Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

TSAKOS ENERGY NAVIGATION LTD

CIK 1166663Updated Sep 27, 2026

TEN price & chart

Provider market data

Loading TradingView…

NYSE:TEN on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Seeking Alpha

Recent filings

  1. 4 filing

    4 · 2026-09-22 · 0001193125-26-397932

  2. 144/A filing

    144/A · 2026-09-21 · 0002120925-26-000002

  3. 144 filing

    144 · 2026-09-18 · 0002120925-26-000001

  4. 6-K filing

    6-K · 2026-09-17 · 0001193125-26-394366

  5. 144 filing

    144 · 2026-08-14 · 0002120224-26-000002

Show 5 more recent filings
  1. 144 filing

    144 · 2026-07-14 · 0001972490-26-000013

  2. F-3ASR filing

    F-3ASR · 2026-07-02 · 0001193125-26-294484

  3. 6-K filing

    6-K · 2026-05-22 · 0001193125-26-236934

  4. 6-K filing

    6-K · 2026-04-17 · 0001193125-26-161510

  5. 20-F filing

    20-F · 2026-04-06 · 0001193125-26-144027

Financials

FY 2025 · USD
Revenue798,689,000USD · FY 2025
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

Net income160,904,000USD · FY 2025
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

Operating income252,317,000USD · FY 2025
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

Diluted EPS4.45USD per share · FY 2025
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD3,953,081,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

3,706,522,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

3,364,090,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

3,308,575,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Property, Plant and Equipment, NetUSD3,156,075,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

2,919,783,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

2,600,021,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

2,580,575,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD293,312,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

343,373,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

372,032,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

304,367,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD41,079,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

26,451,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

46,698,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

78,198,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Inventory, NetUSD12,591,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

18,948,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

22,513,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

26,217,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Assets, CurrentUSD434,632,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

451,803,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

509,336,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

513,114,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD7,770,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

15,937,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

36,969,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

58,706,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

LIABILITIES AND EQUITY
Stockholders’ equity:
Preferred Stock, Value, IssuedUSD11,493,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

11,493,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

11,493,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

15,010,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Common Stock, Value, IssuedUSD151,541,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

151,541,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

150,919,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

150,919,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD738,350,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

652,651,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

548,237,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

311,726,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-1,886,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

-904,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

2,485,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

7,665,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD1,819,476,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

1,727,708,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

1,618,557,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

1,471,897,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Additional Paid in Capital, Common StockUSD926,769,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

919,718,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

912,214,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

993,368,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Liabilities and EquityUSD3,953,081,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

3,706,522,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

3,364,090,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

3,308,575,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD458,040,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

408,519,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

323,202,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

369,687,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Operating Lease, Liability, CurrentUSD7,770,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

11,608,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

21,031,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

21,737,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Accounts Payable, CurrentUSD42,676,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

55,846,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

40,207,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

48,156,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD0
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

4,329,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

15,937,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

36,969,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD43,529,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

39,489,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

34,090,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

51,022,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD68,117,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

49,901,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

33,391,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

36,196,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Deferred Revenue, CurrentUSD17,273,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

37,410,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

31,902,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

26,049,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Dividends Payable, CurrentUSD15,064,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

———
Long-term Debt, Excluding Current Maturities————
Long-term Debt, Current MaturitiesUSD295,490,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

245,475,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

185,516,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

201,046,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD1,487,363,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

1,354,423,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

1,220,749,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

1,376,831,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD164,944,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

181,630,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

305,084,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

208,466,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization————
Changes in operating assets and liabilities:
Increase (Decrease) in InventoriesUSD-6,357,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

-3,565,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

-3,704,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

3,299,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD297,622,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

307,684,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

395,279,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

288,529,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-458,118,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

-441,606,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

-137,441,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

-301,814,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD110,313,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

105,540,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

-190,583,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

195,527,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Dividends paid————
Repayments of Long-term DebtUSD317,719,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

226,085,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

426,315,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

494,171,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD298,129,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

