Skip to content

Company research

Vantage Drilling CO

CIK 1419428Updated Sep 27, 2026

Securities

Historical securities (1)

VTG.WS · NYSE_AMERICAN · warrant · closed Jan 15, 2025

VTG.WS price & chart

Provider market data

Historical security

This listing closed Jan 15, 2025. Live provider charts are shown only for current listings.

In the news

No coverage from other publishers is available.

Recent filings

15-12B filing
15-12B · 2016-03-30 · 0001193125-16-523210
EFFECT filing
EFFECT · 2016-03-28 · 9999999995-16-004054
EFFECT filing
EFFECT · 2016-03-28 · 9999999995-16-004053
EFFECT filing
EFFECT · 2016-03-28 · 9999999995-16-004052
POS AM filing
POS AM · 2016-03-24 · 0001193125-16-516749

Show 5 more recent filings

POS AM filing
POS AM · 2016-03-24 · 0001193125-16-516744
POS AM filing
POS AM · 2016-03-24 · 0001193125-16-516737
SC 13G/A filing
SC 13G/A · 2016-02-16 · 0000905148-16-001385
8-K filing
8-K · 2016-02-11 · 0001193125-16-459622
8-K filing
8-K · 2016-02-11 · 0001193125-16-457910

Financials

FY 2014 · USD

Revenue875,561,000USD · FY 2014

Source

10-K · 2015-03-06 · 0001564590-15-001396

2014-01-01 to 2014-12-31

Net income42,006,000USD · FY 2014

Source

10-K · 2015-03-06 · 0001564590-15-001396

2014-01-01 to 2014-12-31

Assets3,529,857,000USD · FY 2014

Source

10-K · 2015-03-06 · 0001564590-15-001396

As of 2014-12-31

Cash82,812,000USD · FY 2014

Source

10-K · 2015-03-06 · 0001564590-15-001396

As of 2014-12-31

Operating income293,340,000USD · FY 2014

Source

10-K · 2015-03-06 · 0001564590-15-001396

2014-01-01 to 2014-12-31

Diluted EPS0.14USD per share · FY 2014

Source

10-K · 2015-03-06 · 0001564590-15-001396

2014-01-01 to 2014-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements

Line item	FY 2014	FY 2013	FY 2012	FY 2011
ASSETS
AssetsUSD	3,529,857,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	3,628,143,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	3,530,207,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	2,122,500,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 As of 2011-12-31
Property, Plant and Equipment, NetUSD	3,117,892,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	3,190,648,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	2,717,506,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	1,805,075,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 As of 2011-12-31
Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD	82,812,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	54,686,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	502,726,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	110,031,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 As of 2011-12-31
Accounts Receivable, after Allowance for Credit Loss, CurrentUSD	153,428,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	168,654,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	119,452,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	100,908,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 As of 2011-12-31
Inventory, NetUSD	65,892,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	55,804,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	37,944,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	24,376,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 As of 2011-12-31
Assets, CurrentUSD	330,750,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	304,986,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	688,845,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	259,252,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 As of 2011-12-31
Prepaid Expense and Other Assets, CurrentUSD	28,618,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	23,717,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	25,208,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	16,909,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 As of 2011-12-31
Other Assets, NoncurrentUSD	79,897,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	100,027,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	92,536,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	58,173,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 As of 2011-12-31
LIABILITIES AND EQUITY
Stockholders’ equity:
Common Stock, Value, IssuedUSD	308,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	304,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	299,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	291,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 As of 2011-12-31
Additional Paid in CapitalUSD	905,136,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	896,928,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	878,137,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	860,502,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 As of 2011-12-31
Retained Earnings (Accumulated Deficit)USD	-349,770,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	-391,776,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	-309,951,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	-164,647,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 As of 2011-12-31
Stockholders' Equity Attributable to ParentUSD	555,674,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	505,456,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	568,485,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	696,146,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 As of 2011-12-31
Liabilities and EquityUSD	3,529,857,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	3,628,143,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	3,530,207,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	2,122,500,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 As of 2011-12-31
Current liabilities:
Liabilities, CurrentUSD	256,054,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	227,841,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	205,643,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	150,171,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 As of 2011-12-31
Accounts Payable, CurrentUSD	59,139,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	66,860,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	50,909,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	46,362,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 As of 2011-12-31
Other Liabilities, NoncurrentUSD	10,652,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	5,610,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	45,520,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	29,755,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 As of 2011-12-31
Additional Financial Items
Accrued Liabilities, CurrentUSD	101,537,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	97,481,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	123,484,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	103,809,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 As of 2011-12-31
Deferred Revenue, CurrentUSD	—	8,928,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	8,047,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	—
Deferred Revenue, NoncurrentUSD	72,158,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	—	—	—
Deferred Tax Liabilities, NetUSD	2,749,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	3,057,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	2,428,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	—
Long-term Debt, Current MaturitiesUSD	95,378,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	—	31,250,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	—
Long-term Debt, Excluding Current MaturitiesUSD	2,632,802,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 As of 2014-12-31	2,852,050,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 As of 2013-12-31	2,710,559,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 As of 2012-12-31	1,246,428,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 As of 2011-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements

