Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

VerifyMe, Inc.

CIK 1104038Updated Sep 24, 2026

Name history
LASERLOCK TECHNOLOGIES INC · through Aug 4, 2015

VRME price & chart

Provider market data

Loading TradingView…

NASDAQ:VRME on TradingView ↗

TradingView · Data may be delayed

About the company

VerifyMe provides specialized logistics for time and temperature-sensitive products, as well as brand protection and enhancement solutions. To learn more, visit https://www.verifyme.com

425 · 2026-09-22 · 0001214659-26-011845

Company description from the cited filing.

In the news

Seeking Alpha
SEC disclosures

Recent filings

  1. 425 filing

    425 · 2026-09-22 · 0001214659-26-011845

  2. Regulation FD Disclosure

    Items 7.01, 9.01

    8-K · 2026-09-18 · 0001214659-26-011800

  3. 425 filing

    425 · 2026-09-18 · 0001214659-26-011801

  4. 424B3 filing

    424B3 · 2026-09-17 · 0001214659-26-011766

  5. 425 filing

    425 · 2026-09-17 · 0001214659-26-011753

Show 5 more recent filings
  1. 425 filing

    425 · 2026-09-09 · 0001214659-26-011488

  2. SCHEDULE 13D/A filing

    SCHEDULE 13D/A · 2026-08-26 · 0000891839-26-000369

  3. 425 filing

    425 · 2026-08-26 · 0001214659-26-010859

  4. 10-Q filing

    10-Q · 2026-08-14 · 0001214659-26-010146

  5. Results of Operations and Financial Condition

    Items 2.02, 9.01

    8-K · 2026-08-14 · 0001214659-26-010147

Financials

FY 2025 · USD
Revenue16,398,000USD · FY 2025
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

Net income-4,905,000USD · FY 2025
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

Cash · FY 2025
Operating income-5,070,000USD · FY 2025
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

Diluted EPS-0.39USD per share · FY 2025
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD13,018,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

As of 2025-12-31

16,067,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

20,705,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

20,752,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Property, Plant and Equipment, NetUSD20,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

As of 2025-12-31

116,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

240,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

292,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

GoodwillUSD2,926,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

As of 2025-12-31

3,988,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

5,384,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

3,988,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD2,823,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

3,032,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

3,411,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD857,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

As of 2025-12-31

2,636,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

3,017,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

4,448,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Inventory, NetUSD37,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

As of 2025-12-31

39,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

38,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

81,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Assets, CurrentUSD7,727,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

As of 2025-12-31

6,362,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

7,686,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

9,458,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD154,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

As of 2025-12-31

131,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

254,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

333,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD236,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

468,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

469,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD2,025,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

As of 2025-12-31

5,853,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

8,174,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

7,166,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD14,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

As of 2025-12-31

11,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

10,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

10,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Additional Paid in CapitalUSD102,059,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

As of 2025-12-31

96,344,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

95,031,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

92,987,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-90,578,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

As of 2025-12-31

-85,673,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

-81,849,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

-78,459,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD12,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

-2,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

-3,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD10,993,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

As of 2025-12-31

10,214,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

12,531,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

13,586,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Liabilities and EquityUSD13,018,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

As of 2025-12-31

16,067,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

20,705,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

20,752,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD2,025,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

As of 2025-12-31

4,239,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

5,141,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

5,429,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Operating Lease, Liability, CurrentUSD108,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

170,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

115,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Accounts Payable, CurrentUSD745,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

As of 2025-12-31

2,971,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

3,310,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

3,912,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD139,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

307,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

359,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD530,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

As of 2025-12-31

660,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

988,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

902,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Long-term DebtUSD875,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

1,400,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-4,905,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

-3,824,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

-3,390,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
Share-based Payment Arrangement, Noncash ExpenseUSD96,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-1,782,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

-298,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

-1,295,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

3,352,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD-17,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

57,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

29,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-923,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD603,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

871,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

244,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

-2,551,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD363,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-2,733,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

