Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Vystar Corp

CIK 1308027Updated Sep 27, 2026

VYST price & chart

Provider market data

Loading TradingView…

OTC:VYST on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

SEC disclosures

Financials

FY 2025 · USD
Net income-1,531,658USD · FY 2025
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

Cash— · FY 2025
Operating income-1,060,540USD · FY 2025
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

Diluted EPS— · FY 2025

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD452,450
Source

10-K · 2026-04-15 · 0001493152-26-016763

As of 2025-12-31

553,304
Source

10-K · 2025-04-14 · 0001641172-25-003946

As of 2024-12-31

712,376
Source

10-K · 2024-09-06 · 0001493152-24-035353

As of 2023-12-31

11,639,119
Source

10-K · 2023-10-10 · 0001493152-23-036786

As of 2022-12-31

Property, Plant and Equipment, NetUSD12,139
Source

10-K · 2026-04-15 · 0001493152-26-016763

As of 2025-12-31

54,929
Source

10-K · 2025-04-14 · 0001641172-25-003946

As of 2024-12-31

97,719
Source

10-K · 2024-09-06 · 0001493152-24-035353

As of 2023-12-31

140,886
Source

10-K · 2023-10-10 · 0001493152-23-036786

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD66,287
Source

10-K · 2026-04-15 · 0001493152-26-016763

As of 2025-12-31

90,939
Source

10-K · 2025-04-14 · 0001641172-25-003946

As of 2024-12-31

122,655
Source

10-K · 2024-09-06 · 0001493152-24-035353

As of 2023-12-31

154,371
Source

10-K · 2023-10-10 · 0001493152-23-036786

As of 2022-12-31

Current assets:
Accounts Receivable, after Allowance for Credit Loss, CurrentUSD338
Source

