Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

MARINUS PHARMACEUTICALS, INC.

CIK 1267813Updated Sep 26, 2026

Name history
MARINUS PHARMACEUTICALS INC · through Mar 31, 2022

No exchange listing on record for this SEC filer. Coverage is drawn from its filings.

Filing activity

SEC EDGAR
Latest filing

SCHEDULE 13G/A · May 15, 2025

50 filings on record · SCHEDULE 13G/A, 15-12G, EFFECT, SCHEDULE 13G, 4, 25-NSE.

About the company

Marinus is a commercial-stage pharmaceutical company dedicated to the development of innovative therapeutics for seizure disorders. Marinus’ product, ZTALMY® (ganaxolone) oral suspension CV, is an FDA-approved prescription medication introduced in the United States in 2022. For more information, please visit www.marinuspharma.com and follow us on Facebook, LinkedIn and X.

8-K · 2025-02-11 · 0001104659-25-011211

Company description from the cited filing.

Financials

FY 2023 · USD
Revenue— · FY 2023
Net income-141,405,000USD · FY 2023
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

Operating income-131,485,000USD · FY 2023
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

Diluted EPS-2.63USD per share · FY 2023
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2023FY 2022FY 2021FY 2020
ASSETS
AssetsUSD170,908,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

259,518,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

136,840,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

150,462,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Property, Plant and Equipment, NetUSD3,843,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

4,236,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

2,499,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

1,945,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD120,572,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

240,551,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

122,927,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

138,509,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD3,799,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

6,348,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

2,629,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

—
Inventory, NetUSD2,413,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

77,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

——
Assets, CurrentUSD165,246,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

252,378,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

131,678,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

146,267,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Prepaid Expense and Other Assets, CurrentUSD8,746,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

5,402,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

5,565,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

4,638,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Operating Lease, Right-of-Use AssetUSD1,000,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

1,300,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

1,700,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

2,000,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Other Assets, NoncurrentUSD1,819,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

2,904,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

2,663,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

2,250,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD154,143,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

143,518,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

83,354,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

13,263,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD—4,043,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

4,302,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

4,469,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Common Stock, Value, IssuedUSD55,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

50,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

37,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

37,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Additional Paid in CapitalUSD588,656,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

542,428,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

459,852,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

444,622,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Retained Earnings (Accumulated Deficit)USD-571,926,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

-430,521,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

-410,705,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

-311,929,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-20,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

———
Stockholders' Equity Attributable to ParentUSD16,765,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

116,000,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

53,486,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

137,199,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Liabilities and EquityUSD170,908,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

259,518,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

136,840,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

150,462,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Current liabilities:
Liabilities, CurrentUSD40,624,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

25,017,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

40,566,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

10,729,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Operating Lease, Liability, CurrentUSD774,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

637,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

556,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

510,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Accounts Payable, CurrentUSD4,003,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

4,461,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

3,126,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

2,211,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Operating Lease, Liability, NoncurrentUSD633,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

1,341,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

1,979,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

2,534,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD22,859,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

19,536,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

16,207,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

8,518,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Cash, Cash Equivalents, and Short-term InvestmentsUSD150,300,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

———
Long-term DebtUSD75,000,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

75,000,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

45,000,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

—
Short-term InvestmentsUSD———1,474,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2023FY 2022FY 2021FY 2020
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-141,405,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

-19,816,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

-98,776,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

-67,475,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization————
Share-based Payment Arrangement, Noncash ExpenseUSD15,563,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

14,890,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

13,867,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

7,642,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-118,001,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

-112,886,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

-55,477,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

-60,912,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-28,605,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

105,772,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

-1,415,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

-738,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD26,627,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

124,738,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

41,310,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

109,216,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-119,979,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

117,624,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

-15,582,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

47,566,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD120,572,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

240,551,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

As of 2022-12-31

122,927,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

As of 2021-12-31

138,509,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

As of 2020-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD8,697,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

7,892,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

——
Income Taxes Paid, NetUSD903,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

———
Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD15,563,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

13,169,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

13,588,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

—
Amortization of Debt Issuance CostsUSD2,248,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

1,663,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

549,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

—
Cash, Cash Equivalents, and Short-term InvestmentsUSD150,300,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

