Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

BGSF, INC.

CIK 1474903Updated Sep 24, 2026

Name history
BG Staffing, Inc. · through Feb 5, 2021LTN Staffing, LLC · through Oct 28, 2013

BGSF price & chart

Provider market data

Loading TradingView…

NYSE:BGSF on TradingView ↗

TradingView · Data may be delayed

About the company

BGSF provides consulting, managed services and professional workforce solutions to a variety of industries through its various divisions in IT, Finance & Accounting, Managed Solutions, and Property Management. BGSF has integrated several regional and national brands achieving scalable growth. For more information on BGSF and its services, please visit its website at www.bgsf.com.

DEFA14A · 2025-06-17 · 0001474903-25-000059

Company description from the cited filing.

In the news

Seeking Alpha
SEC disclosures

Recent filings

  1. DEFA14A filing

    DEFA14A · 2026-09-16 · 0001474903-26-000085

  2. DEF 14A filing

    DEF 14A · 2026-09-16 · 0001474903-26-000084

  3. 4 filing

    4 · 2026-08-06 · 0001474903-26-000075

  4. Results of Operations and Financial Condition · Regulation FD Disclosure

    Items 2.02, 7.01, 9.01

    8-K · 2026-08-05 · 0001474903-26-000071

  5. 10-Q filing

    10-Q · 2026-08-05 · 0001474903-26-000070

Show 5 more recent filings
  1. Regulation FD Disclosure

    Items 7.01, 9.01

    8-K · 2026-06-08 · 0001474903-26-000066

  2. S-8 filing

    S-8 · 2026-05-22 · 0001474903-26-000062

  3. S-8 filing

    S-8 · 2026-05-22 · 0001474903-26-000060

  4. 10-Q/A filing

    10-Q/A · 2026-05-14 · 0001474903-26-000056

  5. 4 filing

    4 · 2026-05-07 · 0001474903-26-000047

Financials

FY 2025 · USD
Revenue93,310,000USD · FY 2025
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

Net income-11,430,000USD · FY 2025
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

Cash · FY 2025
Operating income-8,903,000USD · FY 2025
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

Diluted EPS-1.04USD per share · FY 2025
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2022FY 2021
ASSETS
AssetsUSD57,837,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

150,111,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

194,673,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

148,293,966
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Property, Plant and Equipment, NetUSD244,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

1,137,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

2,081,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

4,331,052
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

GoodwillUSD1,074,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

59,151,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

55,193,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

29,141,883
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Intangible Assets, Net (Excluding Goodwill)USD3,003,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

24,517,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

47,552,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

33,584,910
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Current assets:
Accounts Receivable, after Allowance for Credit Loss, CurrentUSD11,898,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

40,194,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

66,285,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

48,132,896
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Assets, CurrentUSD38,450,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

45,347,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

76,162,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

60,170,249
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Operating Lease, Right-of-Use AssetUSD630,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

4,973,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

4,462,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

3,914,060
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Other Assets, NoncurrentUSD3,002,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

4,438,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

4,411,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

1,283,629
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

LIABILITIES AND EQUITY
LiabilitiesUSD9,732,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

67,842,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

93,937,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

71,701,782
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

0
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

0
Source

10-K · 2023-03-16 · 0001474903-23-000031

As of 2023-01-01

0
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Common Stock, Value, IssuedUSD112,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

53,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

70,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

66,360
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Additional Paid in CapitalUSD71,445,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

70,260,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

67,003,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

61,875,406
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Retained Earnings (Accumulated Deficit)USD-21,874,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

11,956,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

33,663,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

14,592,087
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD0
Source

10-K · 2023-03-16 · 0001474903-23-000031

As of 2023-01-01

58,331
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Stockholders' Equity Attributable to ParentUSD48,105,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

82,269,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

100,736,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

76,592,184
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Liabilities and EquityUSD57,837,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

150,111,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

194,673,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

148,293,966
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Current liabilities:
Liabilities, CurrentUSD9,334,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

25,920,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

28,207,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

28,383,700
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Operating Lease, Liability, CurrentUSD409,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

1,573,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

1,842,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

1,896,253
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Accounts Payable, CurrentUSD503,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

80,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

587,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

401,175
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Operating Lease, Liability, NoncurrentUSD298,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

3,770,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

3,049,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

2,685,270
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Other Liabilities, NoncurrentUSD10,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

3,565,218
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Additional Financial Items
Accrued Liabilities, CurrentUSD4,441,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

13,001,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

19,171,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

16,153,920
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Long-term Debt, Current MaturitiesUSD0
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

3,801,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

4,000,000
Source

10-K · 2023-03-16 · 0001474903-23-000031

As of 2023-01-01

3,562,500
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Long-term Debt, Excluding Current MaturitiesUSD0
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

32,527,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

36,000,000
Source

10-K · 2023-03-16 · 0001474903-23-000031

As of 2023-01-01

23,300,000
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2022FY 2021
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
Share-based Payment Arrangement, Noncash ExpenseUSD1,006,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

989,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

1,085,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

1,058,096
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-3,393,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

-14,516,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

14,793,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

15,177,999
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Deferred Income Tax Expense (Benefit)USD-1,647,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

-1,185,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

2,353,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

1,279,388
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Net Cash Provided by (Used in) Operating ActivitiesUSD142,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

24,379,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

-7,122,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

6,663,454
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD0
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

33,940,000
Source

10-K · 2023-03-16 · 0001474903-23-000031

2021-12-27 to 2023-01-01

3,791,210
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Net Cash Provided by (Used in) Investing ActivitiesUSD91,197,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

-1,640,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

-8,924,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

-7,024,466
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Cash flows from financing activities:
Payments for Repurchase of Common StockUSD1,521,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

