Company research
Troops, Inc. /Cayman Islands/
CIK 1412095Updated Sep 26, 2026
SecurityTROO · NASDAQ · equity
Name history
SGOCO Group, Ltd. · through Nov 16, 2021SGOCO Technology, Ltd. · through Dec 27, 2010Hambrecht Asia Acquisition Corp. · through May 26, 2010
TROO price & chart
Loading TradingView…
NASDAQ:TROO on TradingView ↗Financials
FY 2025 · USDSource
Source
Source
Source
balance sheet · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| AssetsUSD | 69,066,000Source | 79,185,000Source | 70,345,000Source | 69,686,000Source |
| Property, Plant and Equipment, NetUSD | 29,409,000Source | 44,913,000Source | 46,773,000Source | 48,655,000Source |
| GoodwillUSD | 12,348,000Source | 12,348,000Source | 385,000Source | 385,000Source |
| Intangible Assets, Net (Excluding Goodwill)USD | 1,243,000Source | 1,367,000Source | 29,000Source | 42,000Source |
| Current assets: | ||||
| Accounts Receivable, after Allowance for Credit Loss, CurrentUSD | 456,000Source | 1,136,000Source | 2,000Source | — |
| Assets, CurrentUSD | 15,276,000Source | 19,554,000Source | 10,670,000Source | 11,539,000Source |
| Prepaid Expense and Other Assets, CurrentUSD | 4,057,000Source | 471,000Source | 319,000Source | 205,000Source |
| Operating Lease, Right-of-Use AssetUSD | 4,000Source | 26,000Source | 4,000Source | 26,000Source |
| LIABILITIES AND EQUITY | ||||
| LiabilitiesUSD | 20,042,000Source | 10,936,000Source | 9,766,000Source | 7,482,000Source |
| Stockholders’ equity: | ||||
| Common Stock, Value, IssuedUSD | 488,000Source | 450,000Source | 406,000Source | 406,000Source |
| Additional Paid in CapitalUSD | 165,462,000Source | 156,815,000Source | 135,768,000Source | 135,674,000Source |
| Retained Earnings (Accumulated Deficit)USD | -116,916,000Source | -89,011,000Source | -75,598,000Source | -73,879,000Source |
| Accumulated Other Comprehensive Income (Loss), Net of TaxUSD | -10,000Source | -5,000Source | 3,000Source | 3,000Source |
| Stockholders' Equity Attributable to ParentUSD | 49,024,000Source | 68,249,000Source | 60,579,000Source | 62,204,000Source |
| Liabilities and EquityUSD | 69,066,000Source | 79,185,000Source | 70,345,000Source | 69,686,000Source |
| Current liabilities: | ||||
| Liabilities, CurrentUSD | 16,601,000Source | 5,917,000Source | 4,723,000Source | 2,185,000Source |
| Operating Lease, Liability, CurrentUSD | 4,000Source | 22,000Source | 4,000Source | 22,000Source |
| Accounts Payable, CurrentUSD | 1,225,000Source | 1,633,000Source | — | — |
| Operating Lease, Liability, NoncurrentUSD | — | 4,000Source | — | 4,000Source |
| Deferred Income Tax Liabilities, NetUSD | 3,441,000Source | 5,015,000Source | 5,043,000Source | 5,293,000Source |
| Additional Financial Items | ||||
| Deferred Tax Liabilities, NetUSD | 3,441,000Source | 5,015,000Source | 5,043,000Source | 5,293,000Source |
cash flow · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD | -27,905,000Source | -13,413,000Source | -1,719,000Source | -346,000Source |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||
| Depreciation, Depletion and AmortizationUSD | 2,294,000Source | 2,205,000Source | 2,116,000Source | 1,970,000Source |
| Changes in operating assets and liabilities: | ||||
| Increase (Decrease) in Accounts ReceivableUSD | -737,000Source | 501,000Source | 2,000Source | -8,000Source |
| Increase (Decrease) in Accounts PayableUSD | -408,000Source | 278,000Source | — | — |
| Deferred Income Tax Expense (Benefit)USD | -1,574,000Source | -261,000Source | -250,000Source | -252,000Source |
| Net Cash Provided by (Used in) Operating ActivitiesUSD | 807,000Source | 1,955,000Source | -6,538,000Source | -368,000Source |
| Cash flows from investing activities: | ||||
| Net Cash Provided by (Used in) Investing ActivitiesUSD | -9,107,000Source | 492,000Source | 4,779,000Source | -156,000Source |
| Cash flows from financing activities: | ||||
| Payments for Repurchase of Common StockUSD | 3,960,000Source | — | — | — |
| Net Cash Provided by (Used in) Financing ActivitiesUSD | 7,147,000Source | -384,000Source | 1,923,000Source | — |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD | -1,154,000Source | 2,060,000Source | 163,000Source | -530,000Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD | 4,019,000Source | 5,173,000Source | 3,113,000Source | 2,950,000Source |
