Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Prairie Operating Co.

CIK 1162896Updated Sep 24, 2026

Name history
Creek Road Miners, Inc. · through May 4, 2023WIZARD BRANDS, INC. · through Jun 10, 2021WIZARD ENTERTAINMENT, INC. · through May 19, 2020Wizard World, Inc. · through Oct 5, 2018GOENERGY INC · through Jan 25, 2011

PROP price & chart

Provider market data

Loading TradingView…

NASDAQ:PROP on TradingView ↗

TradingView · Data may be delayed

About the company

Prairie Operating Co. is a Houston-based publicly traded independent energy company engaged in the development and acquisition of oil, natural gas, and natural gas liquid resources in the United States. The Company’s assets and operations are concentrated in the oil and liquids-rich regions of the Denver-Julesburg (DJ) Basin, with a primary focus on the Niobrara and Codell formations. The Company is committed to the responsible development of its oil natural gas, and natural gas liquid resources and is focused on maximizing returns through consistent growth, capital discipline, and sustainable cash flow generation.

8-K · 2026-08-17 · 0001140361-26-033259

Company description from the cited filing.

In the news

Seeking Alpha
SEC disclosures

Recent filings

  1. Entry into a Material Definitive Agreement · Material Modification to Rights of Security Holders

    Items 1.01, 3.03

    8-K · 2026-08-31 · 0001140361-26-034938

  2. Entry into a Material Definitive Agreement · Creation of a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arrangement · Material Modification to Rights of Security Holders

    Items 1.01, 2.03, 3.03, 9.01

    8-K · 2026-08-17 · 0001140361-26-033264

  3. Results of Operations and Financial Condition

    Items 2.02, 9.01

    8-K · 2026-08-17 · 0001140361-26-033259

  4. 10-Q filing

    10-Q · 2026-08-14 · 0001140361-26-033218

  5. Entry into a Material Definitive Agreement · Material Modification to Rights of Security Holders

    Items 1.01, 3.03, 9.01

    8-K · 2026-08-10 · 0001140361-26-031946

Show 5 more recent filings
  1. SCHEDULE 13G filing

    SCHEDULE 13G · 2026-08-04 · 0002144450-26-000002

  2. Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements · Regulation FD Disclosure

    Items 5.02, 7.01, 9.01

    8-K · 2026-07-22 · 0001140361-26-029210

  3. Notice of Delisting or Failure to Satisfy a Continued Listing Rule or Standard; Transfer of Listing

    Items 3.01

    8-K · 2026-07-09 · 0001140361-26-028124

  4. Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements

    Items 5.02, 9.01

    8-K · 2026-06-25 · 0001140361-26-026324

  5. Entry into a Material Definitive Agreement · Creation of a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arrangement · Material Modification to Rights of Security Holders

    Items 1.01, 2.03, 3.03, 9.01

    8-K · 2026-06-11 · 0001140361-26-024881

Financials

FY 2025 · USD
Revenue241,648,000USD · FY 2025
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

Net income32,051,000USD · FY 2025
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

Operating income65,578,000USD · FY 2025
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

Diluted EPS-1.35USD per share · FY 2025
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD944,546,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

As of 2025-12-31

156,554,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

As of 2024-12-31

45,683,011
Source

10-K · 2024-03-19 · 0001493152-24-010380

As of 2023-12-31

6,793,097
Source

10-K · 2023-03-31 · 0001493152-23-010117

As of 2022-12-31

Property, Plant and Equipment, NetUSD824,456,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

As of 2025-12-31

134,620,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

As of 2024-12-31

31,887,711
Source

10-K · 2024-03-19 · 0001493152-24-010380

As of 2023-12-31

1,632,007
Source

10-K · 2023-03-31 · 0001493152-23-010117

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD20,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

As of 2025-12-31

5,192,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

As of 2024-12-31

13,036,950
Source

10-K · 2024-03-19 · 0001493152-24-010380

As of 2023-12-31

246,358
Source

10-K · 2023-03-31 · 0001493152-23-010117

As of 2022-12-31

Inventory, NetUSD3,604,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

As of 2025-12-31

Assets, CurrentUSD79,722,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

As of 2025-12-31

18,302,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

As of 2024-12-31

13,531,091
Source

10-K · 2024-03-19 · 0001493152-24-010380

As of 2023-12-31

5,050,740
Source

10-K · 2023-03-31 · 0001493152-23-010117

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD1,452,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

