Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

MIND CTI LTD

CIK 1119083Updated Sep 24, 2026

MNDO price & chart

Provider market data

Loading TradingView…

NASDAQ:MNDO on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Seeking Alpha

Recent filings

  1. 6-K filing

    6-K · 2026-08-06 · 0001178913-26-003908

  2. 6-K filing

    6-K · 2026-06-24 · 0001178913-26-003313

  3. 6-K filing

    6-K · 2026-05-26 · 0001178913-26-002896

  4. 6-K filing

    6-K · 2026-05-11 · 0001178913-26-002522

  5. 6-K filing

    6-K · 2026-03-31 · 0001178913-26-001931

Show 5 more recent filings
  1. 20-F filing

    20-F · 2026-03-18 · 0001178913-26-001091

  2. 6-K filing

    6-K · 2026-03-10 · 0001178913-26-000809

  3. 6-K filing

    6-K · 2025-11-12 · 0001213900-25-108471

  4. 6-K filing

    6-K · 2025-08-11 · 0001213900-25-073932

  5. 6-K filing

    6-K · 2025-05-06 · 0001213900-25-039919

Financials

FY 2025 · USD
Revenue19,457,000USD · FY 2025
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

Net income2,604,000USD · FY 2025
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

Operating income2,086,000USD · FY 2025
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

Diluted EPS0.13USD per share · FY 2025
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD30,166,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

30,702,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

31,625,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

31,743,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Property, Plant and Equipment, NetUSD126,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

156,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

216,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

225,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

GoodwillUSD9,963,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

7,729,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

7,872,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

7,785,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD1,376,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

135,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

266,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

374,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD8,116,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

4,452,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

2,958,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD1,713,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

2,498,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

2,295,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

Assets, CurrentUSD16,082,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

18,919,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

19,714,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

20,298,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD876,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

861,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

690,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

946,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD7,117,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

6,406,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

7,137,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

7,936,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD54,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

54,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

54,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

54,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-3,470,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

-1,572,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

-1,334,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

-1,662,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-625,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

-1,207,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

-1,001,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

-1,073,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD23,049,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

24,296,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

24,488,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

23,807,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Additional Paid in Capital, Common StockUSD28,020,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

27,904,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

27,776,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

27,546,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Liabilities and EquityUSD30,166,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

30,702,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

31,625,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

31,743,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD4,195,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

3,275,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

4,473,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

5,172,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Operating Lease, Liability, CurrentUSD255,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

188,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

218,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

271,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Accounts Payable, CurrentUSD546,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

769,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

Operating Lease, Liability, NoncurrentUSD674,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

637,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

424,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

615,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD413,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

40,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

80,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

Other Liabilities, NoncurrentUSD1,930,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Additional Financial Items
Deferred Revenue, CurrentUSD1,960,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

1,517,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

1,986,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Deferred Revenue, NoncurrentUSD239,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

100,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

107,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Short-term InvestmentsUSD13,464,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

12,040,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD270,000
Source

20-F · 2013-04-19 · 0001144204-13-022899

2012-01-01 to 2012-12-31

196,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

193,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD199,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

252,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

281,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

258,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-1,496,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

4,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

549,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

666,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD-325,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

-173,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

Deferred Income Tax Expense (Benefit)USD-99,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

-43,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

6,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

7,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD3,986,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

4,114,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

4,100,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

4,558,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD4,274,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

2,291,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

-1,541,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

1,829,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD27,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

10,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

64,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

130,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD-4,632,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

-4,868,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

-4,839,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

-5,227,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Payments of Ordinary Dividends, Common StockUSD4,839,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

5,227,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD3,664,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

1,494,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

-2,307,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

1,083,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD8,116,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

4,452,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

2,958,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

5,265,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Supplemental disclosure of cash flow information:
Income Taxes Paid, NetUSD382,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

393,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

419,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

413,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD36,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

-43,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

-27,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

-77,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD199,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

252,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

281,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

Deferred Other Tax Expense (Benefit)USD330,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

DepreciationUSD69,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

67,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

76,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

77,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD99,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD-11,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

General and Administrative ExpenseUSD2,319,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

1,683,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

1,417,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

1,523,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

GoodwillUSD9,963,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

As of 2025-12-31

7,729,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

As of 2024-12-31

7,872,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

As of 2023-12-31

7,785,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

As of 2022-12-31

Income Tax Expense (Benefit)USD163,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

334,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

359,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

330,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Marketable Securities, Unrealized Gain (Loss)USD7,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

11,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

-34,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD2,604,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

4,630,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

5,167,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

5,287,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD681,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

587,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

777,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

93,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Operating ExpensesUSD7,835,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

6,360,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

6,117,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

5,983,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD681,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

587,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

777,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

93,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD19,457,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

21,612,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD19,457,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

21,446,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

21,612,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

21,551,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Cost of RevenueUSD9,936,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Operating Income (Loss)USD2,086,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

4,377,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

4,749,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

5,524,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD681,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

587,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

777,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

93,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD2,767,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

4,964,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

5,526,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

5,617,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD163,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

334,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

359,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

330,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD2,604,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

4,630,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

5,167,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

5,287,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share0.13
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

0.23
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

0.26
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

0.26
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share0.13
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

0.22
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

0.25
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

0.26
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares20,466,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

20,297,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

20,163,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

20,099,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares20,628,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

20,581,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

20,471,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

20,397,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Additional Financial Items
Current Income Tax Expense (Benefit)USD262,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

377,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

353,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

323,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD270,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

186,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD99,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD2,319,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

1,683,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

1,417,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

1,523,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Gross ProfitUSD9,921,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

10,737,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

10,866,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

11,507,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD1,753,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

3,757,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

4,830,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

5,144,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Interest ExpenseUSD60,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD681,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

587,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

777,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

93,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Operating ExpensesUSD7,835,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

6,360,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

6,117,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

5,983,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Other Cost of Operating RevenueUSD63,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Other ExpensesUSD23,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

Other General and Administrative ExpenseUSD35,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Other IncomeUSD0
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

9,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

10,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

Research and Development ExpenseUSD4,051,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

3,391,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

3,538,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

3,495,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD19,457,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

21,612,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

Selling and Marketing ExpenseUSD1,465,000
Source

20-F · 2026-03-18 · 0001178913-26-001091

2025-01-01 to 2025-12-31

1,286,000
Source

20-F · 2025-03-18 · 0001213900-25-024756

2024-01-01 to 2024-12-31

1,162,000
Source

20-F · 2024-03-18 · 0001213900-24-023205

2023-01-01 to 2023-12-31

965,000
Source

20-F · 2023-03-14 · 0001213900-23-019718

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.