| Supplemental disclosure of cash flow information: | ||||
| Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD | — | — | 62,000Source | — |
| Additional Financial Items | ||||
| Amortization of Intangible AssetsUSD | 161,000Source | 97,000Source | 13,000Source | — |
| DepreciationUSD | 2,133,000Source | 2,108,000Source | 2,103,000Source | — |
| Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual AmountUSD | 0Source | — | — | — |
| General and Administrative ExpenseUSD | 17,932,000Source | 3,956,000Source | 2,754,000Source | 2,189,000Source |
| GoodwillUSD | 12,348,000Source | 12,348,000Source | 385,000Source | 385,000Source |
| Impairment of Intangible Assets, Finite-livedUSD | 0Source | 0Source | 0Source | — |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD | — | — | — | -346,000Source |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD | — | — | — | -346,000Source |
| Income Tax Expense (Benefit)USD | -1,502,000Source | 27,000Source | -140,000Source | -56,000Source |
| Investment Income, InterestUSD | 62,000Source | 10,000Source | 14,000Source | 2,000Source |
| Nonoperating Income (Expense)USD | 127,000Source | -7,658,000Source | -57,000Source | 134,000Source |
| Operating ExpensesUSD | 31,098,000Source | 7,669,000Source | 2,578,000Source | 1,358,000Source |
| Operating Lease, ExpenseUSD | 178,000Source | 178,000Source | 178,000Source | — |
| Other Nonoperating Income (Expense)USD | 65,000Source | 22,000Source | -9,000Source | 191,000Source |
| Pension Cost (Reversal of Cost)USD | 90,000Source | 47,000Source | 23,000Source | — |
| Proceeds from Issuance of Common StockUSD | 12,645,000Source | — | 1,923,000Source | — |
| Financing Receivable, Credit Loss, Expense (Reversal)USD | -453,000Source | 3,470,000Source | 50,000Source | 970,000Source |
income statement · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Total RevenueUSD | 17,096,000Source | 10,073,000Source | 3,569,000Source | 3,873,000Source |
| Cost of RevenueUSD | 15,532,000Source | 8,132,000Source | 2,793,000Source | 3,053,000Source |
| Operating Income (Loss)USD | -29,534,000Source | -5,728,000Source | -1,802,000Source | -536,000Source |
| Other Nonoperating Income (Expense)USD | 65,000Source | 22,000Source | -9,000Source | 191,000Source |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD | -29,407,000Source | -13,386,000Source | -1,859,000Source | -402,000Source |
| Income Tax Expense (Benefit)USD | -1,502,000Source | 27,000Source | -140,000Source | -56,000Source |
| Earnings Per Share, BasicUSD per share | -0.23Source | -0.13Source | -0.02Source | -0.01Source |
| Earnings Per Share, DilutedUSD per share | -0.23Source | -0.13Source | -0.02Source | -0.01Source |
| Weighted Average Number of Shares Outstanding, Basicshares | 120,705,660Source | 102,240,818Source | 101,597,998Source | 101,597,998Source |
| Weighted Average Number of Shares Outstanding, Dilutedshares | 120,705,660Source | 102,240,818Source | 101,597,998Source | 101,597,998Source |
| Additional Financial Items | ||||
| Amortization of Intangible AssetsUSD | 161,000Source | 97,000Source | 13,000Source | — |
| Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual AmountUSD | 0Source | — | — | — |
| General and Administrative ExpenseUSD | 17,932,000Source | 3,956,000Source | 2,754,000Source | 2,189,000Source |
| Gross ProfitUSD | 1,564,000Source | 1,941,000Source | 776,000Source | 822,000Source |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD | — | — | — | -346,000Source |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD | — | — | — | -346,000Source |
| Income (Loss) from Continuing Operations, Per Basic ShareUSD per share | — | — | — | -0.01Source |
| Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share | — | — | — | -0.01Source |
| Interest Expense, DebtUSD | — | — | 62,000Source | 59,000Source |
| Investment Income, InterestUSD | 62,000Source | 10,000Source | 14,000Source | 2,000Source |
| Nonoperating Income (Expense)USD | 127,000Source | -7,658,000Source | -57,000Source | 134,000Source |
| Operating ExpensesUSD | 31,098,000Source | 7,669,000Source | 2,578,000Source | 1,358,000Source |
| Operating Lease, ExpenseUSD | 178,000Source | 178,000Source | 178,000Source | — |
| Other General ExpenseUSD | 4,052,000Source | — | — | — |
| Selling ExpenseUSD | 317,000Source | — | — | — |