As of 2023-12-31

———
DepreciationUSD551,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

418,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

355,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

334,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Foreign Currency Transaction Gain (Loss), UnrealizedUSD—-930,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

930,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

—
Gain (Loss) on Disposition of Property Plant EquipmentUSD——-243,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

—
General and Administrative ExpenseUSD——37,278,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

18,549,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Income Tax Expense (Benefit)USD-1,538,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

3,389,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

——
Investment Income, InterestUSD8,113,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

2,354,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

80,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

499,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Net Income (Loss) Attributable to ParentUSD-141,405,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

-19,816,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

-98,776,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

-67,475,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-141,405,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

-19,816,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

-98,776,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

-76,355,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Operating Lease, Impairment LossUSD0
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

0
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

—
Other Nonoperating Income (Expense)USD1,324,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

-2,696,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

657,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

-37,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Payments of Financing CostsUSD——148,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

—
Payments to Acquire InvestmentsUSD51,995,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

——8,931,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Proceeds from Stock Options ExercisedUSD804,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

1,794,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

1,199,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

1,020,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2023FY 2022FY 2021FY 2020
Total RevenueUSD——8,987,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

—
Cost of RevenueUSD——1,478,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

—
Gross Profit (Calculated) · Derived————
Selling, General and Administrative ExpenseUSD61,152,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

56,845,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

——
Operating Income (Loss)USD-131,485,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

-112,788,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

-96,931,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

-67,937,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Other Nonoperating Income (Expense)USD1,324,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

-2,696,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

657,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

-37,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-142,943,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

-16,427,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

-98,776,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

—
Income Tax Expense (Benefit)USD-1,538,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

3,389,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

——
Net Income (Loss) Attributable to ParentUSD-141,405,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

-19,816,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

-98,776,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

-67,475,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Earnings Per Share, BasicUSD per share-2.63
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

-0.51
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

-2.69
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

—
Earnings Per Share, DilutedUSD per share-2.63
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

-0.51
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

-2.69
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

—
Weighted Average Number of Shares Outstanding, Basicshares53,746,518
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

39,072,599
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

36,697,171
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

—
Weighted Average Number of Shares Outstanding, Dilutedshares53,746,518
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

39,072,599
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

36,663,340
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

—
Additional Financial Items
Costs and ExpensesUSD162,474,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

138,266,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

112,276,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

—
Current Income Tax Expense (Benefit)USD-1,538,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

3,389,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

——
Depreciation, Depletion and Amortization, NonproductionUSD500,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

300,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

300,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

300,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

General and Administrative ExpenseUSD——37,278,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

18,549,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-142,943,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

-16,427,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

-98,776,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

-67,475,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Interest ExpenseUSD16,895,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

10,672,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

2,582,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

—
Investment Income, InterestUSD8,113,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

2,354,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

80,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

499,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-141,405,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

-19,816,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

-98,776,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

-76,355,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Research and Development ExpenseUSD99,388,000
Source

10-K · 2024-03-05 · 0001558370-24-002479

2023-01-01 to 2023-12-31

79,912,000
Source

10-K · 2023-03-09 · 0001558370-23-003305

2022-01-01 to 2022-12-31

73,520,000
Source

10-K · 2022-03-24 · 0001558370-22-004279

2021-01-01 to 2021-12-31

51,106,000
Source

10-K · 2021-03-09 · 0001558370-21-002646

2020-01-01 to 2020-12-31

Lines labelled “Derived” are calculated from reported figures.

Filing attachments

tm256024d9_ex99-1.htm · 8-K · 2025-02-11

EX-99.1 4 tm256024d9_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 Press release Immedica completes acquisition of Marinus Pharmaceuticals, Inc. Stockholm, Sweden - February 11, 2025 - Immedica Pharma AB (“Immedica”), a leading global rare disease company, announced today the completion of the acquisition of Marinus Pharmaceuticals, Inc. (“Marinus”) (Nasdaq: MRNS) through its indirect wholly owned subsidiary Matador Subsidiary, Inc., a Delaware corporation (“Purchaser”). Following the completi…

8-K · 2025-02-11 · 0001104659-25-011211

Read attachment ↗