Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

SuperCom Ltd

CIK 1291855Updated Sep 24, 2026

Name history
Vuance Ltd · through Dec 31, 2012Vuance · through Sep 30, 2010SuperCom Ltd. · through May 2, 2007

SPCB price & chart

Provider market data

Loading TradingView…

NASDAQ:SPCB on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue27,896,000USD · FY 2025
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

Net income3,748,000USD · FY 2025
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

Operating income-322,000USD · FY 2025
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

Diluted EPS0.75USD per share · FY 2025
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD68,379,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

45,924,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

44,753,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

42,040,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Property, Plant and Equipment, NetUSD3,023,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

3,261,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

2,701,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

1,640,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

GoodwillUSD7,026,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

7,026,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

7,026,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

7,026,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD9,829,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

3,150,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

5,206,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

4,042,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD15,045,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

12,767,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

13,357,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

10,852,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Inventory, NetUSD2,209,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

2,521,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

2,503,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

3,411,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Assets, CurrentUSD37,355,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

26,262,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

28,462,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

26,290,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD2,566,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

2,153,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

1,742,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

2,239,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD1,489,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

605,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

487,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

484,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD24,867,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

34,227,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

39,937,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

38,909,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD74,823,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

29,238,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

9,094,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

3,057,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Additional Paid in CapitalUSD71,228,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

Retained Earnings (Accumulated Deficit)USD-102,539,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

-106,287,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

-106,948,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

-102,926,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD43,512,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

11,697,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

4,816,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

3,131,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Additional Paid in Capital, Common StockUSD88,746,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

102,670,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

103,000,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Liabilities and EquityUSD68,379,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

45,924,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

44,753,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

42,040,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD4,690,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

3,747,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

5,402,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

5,239,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Operating Lease, Liability, CurrentUSD425,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

Operating Lease, Liability, NoncurrentUSD1,082,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

118,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

108,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

108,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD170,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Other Liabilities, NoncurrentUSD382,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

Additional Financial Items
Deferred Revenue, CurrentUSD778,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

Deferred Revenue, NoncurrentUSD212,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

444,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

305,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

269,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD18,713,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

29,748,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

33,952,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

32,600,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Short-term InvestmentsUSD2,366,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD3,826,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

3,386,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

2,980,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

2,691,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD854,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

402,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

243,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

138,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD11,432,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

3,064,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

4,135,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-209,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD22,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

148,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

-728,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-150,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-2,010,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

-418,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-299,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-5,490,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

-1,294,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

-2,367,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-4,654,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-5,442,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

-3,349,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

-3,366,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-2,189,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD880,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

1,598,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

1,714,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

524,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD17,280,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

2,604,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

6,805,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

6,744,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD9,886,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

3,538,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

5,577,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

4,505,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Supplemental disclosure of cash flow information:
Income Taxes Paid, NetUSD0
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

0
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

0
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD854,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

402,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

243,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

138,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD2,043,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

1,689,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

1,693,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

1,607,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

DepreciationUSD1,102,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

1,037,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

653,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

688,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD290,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

-264,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

-464,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

19,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Gain (Loss) on Extinguishment of DebtUSD4,381,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

2,312,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

General and Administrative ExpenseUSD6,493,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

6,344,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

5,460,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

5,186,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

GoodwillUSD7,026,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

As of 2025-12-31

7,026,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

As of 2024-12-31

7,026,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

As of 2023-12-31

7,026,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

As of 2022-12-31

Income Tax Expense (Benefit)USD-2,010,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

-418,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-299,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Inventory Write-downUSD334,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

130,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

180,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

Net Income (Loss) Attributable to ParentUSD3,748,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

661,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

-4,022,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-7,457,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD2,060,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

1,020,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

-663,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-1,751,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Operating ExpensesUSD15,715,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

14,161,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

13,582,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

12,393,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD2,060,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

1,020,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

-663,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-1,751,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Other Operating Income (Expense), NetUSD-2,670,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

-1,999,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

-2,812,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-1,138,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Payments to Acquire InvestmentsUSD2,366,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD27,896,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

27,635,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

26,570,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

17,649,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD27,896,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

27,635,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

26,570,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

17,649,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Cost of RevenueUSD12,503,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

14,251,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

16,347,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

11,261,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Operating Income (Loss)USD-322,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

-777,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

-3,359,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-6,005,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD2,060,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

1,020,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

-663,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-1,751,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD1,738,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

243,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

-4,022,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-7,756,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD-2,010,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

-418,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-299,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD3,748,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

661,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

-4,022,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-7,457,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share0.82
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

0.38
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

-0.6
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-2
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share0.75
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

0.38
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

-0.6
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-2
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares4,552,882
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

1,730,461
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

6,762,038
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

3,691,226
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares4,964,565
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

1,730,461
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

6,762,038
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

3,691,226
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD2,043,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

1,689,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

1,693,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

1,607,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD290,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

-264,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

-464,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

19,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD6,493,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

6,344,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

5,460,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

5,186,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Gross ProfitUSD15,393,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

13,384,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

10,223,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

6,388,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD5,640,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

2,792,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

-1,880,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-7,013,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Interest Income, OtherUSD0
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD2,060,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

1,020,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

-663,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-1,751,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Operating ExpensesUSD15,715,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

14,161,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

13,582,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

12,393,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Other Operating Income (Expense), NetUSD-2,670,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

-1,999,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

-2,812,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

-1,138,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD3,934,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

3,417,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

3,110,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

3,412,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD27,896,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

27,635,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

26,570,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

17,649,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD2,618,000
Source

20-F · 2026-04-28 · 0001178913-26-002268

2025-01-01 to 2025-12-31

2,401,000
Source

20-F · 2025-04-28 · 0001178913-25-001468

2024-01-01 to 2024-12-31

2,200,000
Source

20-F · 2024-04-22 · 0001178913-24-001418

2023-01-01 to 2023-12-31

2,657,000
Source

20-F · 2023-04-20 · 0001178913-23-001460

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.