3.46
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

3.35
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

3.2
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

3.04
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD19,438,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

35,002,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

-7,619,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

37,142,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD4,922,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

4,539,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

12,426,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

11,511,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Interest ExpenseUSD168,191,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

135,865,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

116,457,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

89,375,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD174,929,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

139,196,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

116,216,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

87,259,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Interest Income, OtherUSD19,323,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

21,908,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

13,099,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

7,032,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-43,558,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

-22,835,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

-24,288,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

-29,774,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Operating ExpensesUSD1,459,021,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

1,498,794,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

1,452,879,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

1,316,803,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Other General ExpenseUSD4,829,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

4,012,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

3,364,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

2,933,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Other IncomeUSD6,769,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

8,659,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

6,286,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

-90,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Other Interest and Dividend IncomeUSD43,195,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

44,485,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

28,365,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

14,401,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of EquityUSD62,489,000
Source

10-K · 2026-02-19 · 0001057877-26-000028

2025-01-01 to 2025-12-31

53,238,000
Source

10-K · 2025-02-20 · 0001057877-25-000014

2024-01-01 to 2024-12-31

43,221,000
Source

10-K · 2024-02-15 · 0001057877-24-000005

2023-01-01 to 2023-12-31

37,285,000
Source

10-K · 2023-02-16 · 0001057877-23-000007

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.