Company research
Blue Line Protection Group, Inc.
CIK 1416697Updated Sep 27, 2026
SecurityBLPG · OTC · equity
Name history
Engraving Masters, Inc. · through May 19, 2014Engraving Master Inc · through Nov 28, 2007
BLPG price & chart
Loading TradingView…
OTC:BLPG on TradingView ↗In the news
No coverage from other publishers is available.
Recent filings
Show 5 more recent filings
Financials
FY 2024 · USDSource
Source
Source
Source
Source
balance sheet · annual statements
| Line item | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| ASSETS | ||||
| AssetsUSD | 1,355,101Source | 1,860,839Source | 1,382,346Source | 1,870,824Source |
| Property, Plant and Equipment, NetUSD | 180,834Source | 843,573Source | 665,625Source | 846,227Source |
| Current assets: | ||||
| Cash and Cash Equivalents, at Carrying ValueUSD | 350,890Source | 585,780Source | 280,073Source | 662,177Source |
| Accounts Receivable, after Allowance for Credit Loss, CurrentUSD | 314,066Source | 368,352Source | 373,175Source | 328,042Source |
| Assets, CurrentUSD | 705,607Source | 988,306Source | 684,801Source | 1,024,597Source |
| Prepaid Expense and Other Assets, CurrentUSD | 40,651Source | 34,174Source | 31,553Source | 34,378Source |
| Operating Lease, Right-of-Use AssetUSD | 436,918Source | 586,620Source | 408,616Source | 529,711Source |
| LIABILITIES AND EQUITY | ||||
| LiabilitiesUSD | 1,988,259Source | 3,233,767Source | 3,273,744Source | 4,492,429Source |
| Stockholders’ equity: | ||||
| Preferred Stock, Value, IssuedUSD | 200Source | 20,000Source | 20,000Source | 20,000Source |
| Common Stock, Value, IssuedUSD | 8,251Source | 8,251Source | 8,251Source | 8,486Source |
| Additional Paid in CapitalUSD | 10,731,214Source | 10,213,385Source | 10,046,096Source | 9,021,126Source |
| Retained Earnings (Accumulated Deficit)USD | -11,372,836Source | -11,614,577Source | -11,965,758Source | -11,671,230Source |
| Stockholders' Equity Attributable to ParentUSD | -633,158Source | -1,372,928Source | -1,891,398Source | -2,621,605Source |
| Liabilities and EquityUSD | 1,355,101Source | 1,860,839Source | 1,382,346Source | 1,870,824Source |
| Current liabilities: | ||||
| Liabilities, CurrentUSD | 1,167,990Source | 1,950,018Source | 1,907,560Source | 2,721,844Source |
| Operating Lease, Liability, CurrentUSD | 178,238Source | 121,519Source | 112,250Source | 125,266Source |
| Operating Lease, Liability, NoncurrentUSD | 284,380Source | 494,215Source | 328,116Source | 440,366Source |
cash flow · annual statements
| Line item | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||
| Share-based Payment Arrangement, Noncash ExpenseUSD | 163,063Source | 50,180Source | 327,596Source | 0Source |
| Changes in operating assets and liabilities: | ||||
| Increase (Decrease) in Accounts ReceivableUSD | -54,286Source | -4,823Source | 45,133Source | 5,444Source |
| Net Cash Provided by (Used in) Operating ActivitiesUSD | 269,524Source | 745,546Source | 369,471Source | 903,374Source |
| Cash flows from investing activities: | ||||
| Net Cash Provided by (Used in) Investing ActivitiesUSD | 32,854Source | -117,216Source | -33,725Source | -66,002Source |
| Payments to Acquire Property, Plant, and EquipmentUSD | 7,025Source | 117,216Source | 33,725Source | 66,002Source |
| Cash flows from financing activities: | ||||
| Net Cash Provided by (Used in) Financing ActivitiesUSD | -537,268Source | -322,623Source | -717,850Source | -419,945Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD | -234,890Source | 305,707Source | -382,104Source | 417,427Source |
| Supplemental disclosure of cash flow information: | ||||
| Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD | 5,882Source | 181,318Source | 56,204Source | 400,256Source |
| Additional Financial Items | ||||
| DepreciationUSD | 80,362Source | 117,272Source | 133,146Source | 134,371Source |
| Derivative, Gain (Loss) on Derivative, NetUSD | 49,080Source | -169,573Source | -180,724Source | 1,077,289Source |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber PropertyUSD | 39,879Source | 1,000Source | — | — |
| Gain (Loss) on Disposition of AssetsUSD | 39,879Source | — | — | — |
| General and Administrative ExpenseUSD | 2,429,139Source | 2,103,148Source | 2,517,149Source | 2,118,601Source |
| Income Tax Expense (Benefit)USD | 11,480Source | — | — | — |
| Net Income (Loss) Attributable to ParentUSD | 241,741Source | 351,181Source | -294,528Source | 1,750,589Source |
| Operating ExpensesUSD | 2,429,139Source | 2,103,148Source | 2,517,149Source | 2,118,601Source |
| Other Nonoperating Income (Expense)USD | -91,751Source | -411,532Source | -375,367Source | 494,673Source |
| Stock or Unit Option Plan ExpenseUSD | 163,063Source | 50,180Source | — | — |
income statement · annual statements
| Line item | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Total RevenueUSD | 4,365,122Source | 4,408,311Source | 3,876,227Source | 4,659,393Source |
| Cost of Goods and Services Sold | — | — | — | — |
| Operating Income (Loss)USD | 344,972Source | 762,713Source | 80,839Source | 1,255,916Source |
| Other Nonoperating Income (Expense)USD | -91,751Source | -411,532Source | -375,367Source | 494,673Source |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD | 253,221Source | — | — | — |
| Income Tax Expense (Benefit)USD | 11,480Source | — | — | — |
| Net Income (Loss) Attributable to ParentUSD | 241,741Source | 351,181Source | -294,528Source | 1,750,589Source |
| Earnings Per Share, BasicUSD per share | 0.03Source | 0.04Source | -0.04Source | 0.21Source |
| Earnings Per Share, DilutedUSD per share | 0.01Source | 0.03Source | -0.04Source | 0.14Source |
| Weighted Average Number of Shares Outstanding, Basicshares | 8,250,144Source | 8,250,144Source | 8,398,062Source | 8,457,364Source |
| Weighted Average Number of Shares Outstanding, Dilutedshares | 21,502,656Source | 10,927,179Source | 8,398,062Source | 12,314,864Source |
| Additional Financial Items | ||||
| General and Administrative ExpenseUSD | 2,429,139Source | 2,103,148Source | 2,517,149Source | 2,118,601Source |
| Gross ProfitUSD | 2,774,111Source | 2,865,861Source | 2,597,988Source | 3,374,517Source |
| Interest ExpenseUSD | 182,118Source | 242,959Source | 194,643Source | 583,149Source |
| Interest Income, OtherUSD | 1,408Source | — | — | — |
| Operating ExpensesUSD | 2,429,139Source | 2,103,148Source | 2,517,149Source | 2,118,601Source |