-575,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

-1,195,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

-7,884,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD18,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

7,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

27,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD67,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

66,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

36,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

34,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD3,660,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

-616,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

634,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

4,424,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD1,530,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

-272,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD4,353,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

As of 2025-12-31

2,823,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

3,095,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

3,411,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD70,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

178,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

165,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

33,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD24,100
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD48,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

1,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD946,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

1,097,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

1,030,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

657,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Equity Method Investment, Realized Gain (Loss) on DisposalUSD100,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

100,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

Foreign Currency Transaction Gain (Loss), UnrealizedUSD24,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

25,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber PropertyUSD-58,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

-2,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

Gain (Loss) on Disposition of BusinessUSD-134,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

Gain (Loss) on Sale of InvestmentsUSD-100,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

Gain (Loss) on Termination of LeaseUSD8,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

Gain (Loss) on Extinguishment of DebtUSD326,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD3,416,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

3,852,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

10,586,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

8,428,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

GoodwillUSD2,926,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

As of 2025-12-31

3,988,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

As of 2024-12-31

5,384,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

As of 2023-12-31

3,988,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

As of 2022-12-31

Goodwill and Intangible Asset ImpairmentUSD3,850,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

2,315,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

Goodwill, Impairment LossUSD1,351,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

Impairment of Intangible Assets, Finite-livedUSD964,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill)USD3,850,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

2,315,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

Income (Loss) from Equity Method InvestmentsUSD-100,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

-10,932,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD-1,120,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

Inventory Write-downUSD100,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

Net Income (Loss) Attributable to ParentUSD-4,905,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

-3,824,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

-3,390,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

-14,398,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD165,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

566,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

-62,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

-10,651,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Operating ExpensesUSD11,391,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

13,052,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

12,331,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

10,235,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD16,398,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

24,207,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

25,313,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

19,576,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold
Operating Income (Loss)USD-5,070,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

-4,390,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

-3,328,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

-3,747,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-4,905,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

-3,881,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

-3,389,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

-14,400,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD-1,120,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

Net Income (Loss) Attributable to ParentUSD-4,905,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

-3,824,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

-3,390,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

-14,398,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-0.39
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

-0.37
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

-0.35
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

-1.7
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-0.39
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

-0.37
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

-0.35
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

-1.7
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares12,619,512
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

10,402,508
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

9,766,469
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

8,466,075
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares12,619,512
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

10,402,508
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

9,766,469
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

8,466,075
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD946,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

1,097,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

1,030,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

657,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD-197,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

Depreciation, Depletion and Amortization, NonproductionUSD984,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

1,212,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

1,134,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

770,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD3,416,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

3,852,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

10,586,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

8,428,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD1,351,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

Gross ProfitUSD6,321,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

8,662,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

9,003,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

6,488,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-4,905,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

-4,602,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

-2,612,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

Income (Loss) from Equity Method InvestmentsUSD-100,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

-10,932,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD31,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

Interest Income (Expense), NetUSD214,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

-130,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

-161,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

-88,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Management Fee ExpenseUSD3,138,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

5,454,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

Nonoperating Income (Expense)USD165,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

566,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

-62,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

-10,651,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Operating ExpensesUSD11,391,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

13,052,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

12,331,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

10,235,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Other IncomeUSD-49,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

-2,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

-2,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

31,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD20,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

70,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

107,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

89,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD967,000
Source

10-K · 2026-03-31 · 0001214659-26-004051

2025-01-01 to 2025-12-31

1,361,000
Source

10-K · 2025-03-12 · 0001214659-25-004279

2024-01-01 to 2024-12-31

1,638,000
Source

10-K · 2024-03-29 · 0001214659-24-005643

2023-01-01 to 2023-12-31

1,718,000
Source

10-K · 2023-03-28 · 0001214659-23-004301

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Offerings

Registration 333-295079

S-4/A · 2026-08-11 · 0001214659-26-009911

Terms from the governing filing for this registration; not a claim that the offering is open today.