As of 2025-12-31

Operating Lease, Right-of-Use AssetUSD2,966,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

As of 2025-12-31

1,323,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

As of 2024-12-31

155,253
Source

10-K · 2024-03-19 · 0001493152-24-010380

As of 2023-12-31

Other Assets, NoncurrentUSD133,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

As of 2025-12-31

1,759,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

As of 2024-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD678,236,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

As of 2025-12-31

103,786,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

As of 2024-12-31

5,510,200
Source

10-K · 2024-03-19 · 0001493152-24-010380

As of 2023-12-31

13,318,156
Source

10-K · 2023-03-31 · 0001493152-23-010117

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD625,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

As of 2025-12-31

230,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

As of 2024-12-31

98,267
Source

10-K · 2024-03-19 · 0001493152-24-010380

As of 2023-12-31

1,224
Source

10-K · 2023-03-31 · 0001493152-23-010117

As of 2022-12-31

Additional Paid in CapitalUSD217,785,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

As of 2025-12-31

172,304,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

As of 2024-12-31

118,927,814
Source

10-K · 2024-03-19 · 0001493152-24-010380

As of 2023-12-31

54,202,355
Source

10-K · 2023-03-31 · 0001493152-23-010117

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-87,715,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

As of 2025-12-31

-119,766,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

As of 2024-12-31

-78,853,677
Source

10-K · 2024-03-19 · 0001493152-24-010380

As of 2023-12-31

-60,728,664
Source

10-K · 2023-03-31 · 0001493152-23-010117

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD130,164,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

As of 2025-12-31

52,768,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

As of 2024-12-31

40,172,811
Source

10-K · 2024-03-19 · 0001493152-24-010380

As of 2023-12-31

-6,525,059
Source

10-K · 2023-03-31 · 0001493152-23-010117

As of 2022-12-31

Liabilities and EquityUSD944,546,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

As of 2025-12-31

156,554,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

As of 2024-12-31

45,683,011
Source

10-K · 2024-03-19 · 0001493152-24-010380

As of 2023-12-31

6,793,097
Source

10-K · 2023-03-31 · 0001493152-23-010117

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD125,777,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

As of 2025-12-31

63,009,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

As of 2024-12-31

5,416,384
Source

10-K · 2024-03-19 · 0001493152-24-010380

As of 2023-12-31

13,168,256
Source

10-K · 2023-03-31 · 0001493152-23-010117

As of 2022-12-31

Operating Lease, Liability, CurrentUSD1,300,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

As of 2025-12-31

323,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

As of 2024-12-31

41,890
Source

10-K · 2024-03-19 · 0001493152-24-010380

As of 2023-12-31

Accounts Payable, CurrentUSD33,856,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

As of 2024-12-31

2,295,575
Source

10-K · 2024-03-19 · 0001493152-24-010380

As of 2023-12-31

Operating Lease, Liability, NoncurrentUSD1,792,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

As of 2025-12-31

1,043,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

As of 2024-12-31

93,816
Source

10-K · 2024-03-19 · 0001493152-24-010380

As of 2023-12-31

Other Liabilities, NoncurrentUSD1,082,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

As of 2025-12-31

Additional Financial Items
Deferred Tax Liabilities, NetUSD21,652,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

As of 2025-12-31

854,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

As of 2024-12-31

103,929
Source

10-K · 2024-03-19 · 0001493152-24-010380

As of 2023-12-31

Long-term DebtUSD28,000,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

As of 2024-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-40,912,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD48,916,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

427,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

983,788
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

658,080
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD14,764,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

8,377,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

2,894,686
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

2,681,201
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD12,265,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

-428
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD3,552,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-18,725
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD21,652,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD153,902,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-9,348,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

-11,940,855
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

-2,192,607
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-655,916,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-83,408,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

-23,684,302
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

-1,815,520
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD200,000
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

5,295,478
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD496,842,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

84,911,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

48,582,262
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

1,469,297
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD150,000
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-5,172,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-7,845,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

12,957,105
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

-2,538,830
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD25,259,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

715,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

120,767
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

Income Taxes Paid, NetUSD1,800,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