Net Cash Provided by (Used in) Financing ActivitiesUSD-72,521,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

-22,386,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

15,934,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

473,116
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Dividends paid
Repayments of Long-term DebtUSD1,700,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

26,863,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

2,062,500
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD19,018,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

353,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

0
Source

10-K · 2023-03-16 · 0001474903-23-000031

As of 2023-01-01

112,104
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD3,266,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

4,475,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

641,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

879,219
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Income Taxes Paid, NetUSD505,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

685,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

7,562,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

3,675,842
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Additional Financial Items
AmortizationUSD1,437,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

7,424,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

3,457,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

3,012,783
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Amortization of Intangible AssetsUSD1,400,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

7,400,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

3,500,000
Source

10-K · 2023-03-16 · 0001474903-23-000031

2021-12-27 to 2023-01-01

3,000,000
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

DepreciationUSD113,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

345,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

597,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

685,546
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Disposal Group, Not Discontinued Operation, Gain (Loss) on DisposalUSD-3,723,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

0
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

17,675,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber PropertyUSD-164,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

-14,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

-6,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

-8,347
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Gain (Loss) on Extinguishment of DebtUSD0
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

GoodwillUSD1,074,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

As of 2025-12-28

59,151,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

As of 2024-12-29

55,193,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

As of 2023-01-01

29,141,883
Source

10-K · 2022-03-10 · 0001474903-22-000020

As of 2021-12-26

Goodwill, Impairment LossUSD0
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

0
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

0
Source

10-K · 2023-03-16 · 0001474903-23-000031

2021-12-27 to 2023-01-01

0
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Impairment of Intangible Assets (Excluding Goodwill)USD0
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

0
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

0
Source

10-K · 2023-03-16 · 0001474903-23-000031

2021-12-27 to 2023-01-01

0
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD-11,533,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

-3,338,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

11,261,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

10,457,875
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD3,826,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

14,100,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

3,651,603
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Income Tax Expense (Benefit)USD-1,284,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

-370,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

-8,469,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

3,558,200
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Net Income (Loss) Attributable to ParentUSD-11,430,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

-3,338,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

25,361,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

14,109,478
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Payments of Financing CostsUSD29,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

1,289,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

236,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

0
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Proceeds from Issuance of Common StockUSD0
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

262,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

-1,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

-41,209
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Proceeds from Issuance of Long-term DebtUSD0
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

4,250,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

40,000,000
Source

10-K · 2023-03-16 · 0001474903-23-000031

2021-12-27 to 2023-01-01

0
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2022FY 2021
Total RevenueUSD93,310,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

272,499,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

298,422,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

239,027,177
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Cost of RevenueUSD59,977,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

179,636,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

194,874,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

158,086,274
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Selling, General and Administrative ExpenseUSD41,136,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

85,333,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

83,211,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

65,115,223
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Operating Income (Loss)USD-8,903,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

1,213,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

16,283,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

14,530,195
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-13,414,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

-3,708,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

14,920,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

13,097,462
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Income Tax Expense (Benefit)USD-1,284,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

-370,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

-8,469,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

3,558,200
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Net Income (Loss) Attributable to ParentUSD-11,430,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

-3,338,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

25,361,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

14,109,478
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Earnings Per Share, BasicUSD per share-1.04
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

-0.31
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

2.43
Source

10-K · 2023-03-16 · 0001474903-23-000031

2021-12-27 to 2023-01-01

1.36
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Earnings Per Share, DilutedUSD per share-1.04
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

-0.31
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

2.42
Source

10-K · 2023-03-16 · 0001474903-23-000031

2021-12-27 to 2023-01-01

1.35
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Weighted Average Number of Shares Outstanding, Basicshares11,025,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

10,896,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

10,427,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

10,367,054
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Weighted Average Number of Shares Outstanding, Dilutedshares11,025,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

10,896,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

10,473,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

10,416,610
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Additional Financial Items
Amortization of Intangible AssetsUSD1,400,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

7,400,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

3,500,000
Source

10-K · 2023-03-16 · 0001474903-23-000031

2021-12-27 to 2023-01-01

3,000,000
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Common Stock, Dividends, Per Share, DeclaredUSD per share2
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

0.6
Source

10-K · 2023-03-16 · 0001474903-23-000031

2021-12-27 to 2023-01-01

0.44
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Depreciation, Depletion and Amortization, NonproductionUSD1,550,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

7,769,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

4,054,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

3,698,329
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Goodwill, Impairment LossUSD0
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

0
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

0
Source

10-K · 2023-03-16 · 0001474903-23-000031

2021-12-27 to 2023-01-01

0
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Gross ProfitUSD33,333,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

92,863,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

103,548,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

80,940,903
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD-11,533,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

-3,338,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

11,261,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

10,457,875
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share-1.05
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

-0.31
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

1.08
Source

10-K · 2023-03-16 · 0001474903-23-000031

2021-12-27 to 2023-01-01

1.01
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share-1.05
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

-0.31
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

1.07
Source

10-K · 2023-03-16 · 0001474903-23-000031

2021-12-27 to 2023-01-01

1
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD3,826,000
Source

10-K · 2026-03-30 · 0001474903-26-000030

2024-12-30 to 2025-12-28

14,100,000
Source

10-K · 2024-03-15 · 0001474903-24-000026

2021-12-27 to 2023-01-01

3,651,603
Source

10-K · 2022-03-10 · 0001474903-22-000020

2020-12-28 to 2021-12-26

Labor and Related ExpenseUSD63,184,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

Other Cost of Operating RevenueUSD461,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

Other ExpensesUSD6,942,000
Source

10-K · 2025-03-17 · 0001474903-25-000016

2024-01-01 to 2024-12-29

Lines labelled “Derived” are calculated from reported figures.