Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

CREATIVE REALITIES, INC.

CIK 1356093Updated Sep 24, 2026

Name history
WIRELESS RONIN TECHNOLOGIES INC · through Sep 17, 2014

CREX price & chart

Provider market data

Loading TradingView…

NASDAQ:CREX on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Recent filings

  1. 10-Q filing

    10-Q · 2026-08-14 · 0001437749-26-027825

  2. Results of Operations and Financial Condition

    Items 2.02, 9.01

    8-K · 2026-08-13 · 0001437749-26-027479

  3. 4 filing

    4 · 2026-07-02 · 0001437749-26-022465

  4. Entry into a Material Definitive Agreement · Regulation FD Disclosure

    Items 1.01, 7.01, 9.01

    8-K · 2026-06-30 · 0001437749-26-022083

  5. 424B5 filing

    424B5 · 2026-06-30 · 0001437749-26-022077

Show 5 more recent filings
  1. Regulation FD Disclosure · Other Events

    Items 7.01, 8.01, 9.01

    8-K · 2026-06-29 · 0001437749-26-021905

  2. 424B5 filing

    424B5 · 2026-06-29 · 0001437749-26-021901

  3. 424B3 filing

    424B3 · 2026-06-18 · 0001437749-26-021098

  4. EFFECT filing

    EFFECT · 2026-06-16 · 9999999995-26-002018

  5. S-3 filing

    S-3 · 2026-06-04 · 0001437749-26-019569

Financials

FY 2025 · USD
Revenue · FY 2025
Net income-8,276,000USD · FY 2025
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

Operating income-8,866,000USD · FY 2025
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

Diluted EPS · FY 2025

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD151,040,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

65,210,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

70,777,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

66,015,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Property, Plant and Equipment, NetUSD2,937,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

321,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

499,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

201,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

GoodwillUSD53,266,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

26,453,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

26,453,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

26,453,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD1,559,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

1,037,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

2,910,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

1,633,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD19,219,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

8,263,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Inventory, NetUSD7,420,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

1,995,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

2,567,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

2,267,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Assets, CurrentUSD33,545,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

14,496,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

18,610,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

13,982,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD5,347,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

859,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

665,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

1,819,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD2,117,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

787,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

1,041,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

1,584,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Other Assets, NoncurrentUSD611,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

312,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

112,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

43,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD101,854,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

39,750,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

41,946,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

40,436,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD105,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

104,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

104,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

218,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Additional Paid in CapitalUSD85,300,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

82,210,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

82,073,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

75,770,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-65,130,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

-56,854,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

-53,346,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

-50,409,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD1,223,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

Stockholders' Equity Attributable to ParentUSD21,498,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

25,460,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

28,831,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

25,579,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Liabilities and EquityUSD151,040,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

65,210,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

70,777,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

66,015,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD39,273,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

26,163,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

20,197,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

16,496,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Operating Lease, Liability, CurrentUSD596,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

466,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

505,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

711,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Accounts Payable, CurrentUSD16,673,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

6,354,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

7,876,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

3,757,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD1,673,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

342,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

536,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

873,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD3,541,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

Other Liabilities, NoncurrentUSD201,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

176,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

205,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD3,837,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

3,210,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

3,761,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

3,828,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Deferred Tax Liabilities, NetUSD3,541,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

133,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

73,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

Long-term Debt, Excluding Current MaturitiesUSD12,801,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

Long-term Debt, Current MaturitiesUSD4,430,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

0
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

3,690,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

4,499,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD39,523,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

12,801,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

9,829,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

13,073,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
Share-based Payment Arrangement, Noncash ExpenseUSD2,283,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

13,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

563,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

2,116,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD6,056,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

-1,850,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

4,358,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

Increase (Decrease) in InventoriesUSD3,846,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

-615,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

300,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

1,472,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD4,357,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

-1,388,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

4,486,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

914,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD1,139,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

61,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

44,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-7,750,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

3,381,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

5,167,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

-708,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD37,983,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

0
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

17,186,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-40,477,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

-2,801,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

-4,027,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

-21,475,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD306,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

11,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

306,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

149,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD48,739,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

-2,453,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

137,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

20,933,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD522,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

-1,873,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

1,277,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

-1,250,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD1,849,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

1,195,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

1,685,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

1,350,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD56,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

52,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

78,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

43,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Debt Issuance CostsUSD110,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

63,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

Amortization of Intangible AssetsUSD4,822,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

3,877,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

3,055,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

2,702,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

DepreciationUSD346,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

201,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

166,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

131,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Gain (Loss) on Extinguishment of DebtUSD0
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

-1,059,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

0
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD23,065,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

17,058,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

10,795,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

11,892,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

GoodwillUSD53,266,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

As of 2025-12-31

26,453,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

As of 2024-12-31

26,453,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

As of 2023-12-31

26,453,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

As of 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

Impairment of Intangible Assets, Finite-livedUSD5,712,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

Income Tax Expense (Benefit)USD1,166,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

106,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

83,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

79,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD2,479,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

1,775,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

Inventory Write-downUSD160,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

-43,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

1,275,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-8,276,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

-3,508,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

-2,937,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

1,876,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-8,508,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

Nonoperating Income (Expense)USD1,756,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

-4,340,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

-4,200,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

4,435,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Operating ExpensesUSD34,580,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

23,073,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

20,837,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

20,219,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-516,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

102,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

211,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

-4,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Payments of Financing CostsUSD850,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

306,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

Proceeds from Issuance of Common StockUSD0
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

5,454,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD57,232,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

50,854,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

45,166,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

43,350,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Expensed and Capitalized, AmountUSD55,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

125,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cost of RevenueUSD31,518,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

26,843,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

22,983,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

25,611,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Operating Income (Loss)USD-8,866,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

938,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

1,346,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

-2,480,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-516,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

102,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

211,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

-4,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-7,110,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

-3,402,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

-2,854,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

1,955,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD1,166,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

106,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

83,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

79,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-8,276,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

-3,508,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

-2,937,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

1,876,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-0.81
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

-0.34
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

-0.35
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

0.28
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-0.34
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

-0.35
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

0.28
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Total Revenue
Weighted Average Number of Shares Outstanding, Basicshares10,495,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

10,440,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

8,479,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

6,664,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares10,440,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

8,479,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

6,664,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD2,479,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

1,775,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD4,822,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

3,877,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

3,055,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

2,702,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD3,221,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

2,833,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD23,065,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

17,058,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

10,795,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

11,892,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

Gross ProfitUSD25,714,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

24,011,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

22,183,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

17,739,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-10,490,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

Interest ExpenseUSD2,992,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

2,743,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-8,508,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

Nonoperating Income (Expense)USD1,756,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

-4,340,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

-4,200,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

4,435,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Operating ExpensesUSD34,580,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

23,073,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

20,837,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

20,219,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD1,574,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

1,251,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD57,232,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

50,854,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

45,166,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

43,350,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD5,803,000
Source

10-K · 2026-04-15 · 0001437749-26-012302

2025-01-01 to 2025-12-31

6,015,000
Source

10-K · 2025-03-14 · 0001437749-25-007738

2024-01-01 to 2024-12-31

5,247,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

3,651,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Expensed and Capitalized, AmountUSD55,000
Source

10-K · 2024-03-21 · 0001437749-24-008777

2023-01-01 to 2023-12-31

125,000
Source

10-K · 2023-03-30 · 0001437749-23-008631

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.