Additional Financial Items
Accretion Expense, Including Asset Retirement ObligationsUSD247,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

6,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

Share-based Payment Arrangement, ExpenseUSD2,973,641
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

2,870,665
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Amortization of Debt Issuance CostsUSD3,175,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

35,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

Asset Retirement Obligation, Accretion ExpenseUSD247,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

6,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

DepreciationUSD658,080
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD48,916,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

427,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

983,788
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

658,080
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Derivative, Gain (Loss) on Derivative, NetUSD79,230,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of TaxUSD0
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-1,045,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

Gain (Loss) on Disposition of AssetsUSD1,100,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

Gain (Loss) on InvestmentsUSD-127,222
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Gain (Loss) on Sale of DerivativesUSD21,396,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

Gain (Loss) on Sale of Assets and Asset Impairment ChargesUSD-5,231,752
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Gain (Loss) on Extinguishment of DebtUSD-3,039,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

General and Administrative ExpenseUSD50,614,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

30,565,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

16,269,045
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

3,606,522
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Impairment of Intangible Assets (Excluding Goodwill)USD107,174
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill)USD17,072,015
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

107,174
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD32,051,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-39,867,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

-13,401,076
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-13,401,076
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD0
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-1,045,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

-17,738
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD21,654,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

Net Income (Loss) Attributable to ParentUSD32,051,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-40,912,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

-79,078,860
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

-13,418,814
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-60,907,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-13,783,198
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-11,873,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-13,354,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

-45,487,430
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

-5,794,243
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Operating ExpensesUSD176,070,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

34,452,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

35,137,222
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

8,124,435
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD41,411,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

1,265,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

Other Nonoperating Income (Expense)USD-548,144
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

Payments of Financing CostsUSD165,593
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

Payments to Acquire InvestmentsUSD125,000
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD43,817,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

15,000,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

32,400,000
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

Proceeds from Stock Options ExercisedUSD633,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

Unrealized Gain (Loss) on DerivativesUSD57,834,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD241,648,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

7,939,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2024-01-01 to 2024-12-31

517,602
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Operating Income (Loss)USD65,578,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-26,513,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

-33,591,430
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

-7,606,833
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-548,144
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD53,705,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-39,867,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

-79,078,860
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

-13,401,076
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD21,654,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

Net Income (Loss) Attributable to ParentUSD32,051,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-40,912,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

-79,078,860
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

-13,418,814
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-1.35
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-2.65
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

-16.51
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

-1.18
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-1.35
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-2.65
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

-16.51
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

Weighted Average Number of Shares Outstanding, Basicshares45,232,756
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

15,453,502
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

4,788,412
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

11,648,878
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares45,232,756
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

4,788,412
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

Additional Financial Items
Accretion Expense, Including Asset Retirement ObligationsUSD247,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

6,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

Current Income Tax Expense (Benefit)USD2,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

Depreciation, Depletion and Amortization, NonproductionUSD48,916,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

427,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

983,788
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

658,080
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of TaxUSD0
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-1,045,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

Gain (Loss) on InvestmentsUSD-127,222
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD50,614,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

30,565,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

16,269,045
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

3,606,522
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD32,051,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-39,867,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

-13,401,076
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-13,401,076
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share-1.35
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-2.58
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

-1.18
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share-1.35
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-2.58
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD0
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-1,045,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

-17,738
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Interest ExpenseUSD613,827
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD28,521,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

Interest Income (Expense), NetUSD1,142,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

Interest Income, OtherUSD759,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

580,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

248,073
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-60,907,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-13,783,198
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-11,873,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

-13,354,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

-45,487,430
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

-5,794,243
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Operating ExpensesUSD176,070,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

34,452,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

35,137,222
Source

10-K · 2024-03-19 · 0001493152-24-010380

2023-01-01 to 2023-12-31

8,124,435
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD41,411,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

1,265,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

Preferred Stock Dividends and Other AdjustmentsUSD364,384
Source

10-K · 2023-03-31 · 0001493152-23-010117

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD152,900,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

38,000,000
Source

10-K · 2025-03-06 · 0001493152-25-009423

2024-01-01 to 2024-12-31

Taxes, MiscellaneousUSD21,231,000
Source

10-K · 2026-03-31 · 0001140361-26-012036

2025-01-01 to 2025-12-31

Lines labelled “Derived” are calculated from reported figures.