Filing attachments

ex99_1.htm · 425 · 2026-09-18

EX-99.1 2 ex99_1.htm EXHIBIT 99.1 Exhibit 99.1 VerifyMe Declares Special Dividend Lake Mary, FL - September 18, 2026 - (BUSINESS WIRE) - VerifyMe, Inc. (NASDAQ: VRME) (“VerifyMe”), a provider of authentication and precision logistics technologies today announced that its Board of Directors has authorized and declared a special cash dividend of $0.15 per share (the “Dividend”), to be distributed pro-rata per share of the Company’s common stock, $0.001 par value per share (the “Common Stock

425 · 2026-09-18 · 0001214659-26-011801

Read attachment ↗
ex99_1.htm · 8-K · 2026-09-18

EX-99.1 2 ex99_1.htm EXHIBIT 99.1 Exhibit 99.1 VerifyMe Declares Special Dividend Lake Mary, FL - September 18, 2026 - (BUSINESS WIRE) - VerifyMe, Inc. (NASDAQ: VRME) (“VerifyMe”), a provider of authentication and precision logistics technologies today announced that its Board of Directors has authorized and declared a special cash dividend of $0.15 per share (the “Dividend”), to be distributed pro-rata per share of the Company’s common stock, $0.001 par value per share (the “Common Stock

8-K · 2026-09-18 · 0001214659-26-011800

Read attachment ↗
ex99_1.htm · 8-K · 2026-08-14

EX-99.1 2 ex99_1.htm EXHIBIT 99.1 Exhibit 99.1 VerifyMe Reports Second Quarter 2026 Financial Results Quarterly revenue of $1.9 million, compared to $4.5 million in Q2 2025 Quarterly gross profit of $1.0 million or 54%, compared to $1.6 million or 35% in Q2 2025 Net loss of ($0.5) million, compared to ($0.3) million in Q2 2025 Adjusted EBITDA(1) of $0.0 million, compared to $0.3 million in Q2 2025 Cash of $5.1 million and working capital of $4.7 million as of June 3

8-K · 2026-08-14 · 0001214659-26-010147

Read attachment ↗
ex99_1.htm · S-4/A · 2026-08-11

EX-99.1 8 ex99_1.htm EXHIBIT 99.1 Exhibit 99.1 VERIFYME, INC. VOTE BY INTERNET 801 INTERNATIONAL PARKWAY, FIFTH FLOOR Before The Meeting - Go to www.proxyvote.com or scan the QR Barcode above LAKE MARY, FL 32746 Use the Internet to transmit your voting instructions and for

S-4/A · 2026-08-11 · 0001214659-26-009911

Read attachment ↗
ex99_1.htm · S-4/A · 2026-07-31

EX-99.1 5 ex99_1.htm EXHIBIT 99.1 Exhibit 99.1 VERIFYME, INC. VOTE BY INTERNET 801 INTERNATIONAL PARKWAY, FIFTH FLOOR LAKE MARY, FL 32746 Before The Meeting - Go to www.proxyvote.com or scan the QR Barcode above Use the Internet to transmit your voting instructions and for electronic deliver

S-4/A · 2026-07-31 · 0001214659-26-009409

Read attachment ↗
ex99_1.htm · 8-K · 2026-05-15

EX-99.1 2 ex99_1.htm EXHIBIT 99.1 Exhibit 99.1 VerifyMe Reports First Quarter 2026 Financial Results Quarterly revenue of $1.8 million, compared to $4.5 million in Q1 2025 Quarterly gross profit of $1.0 million or 54%, compared to $1.5 million or 33% in Q1 2025 Net loss of ($0.7) million, compared to ($0.6) million in Q1 2025 Adjusted EBITDA(1) of ($0.1) million, compared to $0.0 million in Q1 2025 Cash of $3.5 million and working capital of $5.1 million as of March 3

8-K · 2026-05-15 · 0001214659-26-006255

Read attachment ↗