Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Perion Network Ltd.

CIK 1338940Updated Sep 27, 2026

Name history
Perion Networks Ltd. · through Nov 9, 2011IncrediMail Ltd. · through Oct 31, 2011

PERI price & chart

Provider market data

Loading TradingView…

NASDAQ:PERI on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Seeking Alpha

Recent filings

  1. 6-K filing

    6-K · 2026-08-26 · 0001178913-26-004252

  2. 6-K filing

    6-K · 2026-08-10 · 0001178913-26-003973

  3. 6-K filing

    6-K · 2026-07-20 · 0001178913-26-003530

  4. 6-K filing

    6-K · 2026-07-08 · 0001178913-26-003448

  5. 6-K filing

    6-K · 2026-06-29 · 0001178913-26-003353

Show 5 more recent filings
  1. 6-K filing

    6-K · 2026-06-18 · 0001178913-26-003250

  2. 6-K filing

    6-K · 2026-06-16 · 0001178913-26-003201

  3. 6-K filing

    6-K · 2026-05-20 · 0001178913-26-002825

  4. 6-K filing

    6-K · 2026-05-13 · 0001178913-26-002611

  5. 144 filing

    144 · 2026-05-04 · 0001976408-26-000387

Financials

FY 2025 · USD
Revenue439,927,000USD · FY 2025
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

Net income-7,933,000USD · FY 2025
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

Operating income-14,902,000USD · FY 2025
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

Diluted EPS-0.19USD per share · FY 2025
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD913,758,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

915,526,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

1,077,266,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

870,218,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Property, Plant and Equipment, NetUSD11,685,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

8,916,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

3,179,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

3,611,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

GoodwillUSD266,066,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

247,086,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

247,975,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

195,527,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD89,169,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

68,917,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

88,652,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

51,664,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD89,997,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

156,228,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

187,609,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

176,226,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD187,871,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

164,358,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

231,539,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

160,488,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Assets, CurrentUSD519,781,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

561,465,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

726,586,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

603,458,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD17,830,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

22,638,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

21,033,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

12,049,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD17,171,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

20,209,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

6,609,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

10,130,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Other Assets, NoncurrentUSD620,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

416,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

85,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

49,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD237,752,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

192,586,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

359,119,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

287,084,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD341,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

391,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

413,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

398,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD188,684,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

196,617,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

188,199,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

70,786,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD267,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

-215,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

-83,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

-582,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD676,006,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

722,940,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

718,147,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

583,134,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Additional Paid in Capital, Common StockUSD487,716,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

527,149,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

530,620,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

513,534,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Liabilities and EquityUSD913,758,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

915,526,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

1,077,266,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

870,218,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD188,581,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

161,850,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

340,028,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

234,608,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Operating Lease, Liability, CurrentUSD2,324,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

3,648,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

4,198,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

3,900,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Accounts Payable, CurrentUSD129,882,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

122,005,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

217,181,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

155,854,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD20,034,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

18,654,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

3,448,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

7,580,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD7,397,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

8,721,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

6,643,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

—
Other Liabilities, NoncurrentUSD11,357,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

12,082,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

15,643,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

11,783,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD37,821,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

32,848,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

42,636,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

37,869,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Deferred Revenue, CurrentUSD1,206,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

2,049,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

2,297,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

2,377,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Short-term InvestmentsUSD151,030,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

139,333,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

207,450,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

253,400,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD17,677,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

16,434,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

14,092,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

13,838,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD31,117,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

27,211,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

15,590,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

11,570,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD22,976,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

-66,063,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

5,329,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

45,236,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-1,513,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

-2,151,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

-734,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

-1,525,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD41,927,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

6,939,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

155,463,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

122,119,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD26,566,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

0
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

101,921,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

9,570,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-37,397,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

62,602,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

-133,354,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

-46,816,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD3,800,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

6,872,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

811,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

1,058,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD-71,052,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

-100,913,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

-10,823,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

-3,258,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD452,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

———
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-66,189,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

-31,586,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

11,427,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

71,986,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD91,173,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

157,362,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

188,948,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

177,521,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD85,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

13,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

6,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

5,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD8,349,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

13,098,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

18,030,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

7,689,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD333,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

-214,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

141,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

-59,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Additional Financial Items
Accretion ExpenseUSD669,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

0
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

0
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, ExpenseUSD31,117,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

27,212,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

15,590,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

11,570,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

DepreciationUSD2,425,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

2,070,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

1,644,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

1,954,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD481,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

-53,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

27,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

-20,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD42,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

46,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

27,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

12,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD36,402,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

38,697,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

31,799,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

23,813,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

GoodwillUSD266,066,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

As of 2025-12-31

247,086,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

As of 2024-12-31

247,975,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

As of 2023-12-31

195,527,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

As of 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD-7,933,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

12,614,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

117,413,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

99,225,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-7,933,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

12,614,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

117,413,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

99,225,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD2,959,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

2,868,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

20,278,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

14,439,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Marketable Securities, Unrealized Gain (Loss)USD35,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

164,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

-101,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

—
Net Income (Loss) Attributable to ParentUSD-7,933,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

12,614,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

117,413,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

99,225,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD9,928,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

18,520,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

20,951,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

4,502,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Operating ExpensesUSD454,829,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

501,324,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

626,415,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

531,094,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD2,895,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

3,879,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

1,993,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

2,846,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD612,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

547,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

2,433,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

5,833,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Restructuring CostsUSD1,322,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

6,895,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

——

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD439,927,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

498,286,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

743,155,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

640,256,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Operating Income (Loss)USD-14,902,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

-3,038,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

116,740,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

109,162,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-4,974,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

15,482,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

137,691,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

113,664,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD2,959,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

2,868,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

20,278,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

14,439,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-7,933,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

12,614,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

117,413,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

99,225,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-0.19
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

0.27
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

2.49
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

2.21
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-0.19
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

0.25
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

2.34
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

2.06
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares42,098,471
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

47,281,588
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

47,128,232
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

44,871,149
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares42,098,471
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

49,555,777
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

50,073,985
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

48,071,638
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Additional Financial Items
Cost, Depreciation and AmortizationUSD——1,392,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

1,392,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD6,152,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

5,905,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

21,623,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

16,758,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD17,677,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

16,434,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

14,092,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

13,838,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD481,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

-53,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

27,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

-20,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD36,402,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

38,697,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

31,799,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

23,813,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD-7,933,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

12,614,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

117,413,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

99,225,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-16,935,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

5,873,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

129,676,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

106,634,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-7,933,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

12,614,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

117,413,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

99,225,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share-0.19
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

0.27
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

2.49
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

2.21
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share-0.19
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

0.25
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

2.34
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

2.06
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD9,928,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

18,520,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

20,951,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

4,502,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Operating ExpensesUSD454,829,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

501,324,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

626,415,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

531,094,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD2,895,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

3,879,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

1,993,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

2,846,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD34,653,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

36,655,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

33,066,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

34,424,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Restructuring CostsUSD1,322,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

6,895,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

——
Selling and Marketing ExpenseUSD76,491,000
Source

20-F · 2026-03-16 · 0001178913-26-000927

2025-01-01 to 2025-12-31

68,497,000
Source

20-F · 2025-03-25 · 0001178913-25-001021

2024-01-01 to 2024-12-31

57,991,000
Source

20-F · 2024-04-08 · 0001178913-24-001251

2023-01-01 to 2023-12-31

56,014,000
Source

20-F · 2023-03-15 · 0001178913-23-001008

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.