10-K · 2026-04-15 · 0001493152-26-016763

As of 2025-12-31

20,892
Source

10-K · 2025-04-14 · 0001641172-25-003946

As of 2024-12-31

4,251
Source

10-K · 2024-09-06 · 0001493152-24-035353

As of 2023-12-31

12,145
Source

10-K · 2023-10-10 · 0001493152-23-036786

As of 2022-12-31

Inventory, NetUSD58,912
Source

10-K · 2026-04-15 · 0001493152-26-016763

As of 2025-12-31

72,171
Source

10-K · 2025-04-14 · 0001641172-25-003946

As of 2024-12-31

43,821
Source

10-K · 2024-09-06 · 0001493152-24-035353

As of 2023-12-31

91,724
Source

10-K · 2023-10-10 · 0001493152-23-036786

As of 2022-12-31

Assets, CurrentUSD374,024
Source

10-K · 2026-04-15 · 0001493152-26-016763

As of 2025-12-31

407,436
Source

10-K · 2025-04-14 · 0001641172-25-003946

As of 2024-12-31

492,002
Source

10-K · 2024-09-06 · 0001493152-24-035353

As of 2023-12-31

3,776,883
Source

10-K · 2023-10-10 · 0001493152-23-036786

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD304,719
Source

10-K · 2026-04-15 · 0001493152-26-016763

As of 2025-12-31

300,604
Source

10-K · 2025-04-14 · 0001641172-25-003946

As of 2024-12-31

348,275
Source

10-K · 2024-09-06 · 0001493152-24-035353

As of 2023-12-31

633,769
Source

10-K · 2023-10-10 · 0001493152-23-036786

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD—5,840,162
Source

10-K · 2025-04-14 · 0001641172-25-003946

As of 2024-12-31

9,752,581
Source

10-K · 2024-09-06 · 0001493152-24-035353

As of 2023-12-31

12,359,929
Source

10-K · 2023-10-10 · 0001493152-23-036786

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD2,462
Source

10-K · 2026-04-15 · 0001493152-26-016763

As of 2025-12-31

1,740
Source

10-K · 2025-04-14 · 0001641172-25-003946

As of 2024-12-31

1,294
Source

10-K · 2024-09-06 · 0001493152-24-035353

As of 2023-12-31

1,294
Source

10-K · 2023-10-10 · 0001493152-23-036786

As of 2022-12-31

Additional Paid in CapitalUSD54,876,762
Source

10-K · 2026-04-15 · 0001493152-26-016763

As of 2025-12-31

54,594,517
Source

10-K · 2025-04-14 · 0001641172-25-003946

As of 2024-12-31

53,361,925
Source

10-K · 2024-09-06 · 0001493152-24-035353

As of 2023-12-31

53,361,925
Source

10-K · 2023-10-10 · 0001493152-23-036786

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-61,384,883
Source

10-K · 2026-04-15 · 0001493152-26-016763

As of 2025-12-31

-59,853,225
Source

10-K · 2025-04-14 · 0001641172-25-003946

As of 2024-12-31

-60,612,738
Source

10-K · 2024-09-06 · 0001493152-24-035353

As of 2023-12-31

-55,368,868
Source

10-K · 2023-10-10 · 0001493152-23-036786

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD-6,505,464
Source

10-K · 2026-04-15 · 0001493152-26-016763

As of 2025-12-31

-5,256,771
Source

10-K · 2025-04-14 · 0001641172-25-003946

As of 2024-12-31

-7,249,319
Source

10-K · 2024-09-06 · 0001493152-24-035353

As of 2023-12-31

-2,005,449
Source

10-K · 2023-10-10 · 0001493152-23-036786

As of 2022-12-31

Liabilities and EquityUSD452,450
Source

10-K · 2026-04-15 · 0001493152-26-016763

As of 2025-12-31

553,304
Source

10-K · 2025-04-14 · 0001641172-25-003946

As of 2024-12-31

712,376
Source

10-K · 2024-09-06 · 0001493152-24-035353

As of 2023-12-31

11,639,119
Source

10-K · 2023-10-10 · 0001493152-23-036786

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD6,988,193
Source

10-K · 2026-04-15 · 0001493152-26-016763

As of 2025-12-31

5,840,162
Source

10-K · 2025-04-14 · 0001641172-25-003946

As of 2024-12-31

5,914,882
Source

10-K · 2024-09-06 · 0001493152-24-035353

As of 2023-12-31

6,846,262
Source

10-K · 2023-10-10 · 0001493152-23-036786

As of 2022-12-31

Accounts Payable, CurrentUSD1,353,412
Source

10-K · 2026-04-15 · 0001493152-26-016763

As of 2025-12-31

1,302,248
Source

10-K · 2025-04-14 · 0001641172-25-003946

As of 2024-12-31

1,071,604
Source

10-K · 2024-09-06 · 0001493152-24-035353

As of 2023-12-31

1,361,483
Source

10-K · 2023-10-10 · 0001493152-23-036786

As of 2022-12-31

Other Liabilities, NoncurrentUSD——343,694
Source

10-K · 2024-09-06 · 0001493152-24-035353

As of 2023-12-31

—
Stockholders' Equity Attributable to Noncontrolling InterestUSD-30,279
Source

10-K · 2026-04-15 · 0001493152-26-016763

As of 2025-12-31

-30,087
Source

10-K · 2025-04-14 · 0001641172-25-003946

As of 2024-12-31

-1,790,886
Source

10-K · 2024-09-06 · 0001493152-24-035353

As of 2023-12-31

1,284,639
Source

10-K · 2023-10-10 · 0001493152-23-036786

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD428,924
Source

10-K · 2026-04-15 · 0001493152-26-016763

As of 2025-12-31

453,105
Source

10-K · 2025-04-14 · 0001641172-25-003946

As of 2024-12-31

450,438
Source

10-K · 2024-09-06 · 0001493152-24-035353

As of 2023-12-31

684,147
Source

10-K · 2023-10-10 · 0001493152-23-036786

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-1,531,850
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

2,520,312
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

-8,319,395
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-4,331,155
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization————
Share-based Payment Arrangement, Noncash ExpenseUSD687,188
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

893,138
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

886,980
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

837,468
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-20,554
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

16,641
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

7,096
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-420
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD-13,259
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

28,350
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

-110,912
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-363,760
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD64,938
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

308,205
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

103,570
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

301,356
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-180,393
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

-99,962
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

-442,662
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-515,523
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD176,679
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

61,986
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

-235,066
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

499,947
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-3,714
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

-36,976
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

-85,245
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-15,576
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD4,454
Source

