Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

HARVARD BIOSCIENCE INC

CIK 1123494Updated Sep 25, 2026

HBIO price & chart

Provider market data

Loading TradingView…

NASDAQ:HBIO on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue86,550,000USD · FY 2025
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

Net income-56,700,000USD · FY 2025
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

Operating income-48,580,000USD · FY 2025
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

Diluted EPS-1.28USD per share · FY 2025
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD80,071,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

126,644,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

137,366,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

145,360,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Property, Plant and Equipment, NetUSD4,787,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

5,106,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

3,981,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

3,366,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

GoodwillUSD9,559,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

56,324,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

57,065,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

56,260,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD7,639,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

11,132,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

16,036,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

21,014,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD8,614,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

4,108,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

4,283,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

4,508,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD16,043,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

14,866,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

16,099,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

16,705,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Inventory, NetUSD20,805,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

23,245,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

24,716,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

26,439,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Assets, CurrentUSD48,225,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

45,117,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

49,038,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

51,124,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD7,172,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

6,132,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

4,773,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

5,816,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Other Assets, NoncurrentUSD2,689,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

2,833,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

6,473,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

7,780,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD66,337,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

63,304,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

64,292,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

73,140,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

0
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

0
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

0
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Common Stock, Value, IssuedUSD447,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

441,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

434,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

454,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-214,710,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

-158,010,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

-145,605,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

-142,190,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-11,672,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

-15,670,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

-14,190,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

-15,052,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD13,734,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

63,340,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

73,074,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

72,220,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Additional Paid in Capital, Common StockUSD239,669,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

236,579,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

232,435,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

229,008,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Liabilities and EquityUSD80,071,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

126,644,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

137,366,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

145,360,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD21,960,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

54,958,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

26,542,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

23,249,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Operating Lease, Liability, CurrentUSD1,525,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

1,158,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

1,416,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

2,135,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Accounts Payable, CurrentUSD3,652,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

4,787,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

5,554,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

6,447,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD6,882,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

6,381,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

4,794,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

5,282,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD317,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

710,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

776,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

590,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Other Liabilities, NoncurrentUSD1,308,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

1,255,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

1,476,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

1,006,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Additional Financial Items
Deferred Tax Liabilities, NetUSD317,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

618,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

340,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

257,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD35,870,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

———
Long-term Debt, Current MaturitiesUSD0
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

37,350,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

6,139,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

4,091,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD35,870,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

0
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

30,704,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

43,013,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Share-based Payment Arrangement, Noncash ExpenseUSD1,855,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

4,340,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

5,000,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

4,411,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD934,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

-974,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

-810,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

-4,780,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD-2,947,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

64,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

-1,524,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

-252,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-553,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

310,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

228,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

-498,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD6,729,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

1,440,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

14,028,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

1,152,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-1,863,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

-1,344,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

-1,799,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

-1,590,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD1,258,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

2,644,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

1,788,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

1,590,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD156,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

577,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

2,523,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

1,628,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-1,291,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

-131,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

-12,134,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

-2,837,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD24,700,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

6,023,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

4,091,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

3,186,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD4,506,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

-175,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

-225,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

-3,313,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD3,595,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

3,235,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

3,795,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

2,314,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD-98,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

-159,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

207,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

534,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD—4,340,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

5,000,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

4,411,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Amortization of Debt Issuance CostsUSD1,322,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

327,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

280,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

280,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD4,027,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

5,255,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

5,525,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

6,122,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to SettlementUSD———0
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

DepreciationUSD1,743,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

1,727,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

1,473,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

1,453,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Equity Securities, FV-NI, Gain (Loss)USD0
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

-1,593,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

——
Gain (Loss) on Disposition of BusinessUSD—0
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

403,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

—
Gain (Loss) on Extinguishment of DebtUSD-130,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

———
General and Administrative ExpenseUSD17,742,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

21,493,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

22,780,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

24,493,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

GoodwillUSD9,559,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

As of 2025-12-31

56,324,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

As of 2024-12-31

57,065,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

As of 2023-12-31

56,260,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

As of 2022-12-31

Goodwill, Impairment LossUSD47,951,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD-686,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

740,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

859,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

337,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-56,700,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

-12,405,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

-3,415,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

-9,516,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-8,806,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

-5,454,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

-4,450,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

-2,246,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Operating ExpensesUSD98,490,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

60,977,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

64,177,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

67,752,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-2,656,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

-652,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

-227,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

302,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD40,000,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

———
Proceeds from Stock Options ExercisedUSD47,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

380,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

930,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

577,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD86,550,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

94,135,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

112,250,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

113,335,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Cost of RevenueUSD36,640,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

39,369,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

46,179,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

52,516,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Operating Income (Loss)USD-48,580,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

-6,211,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

1,894,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

-6,933,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-2,656,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

-652,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

-227,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

302,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-57,386,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

-11,665,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

-2,556,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

-9,179,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD-686,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

740,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

859,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

337,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-56,700,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

-12,405,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

-3,415,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

-9,516,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-1.28
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

-0.28
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

-0.08
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

-0.23
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-1.28
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

-0.28
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

-0.08
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

—
Weighted Average Number of Shares Outstanding, Basicshares44,391,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

43,538,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

42,420,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

41,413,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares44,391,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

43,538,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

42,420,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

41,413,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD4,027,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

5,255,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

5,525,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

6,122,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD-133,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

430,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

631,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

835,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to SettlementUSD———0
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD17,742,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

21,493,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

22,780,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

24,493,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD47,951,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Gross ProfitUSD49,910,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

54,766,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

66,071,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

60,819,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-47,480,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

-10,966,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

-2,951,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

-9,099,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD3,600,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

———
Interest Income (Expense), Nonoperating, NetUSD-4,917,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

-3,209,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

-3,591,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

-2,548,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost ComponentUSD1,233,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

———
Nonoperating Income (Expense)USD-8,806,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

-5,454,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

-4,450,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

-2,246,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Operating ExpensesUSD98,490,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

60,977,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

64,177,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

67,752,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Other Cost and Expense, OperatingUSD729,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

1,611,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

——
Research and Development ExpenseUSD8,825,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

10,406,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

11,764,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

12,329,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD19,216,000
Source

10-K · 2026-03-13 · 0001171843-26-001548

2025-01-01 to 2025-12-31

22,212,000
Source

10-K · 2025-03-14 · 0001171843-25-001472

2024-01-01 to 2024-12-31

24,108,000
Source

10-K · 2024-03-07 · 0001171843-24-001239

2023-01-01 to 2023-12-31

25,041,000
Source

10-K · 2023-03-09 · 0001171843-23-001566

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.