348,312,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

As of 2024-12-31

376,694,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

As of 2023-12-31

309,439,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD94,003,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

108,648,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

101,344,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

48,946,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD7,051,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

8,126,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

——
Amortization of Debt Issuance CostsUSD3,261,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

3,626,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

3,623,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

4,052,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Debt Securities, Available-for-sale, Realized Gain (Loss)USD69,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

———
Debt Securities, Realized Gain (Loss)USD144,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

166,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

——
DepreciationUSD148,307,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

138,396,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

122,811,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

120,459,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Derivative, Gain (Loss) on Derivative, NetUSD-254,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

3,541,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

5,868,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

5,923,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Dividends Payable, CurrentUSD15,064,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

As of 2025-12-31

———
Gain (Loss) on Disposition of Property Plant EquipmentUSD12,456,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

48,662,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

81,198,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

-440,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD42,079,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

45,373,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

33,339,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

29,854,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD164,944,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

181,630,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

305,084,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

208,466,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Investment Income, InterestUSD10,492,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

15,124,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

14,582,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

2,000,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD160,904,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

176,231,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

300,182,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

204,234,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD4,040,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

5,399,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

4,902,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

4,232,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD132,302,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

148,272,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

266,742,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

168,260,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-87,373,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

-96,928,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

-86,415,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

-47,887,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Operating Costs and ExpensesUSD210,960,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

198,049,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

194,914,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

—
Other Nonoperating Income (Expense)USD-26,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

99,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

-176,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

366,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Payments of Financing CostsUSD1,831,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

4,805,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

3,952,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

6,296,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD—0
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

43,841,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD490,852,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

410,632,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

411,424,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

701,105,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Proceeds from Noncontrolling InterestsUSD———0
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Unrealized Gain (Loss) on DerivativesUSD—0
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

—

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD798,689,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

804,061,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

889,566,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

860,400,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Operating Income (Loss)USD252,317,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

278,558,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

391,499,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

256,353,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-26,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

99,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

-176,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

366,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD4,040,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

5,399,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

4,902,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

4,232,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD160,904,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

176,231,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

300,182,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

204,234,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share4.45
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

5.03
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

9.04
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

6.02
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share4.45
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

5.03
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

9.04
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

6.01
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares29,739,492
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

29,505,603
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

29,505,603
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

27,970,799
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares29,739,492
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

29,505,603
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

29,505,603
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

28,188,064
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Additional Financial Items
Common Stock, Dividends, Per Share, DeclaredUSD per share0.5
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

———
Costs and ExpensesUSD546,372,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

525,503,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

498,067,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

604,047,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Debt Securities, Realized Gain (Loss)USD144,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

166,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

——
Depreciation, Depletion and Amortization, NonproductionUSD170,054,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

159,902,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

144,241,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

140,821,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD42,079,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

45,373,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

33,339,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

29,854,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD164,944,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

181,630,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

305,084,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

208,466,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Interest ExpenseUSD94,018,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

113,301,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

101,804,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

55,454,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Investment Income, InterestUSD10,492,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

15,124,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

14,582,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

2,000,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD132,302,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

148,272,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

266,742,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

168,260,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-87,373,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

-96,928,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

-86,415,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

-47,887,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Operating Costs and ExpensesUSD210,960,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

198,049,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

194,914,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

—
Preferred Stock Dividends, Income Statement ImpactUSD27,000,000
Source

20-F · 2026-04-06 · 0001193125-26-144027

2025-01-01 to 2025-12-31

27,000,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

30,184,000
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

34,724,000
Source

20-F · 2023-04-06 · 0001193125-23-094132

2022-01-01 to 2022-12-31

Undistributed Earnings (Loss) Allocated to Participating Securities, BasicUSD—959,000
Source

20-F · 2025-04-11 · 0001193125-25-079101

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-04-19 · 0001193125-24-102899

2023-01-01 to 2023-12-31

—

Lines labelled “Derived” are calculated from reported figures.