Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

TerraVolt Holdings, Inc.

CIK 1174891Updated Sep 27, 2026

Name history
CalEthos, Inc. · through May 14, 2026RealSource Residential, Inc · through Feb 8, 2019UPSTREAM BIOSCIENCES INC. · through Jul 19, 2013FORCE ENERGY CORP. · through Mar 5, 2009INTEGRATED BRAND SOLUTIONS INC · through Feb 9, 2006

GEDC price & chart

Provider market data

Loading TradingView…

OTC:GEDC on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue— · FY 2025
Net income-6,498,000USD · FY 2025
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

Operating income-1,055,000USD · FY 2025
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

Diluted EPS-0.25USD per share · FY 2025
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD295,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

As of 2025-12-31

6,145,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

As of 2024-12-31

2,580,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

As of 2023-12-31

2,071,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD287,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

As of 2025-12-31

286,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

As of 2024-12-31

308,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

As of 2023-12-31

2,067,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

As of 2022-12-31

Assets, CurrentUSD295,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

As of 2025-12-31

296,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

As of 2024-12-31

318,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

As of 2023-12-31

2,071,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD8,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

As of 2025-12-31

10,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

As of 2024-12-31

10,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

As of 2023-12-31

4,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD3,095,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

As of 2025-12-31

1,828,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

As of 2024-12-31

——
Stockholders’ equity:
Common Stock, Value, IssuedUSD26,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

As of 2025-12-31

26,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

As of 2024-12-31

24,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

As of 2023-12-31

24,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

As of 2022-12-31

Additional Paid in CapitalUSD35,543,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

As of 2025-12-31

36,153,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

As of 2024-12-31

20,807,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

As of 2023-12-31

11,480,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-38,368,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

As of 2025-12-31

-31,870,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

As of 2024-12-31

-19,280,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

As of 2023-12-31

-14,650,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD—9,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

As of 2024-12-31

9,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

As of 2023-12-31

5,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD-2,800,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

As of 2025-12-31

4,317,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

As of 2024-12-31

1,558,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

As of 2023-12-31

-3,143,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

As of 2022-12-31

Liabilities and EquityUSD295,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

As of 2025-12-31

6,145,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

As of 2024-12-31

2,580,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

As of 2023-12-31

2,071,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD3,095,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

As of 2025-12-31

515,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

As of 2024-12-31

1,022,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

As of 2023-12-31

5,214,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

As of 2022-12-31

Accounts Payable, CurrentUSD——218,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

As of 2023-12-31

186,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD——330,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

As of 2023-12-31

28,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Share-based Payment Arrangement, Noncash ExpenseUSD80,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

—24,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

—
Net Cash Provided by (Used in) Operating ActivitiesUSD-750,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

-859,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

-35,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

-820,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-464,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

-1,467,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

-1,730,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

-105,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD1,215,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

2,305,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

—-50,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD1,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

-22,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

-1,759,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

-980,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD—100,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

—5,407
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Additional Financial Items
Accretion ExpenseUSD———6,377,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, ExpenseUSD236,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

——-4,791,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Amortization of Debt Issuance CostsUSD53,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

9,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

——
Amortization of Debt Issuance Costs and DiscountsUSD———1,526,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Equity Method Investment, Realized Gain (Loss) on DisposalUSD—-369,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

-3,032,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

—
Gain (Loss) on Extinguishment of DebtUSD—-6,468,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

-986,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

—
General and Administrative ExpenseUSD52,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

49,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

38,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

52,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Impairment of Intangible Assets (Excluding Goodwill)USD———154,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Investment Income, InterestUSD5,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

———
Net Income (Loss) Attributable to ParentUSD-6,498,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

-12,590,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

-4,630,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

2,181,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-5,443,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

-11,183,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

-1,165,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

-1,737,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Operating ExpensesUSD1,055,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

1,407,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

3,465,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

-3,918,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD——13,484,743
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

10,000,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Expensed and Capitalized, AmountUSD2,258,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