Line item	FY 2014	FY 2013	FY 2012	FY 2011
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Share-based Payment Arrangement, Noncash ExpenseUSD	8,212,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	7,064,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	7,073,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	5,946,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD	-15,226,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	—	—	—
Increase (Decrease) in InventoriesUSD	10,088,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	17,860,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	13,568,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	4,616,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Increase (Decrease) in Accounts PayableUSD	-5,976,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	15,951,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	4,546,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	14,030,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Deferred Income Tax Expense (Benefit)USD	-305,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	997,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	3,785,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	-3,984,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Net Cash Provided by (Used in) Operating ActivitiesUSD	—	-48,431,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	-150,565,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	15,873,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD	—	-564,297,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	-905,117,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	-144,336,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Payments to Acquire Property, Plant, and EquipmentUSD	51,746,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	564,319,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	874,117,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	144,800,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD	—	164,688,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	1,448,377,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	118,051,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Repayments of Long-term DebtUSD	181,002,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	1,033,874,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	1,006,251,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	109,716,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Supplemental disclosure of cash flow information:
Income Taxes Paid, NetUSD	—	21,859,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	15,486,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	21,317,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD	8,200,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	7,100,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	7,100,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	—
Amortization of Debt Issuance CostsUSD	11,535,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	12,356,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	16,930,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	8,653,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
DepreciationUSD	126,610,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	106,609,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	68,747,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	64,477,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber PropertyUSD	-3,008,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	—	—	—
Gain (Loss) on Disposition of Property Plant EquipmentUSD	—	-1,603,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	-1,321,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	-226,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Gain (Loss) on Extinguishment of DebtUSD	3,752,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	-98,327,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	-124,599,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	-25,196,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
General and Administrative ExpenseUSD	34,106,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	32,612,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	26,002,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	26,317,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Income (Loss) from Equity Method InvestmentsUSD	-570,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	-513,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	-49,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	—
Income Tax Expense (Benefit)USD	40,028,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	28,115,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	18,906,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	11,432,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Investment Income, InterestUSD	45,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	221,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	90,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	96,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Net Income (Loss) Attributable to ParentUSD	42,006,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	-81,825,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	-145,304,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	-79,951,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Nonoperating Income (Expense)USD	-211,306,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	-310,634,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	-273,032,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	-178,673,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Operating Costs and ExpensesUSD	421,505,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	335,915,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	230,089,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	284,400,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Operating ExpensesUSD	582,221,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	475,136,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	324,838,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	375,194,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Other Nonoperating Income (Expense)USD	-1,179,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	1,621,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	595,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	1,324,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Proceeds from Issuance of Long-term DebtUSD	—	344,750,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	490,000,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	—

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements

Line item	FY 2014	FY 2013	FY 2012	FY 2011
Total RevenueUSD	875,561,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	732,060,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	471,472,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	485,348,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Operating Income (Loss)USD	293,340,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	256,924,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	146,634,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	110,154,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Other Nonoperating Income (Expense)USD	-1,179,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	1,621,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	595,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	1,324,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD	82,034,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	—	—	—
Income Tax Expense (Benefit)USD	40,028,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	28,115,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	18,906,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	11,432,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Net Income (Loss) Attributable to ParentUSD	42,006,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	-81,825,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	-145,304,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	-79,951,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Earnings Per Share, BasicUSD per share	0.14 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	-0.27 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	-0.5 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	-0.28 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Earnings Per Share, DilutedUSD per share	0.14 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	-0.27 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	-0.5 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	-0.28 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Weighted Average Number of Shares Outstanding, Basicshares	306,487,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	302,432,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	293,008,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	—
Weighted Average Number of Shares Outstanding, Dilutedshares	310,641,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	302,432,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	293,008,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	—
Additional Financial Items
Current Income Tax Expense (Benefit)USD	40,333,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	27,118,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	15,121,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	—
General and Administrative ExpenseUSD	34,106,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	32,612,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	26,002,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	26,317,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Income (Loss) from Equity Method InvestmentsUSD	-570,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	-513,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	-49,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	—
Interest ExpenseUSD	213,924,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	214,149,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	149,118,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	154,897,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Investment Income, InterestUSD	45,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	221,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	90,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	96,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Nonoperating Income (Expense)USD	-211,306,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	-310,634,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	-273,032,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	-178,673,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Operating Costs and ExpensesUSD	421,505,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	335,915,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	230,089,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	284,400,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31
Operating ExpensesUSD	582,221,000 Source 10-K · 2015-03-06 · 0001564590-15-001396 2014-01-01 to 2014-12-31	475,136,000 Source 10-K · 2014-02-28 · 0001564590-14-000453 2013-01-01 to 2013-12-31	324,838,000 Source 10-K · 2013-02-15 · 0001193125-13-062673 2012-01-01 to 2012-12-31	375,194,000 Source 10-K · 2012-03-15 · 0001193125-12-117368 2011-01-01 to 2011-12-31

Lines labelled “Derived” are calculated from reported figures.