Filing attachments

ef20079578_ex99-1.htm · 8-K · 2026-08-17

EX-99.1 2 ef20079578_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 Prairie Operating Co. Announces Second Quarter 2026 Results Houston, Texas, August 17, 2026 (GLOBE NEWSWIRE) - Prairie Operating Co. (Nasdaq: PROP) (the “Company,” “Prairie,” “we,” “our,” or “us”) - an independent energy company engaged in the development and acquisition of oil, natural gas, and natural gas liquids (“NGL”) resources in the Denver-Julesburg (DJ) Basin - today announced its financial and operational results for the qu

8-K · 2026-08-17 · 0001140361-26-033259

Read attachment ↗
ef20078377_ex99-1.htm · 8-K · 2026-07-22

EX-99.1 5 ef20078377_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 Prairie Operating Co. Announces Appointment of Jennifer M. Grigsby to Board of Directors Veteran Public Company Director and Energy Finance Executive Brings More Than Three Decades of Leadership in Corporate Finance, Governance, and Capital Markets HOUSTON, TEXAS, July XX, 2026 (GLOBE NEWSWIRE) - Prairie Operating Co. (Nasdaq: PROP) (the “Company” or “Prairie”) - an independent energy company engaged in the development and acquisit

8-K · 2026-07-22 · 0001140361-26-029210

Read attachment ↗
ef20072808_ex99-1.htm · 8-K · 2026-05-14

EX-99.1 2 ef20072808_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 Houston, Texas, May 14, 2026 (GLOBE NEWSWIRE) - Prairie Operating Co. (Nasdaq: PROP) (the “Company,” “Prairie,” “we,” “our,” or “us”) - an independent energy company engaged in the development and acquisition of oil, natural gas, and natural gas liquids (“NGL”) resources in the Denver-Julesburg (DJ) Basin - today announced its financial and operational results for the first quarter ended March 31, 2026. Recent Key Highlights Tota

8-K · 2026-05-14 · 0001140361-26-021309

Read attachment ↗
ef20071190_ex99-1.htm · 8-K · 2026-04-22

EX-99.1 2 ef20071190_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 Prairie Operating Co. Announces Board of Director Resignation Houston, Texas, April 22, 2026 (GLOBE NEWSWIRE) - Prairie Operating Co. (Nasdaq: PROP) (the “Company,” “Prairie,” “we,” “our,” or “us”) - an independent energy company engaged in the development and acquisition of oil, natural gas, and natural gas liquids resources in the Denver-Julesburg (DJ) Basin - today announced that Gizman I. Abbas has provided notice of his resign

8-K · 2026-04-22 · 0001140361-26-016149

Read attachment ↗
ef20070147_ex4-1.htm · 8-K · 2026-04-09

EX-4.1 2 ef20070147_ex4-1.htm EXHIBIT 4.1 Exhibit 4.1 FORM OF WARRANT WARRANT TO PURCHASE SHARES OF COMMON STOCK PRAIRIE OPERATING CO. Warrant Shares: 4,000,000 Original Issuance Date: April 8, 2026 THIS WARRANT TO PURCHASE SHARES OF COMMON STOCK (this “Warrant”) certifies that, for value received, Hudson Bay PH XIX LLC or its assigns (the “Holder”) is entitled, upon the terms and subject to the limitations on exercise and the conditions hereinafter set forth, at any time or time

8-K · 2026-04-09 · 0001140361-26-013932

Read attachment ↗
ef20070147_ex4-2.htm · 8-K · 2026-04-09

EX-4.2 3 ef20070147_ex4-2.htm EXHIBIT 4.2 Exhibit 4.2 FORM OF WARRANT WARRANT TO PURCHASE SHARES OF COMMON STOCK PRAIRIE OPERATING CO. Warrant Shares: 3,000,000 Original Issuance Date: July 8, 2026 THIS WARRANT TO PURCHASE SHARES OF COMMON STOCK (this “Warrant”) certifies that, for value received, Hudson Bay PH XIX LLC or its assigns (the “Holder”) is entitled, upon the terms and subject to the limitations on exercise and the conditions hereinafter set forth, at any time or times

8-K · 2026-04-09 · 0001140361-26-013932

Read attachment ↗