———
Stock or Unit Option Plan ExpenseUSD——98,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

—

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD——0
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

—
Operating Income (Loss)USD-1,055,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

-1,407,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

-3,465,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

3,918,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-6,498,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

-12,590,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

-4,630,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

2,181,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-6,498,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

-12,590,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

-4,630,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

2,181,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-0.25
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

-0.5
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

-0.24
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

0.15
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-0.25
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

-0.5
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

-0.24
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

0.08
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares25,730,540
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

25,152,137
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

19,157,230
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

14,495,621
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares25,730,540
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

25,152,137
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

19,157,230
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

29,342,327
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Additional Financial Items
General and Administrative ExpenseUSD52,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

49,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

38,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

52,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Interest ExpenseUSD—284,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

196,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

—
Interest Expense, DebtUSD———204,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Investment Income, InterestUSD5,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

———
Labor and Related ExpenseUSD583,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

259,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

51,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

—
Nonoperating Income (Expense)USD-5,443,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

-11,183,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

-1,165,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

-1,737,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Operating ExpensesUSD1,055,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

1,407,000
Source

10-K · 2025-04-02 · 0001641172-25-002190

2024-01-01 to 2024-12-31

3,465,000
Source

10-K · 2024-04-09 · 0001493152-24-014061

2023-01-01 to 2023-12-31

-3,918,000
Source

10-K · 2023-04-17 · 0001493152-23-012482

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Expensed and Capitalized, AmountUSD2,258,000
Source

10-K · 2026-03-31 · 0001493152-26-014045

2025-01-01 to 2025-12-31

———

Lines labelled “Derived” are calculated from reported figures.

Filing attachments

ex99-1.htm · 8-K · 2026-05-11

EX-99.1 2 ex99-1.htm EX-99.1 Exhibit 99.1 CalEthos, Inc. and its subsidiary, TerraVolt Infrastructure, Inc., sign a Natural Gas Supply Agreement for TerraVolt’s planned AI Data Center Infrastructure Development Tustin, CA - May 11, 2026 - CalEthos, Inc. (OTCQB:GEDC), and its subsidiary TerraVolt Infrastructure, Inc. (“TerraVolt” or, collectively with CalEthos, Inc., the “Company”), today announced the execution of an agreement with a top-tier natural gas marketing company for the FIRM supp…

8-K · 2026-05-11 · 0001493152-26-022148

Read attachment ↗
ex4-1.htm · 8-K · 2026-04-29

EX-4.1 2 ex4-1.htm EX-4.1 Exhibit 4.1 CalEthos, Inc. 8% PROMISSORY NOTE $16,000,000.00 April 23, 2026 FOR VALUE RECEIVED, CALETHOS, INC., a Nevada corporation (herein called the “Company”), hereby promises to pay on April 30, 2028, to SFO IDF LLC, with an address at 787 N. Palm Canyon Drive, Palm Springs, California 92262, or its assigns (together, herein called the “Holder”), the principal sum of Sixteen Million Dollars ($16,000,000.00), together with intere…

8-K · 2026-04-29 · 0001493152-26-019595

Read attachment ↗
ex4-2.htm · 8-K · 2026-04-29

EX-4.2 3 ex4-2.htm EX-4.2 Exhibit 4.2 WARRANT THE WARRANT REPRESENTED BY THIS CERTIFICATE AND THE SHARES ISSUABLE UPON EXERCISE HEREOF HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “ACT”), OR ANY STATE SECURITIES LAWS IN RELIANCE ON EXEMPTIONS FROM REGISTRATION REQUIREMENTS UNDER SAID LAWS, AND NEITHER SUCH SECURITIES NOR ANY INTEREST THEREIN MAY BE OFFERED, SOLD, PLEDGED, ASSIGNED OR OTHERWISE TRANSFERRED UNLESS (1) A REGISTRATION STATEMENT WITH RESPECT THERET…

8-K · 2026-04-29 · 0001493152-26-019595

Read attachment ↗