10-K · 2026-04-15 · 0001493152-26-016763

As of 2025-12-31

13,378
Source

10-K · 2025-04-14 · 0001641172-25-003946

As of 2024-12-31

50,354
Source

10-K · 2024-09-06 · 0001493152-24-035353

As of 2023-12-31

135,599
Source

10-K · 2023-10-10 · 0001493152-23-036786

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD64,412
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

358
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

25,890
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

10,874
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD412
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

1,209
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

——
Additional Financial Items
AmortizationUSD——31,716
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

345,249
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, ExpenseUSD——886,980
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

837,468
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD24,652
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

31,716
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

31,716
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

345,249
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

DepreciationUSD42,790
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

42,790
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

62,169
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

178,714
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Depreciation, NonproductionUSD42,790
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

42,790
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

62,169
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

178,714
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Derivative, Gain (Loss) on Derivative, NetUSD———1,778,100
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD—1,000
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

226,776
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-22,080
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Gain (Loss) on Extinguishment of DebtUSD13,398
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

77,560
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

596,670
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-2,060,123
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD———444,815
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Impairment of Intangible Assets (Excluding Goodwill)USD——5,346,657
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

1,835,424
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD-1,531,394
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

-1,672,067
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

-996,717
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-3,443,527
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-456
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

4,192,379
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

-7,322,678
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-887,628
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD404,406
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

247,588
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

53,418
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

—
Net Income (Loss) Attributable to ParentUSD-1,531,658
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

759,513
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

-5,243,870
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-3,958,352
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-192
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

1,760,799
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

-3,075,525
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-372,803
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-470,854
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

-154,488
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

543,252
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-496,127
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Operating ExpensesUSD1,092,355
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

1,587,220
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

1,924,552
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

2,558,708
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD—219,201
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

——
Operating Lease, Impairment LossUSD——5,240,946
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

666,000
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD16,364
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

———

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD54,821
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

135,969
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

525,883
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

116,533
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold————
Operating Income (Loss)USD-1,060,540
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

-1,517,579
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

-1,539,969
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-2,947,400
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-1,531,394
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

———
Net Income (Loss) Attributable to Noncontrolling InterestUSD-192
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

1,760,799
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

-3,075,525
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-372,803
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-1,531,658
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

759,513
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

-5,243,870
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-3,958,352
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares19,637,906
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

13,376,992
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

12,942,592
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

12,942,605
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares19,637,906
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

13,376,992
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

12,942,592
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

—
Interest Expense (non-operating)USD404,406
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

247,588
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

53,418
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

—
Additional Financial Items
Amortization of Intangible AssetsUSD24,652
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

31,716
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

31,716
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

345,249
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD67,442
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

74,506
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

74,883
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

140,472
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD———444,815
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Gross ProfitUSD31,815
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

69,641
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

384,583
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-388,692
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD-1,531,394
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

-1,672,067
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

-996,717
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-3,443,527
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share-0.08
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

-0.12
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

-0.08
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-0.27
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share-0.08
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

-0.12
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

-0.08
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

—
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-456
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

4,192,379
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

-7,322,678
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-887,628
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Interest ExpenseUSD———214,104
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Labor and Related ExpenseUSD451
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

8,770
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

153,350
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

256,704
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Marketing and Advertising ExpenseUSD4,000
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

1,000
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

16,000
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

35,000
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-470,854
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

-154,488
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

543,252
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

-496,127
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Operating ExpensesUSD1,092,355
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

1,587,220
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

1,924,552
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

2,558,708
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD—219,201
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

——
Other ExpensesUSD———1,900,950
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Other General ExpenseUSD56,358
Source

10-K · 2026-04-15 · 0001493152-26-016763

2025-01-01 to 2025-12-31

34,687
Source

10-K · 2025-04-14 · 0001641172-25-003946

2024-01-01 to 2024-12-31

108,231
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

367,954
Source

10-K · 2023-10-10 · 0001493152-23-036786

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD——100,000
Source

10-K · 2024-09-06 · 0001493152-24-035353

2023-01-01 to 2023-12-31

—

Lines labelled “Derived” are calculated from reported figures.

Filing attachments

ex4-1.htm · 8-K · 2026-08-06

EX-4.1

8-K · 2026-08-06 · 0001493152-26-036272

Read attachment ↗