Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

eHealth, Inc.

CIK 1333493Updated Sep 26, 2026

EHTH price & chart

Provider market data

Loading TradingView…

NASDAQ:EHTH on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue554,008,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

Net income40,044,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

Operating income66,489,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

Diluted EPS-0.34USD per share · FY 2025
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD1,262,468,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

1,155,425,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

1,113,345,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

1,112,611,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Property, Plant and Equipment, NetUSD4,531,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

4,437,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

4,864,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

5,501,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

GoodwillUSD——0
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

0
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD73,725,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

39,197,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

115,722,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

144,401,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD7,688,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

16,807,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

3,993,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

2,633,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Assets, CurrentUSD334,352,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

354,475,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

382,352,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

401,084,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD13,328,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

12,961,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

12,044,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

11,301,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD8,429,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

12,081,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

22,767,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

26,516,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Other Assets, NoncurrentUSD25,452,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

23,819,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

26,758,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

34,716,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD288,816,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

229,488,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

209,261,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

198,372,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

0
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

0
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

0
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Common Stock, Value, IssuedUSD44,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

43,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

41,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

40,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Additional Paid in CapitalUSD761,495,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

773,371,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

798,786,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

777,187,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD30,116,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

15,246,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

7,284,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

73,799,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-62,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

-234,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

-82,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

-73,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD591,595,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

588,428,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

606,031,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

650,955,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Liabilities and EquityUSD1,262,468,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

1,155,425,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

1,113,345,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

1,112,611,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD99,070,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

96,011,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

78,538,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

60,565,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Operating Lease, Liability, CurrentUSD7,349,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

7,732,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

7,070,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

6,486,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Accounts Payable, CurrentUSD28,323,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

23,448,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

7,197,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

6,732,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD14,050,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

20,731,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

28,333,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

34,187,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD57,223,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

38,870,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

29,687,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

32,359,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Other Liabilities, NoncurrentUSD5,519,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

5,418,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

4,949,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

5,132,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Additional Financial Items
Deferred Tax Liabilities, NetUSD57,223,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

38,870,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

29,687,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

32,359,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD112,954,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

68,458,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

67,754,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

66,129,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD——19,916,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

21,108,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD15,043,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

19,881,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

23,213,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

20,316,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-9,120,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

12,814,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

1,361,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

-3,118,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD5,009,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

16,173,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

487,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

-7,029,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD18,353,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

9,183,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

-2,672,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

-18,436,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-25,345,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

-18,366,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

-6,692,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

-26,869,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD25,432,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

-48,421,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

-15,893,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

25,861,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD2,250,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

2,094,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

2,086,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

214,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD34,288,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

-9,674,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

-6,224,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

63,838,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD70,732,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

———
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD34,528,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

-76,525,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

-28,828,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

62,475,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD76,815,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

As of 2025-12-31

42,287,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

As of 2024-12-31

118,812,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

147,640,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD8,922,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

9,232,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

9,054,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

5,031,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD390,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

———
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD153,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

-64,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

-19,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

-355,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD15,043,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

19,881,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

23,213,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

20,316,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD0
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Capitalized Computer Software, AmortizationUSD11,877,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

14,355,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

17,376,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

17,263,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

DepreciationUSD1,881,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

1,983,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

2,540,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

3,845,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Gain (Loss) on Extinguishment of DebtUSD-1,207,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

———
General and Administrative ExpenseUSD89,555,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

89,765,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

86,761,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

71,810,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

GoodwillUSD——0
Source

10-K · 2024-02-29 · 0001333493-24-000032

As of 2023-12-31

0
Source

10-K · 2023-03-01 · 0001333493-23-000018

As of 2022-12-31

Goodwill and Intangible Asset ImpairmentUSD——0
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Impairment of Intangible Assets (Excluding Goodwill)USD——0
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill)USD3,200,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

3,200,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

3,200,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

3,200,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD18,682,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

9,255,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

-2,381,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

-17,667,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD10,761,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

11,159,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

——
Net Income (Loss) Attributable to ParentUSD40,044,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

10,057,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

-28,214,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

-88,722,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-10,404,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

-34,960,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

-66,515,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

-119,414,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD———7,800,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Operating Lease, Impairment LossUSD—7,000,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

——
Other Nonoperating Income (Expense)USD2,998,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

6,900,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

9,453,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

-3,676,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Payments of Financing CostsUSD9,233,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

———
Proceeds from Issuance of Common StockUSD———0
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD——0
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

64,862,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-saleUSD114,750,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

61,420,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

49,400,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

49,769,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD404,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

354,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

677,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

2,214,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Restructuring Costs and Asset Impairment ChargesUSD2,010,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

9,475,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

19,616,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Expensed and Capitalized, AmountUSD15,434,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

20,568,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

24,253,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

22,201,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD554,008,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

532,410,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

452,871,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

405,356,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold————
Operating Income (Loss)USD66,489,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

23,571,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

-29,074,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

-102,713,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD2,998,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

6,900,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

9,453,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

-3,676,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD58,726,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

19,312,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

-30,595,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

-106,389,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD18,682,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

9,255,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

-2,381,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

-17,667,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD40,044,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

10,057,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

-28,214,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

-88,722,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-0.34
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

-1.19
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

-2.37
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

-4.36
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-0.34
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

-1.19
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

-2.37
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

-4.36
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares30,484,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

29,335,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

28,016,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

27,359,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares30,484,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

29,335,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

28,016,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

27,359,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD10,761,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

11,159,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

——
Additional Financial Items
Amortization of Intangible AssetsUSD0
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Capitalized Computer Software, AmortizationUSD11,877,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

14,355,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

17,376,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

17,263,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Costs and ExpensesUSD487,519,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

508,839,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

481,945,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

508,069,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD330,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

77,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

289,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

770,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD89,555,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

89,765,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

86,761,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

71,810,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Gross ProfitUSD240,768,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

208,458,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

——
Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD57,693,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

17,707,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

-31,972,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

-108,006,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Interest ExpenseUSD——10,974,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

—
Interest Income (Expense), Nonoperating, NetUSD3,900,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

———
Interest Income, OperatingUSD—7,200,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

8,400,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

—
Marketing and Advertising ExpenseUSD181,240,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

190,837,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

173,326,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

195,088,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-10,404,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

-34,960,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

-66,515,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

-119,414,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD———7,800,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD13,800,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

12,400,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

13,700,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

12,100,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Expensed and Capitalized, AmountUSD15,434,000
Source

10-K · 2026-02-26 · 0001333493-26-000010

2025-01-01 to 2025-12-31

20,568,000
Source

10-K · 2025-02-27 · 0001333493-25-000027

2024-01-01 to 2024-12-31

24,253,000
Source

10-K · 2024-02-29 · 0001333493-24-000032

2023-01-01 to 2023-12-31

22,201,000
Source

10-K · 2023-03-01 · 0001333493-23-000018

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.