Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Costamare Inc.

CIK 1503584Updated Sep 26, 2026

CMRE price & chart

Provider market data

Loading TradingView…

NYSE:CMRE on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Seeking Alpha

Recent filings

  1. 6-K filing

    6-K · 2026-08-13 · 0001171843-26-005469

  2. 6-K filing

    6-K · 2026-08-12 · 0001140361-26-032386

  3. 6-K filing

    6-K · 2026-07-27 · 0001171843-26-004877

  4. 6-K filing

    6-K · 2026-07-13 · 0001171843-26-004591

  5. SCHEDULE 13G/A - filed by Konstantakopoulos Christos regarding Costamare Inc.

    SCHEDULE 13G/A · 2026-07-06 · 0000905148-26-003175

Show 5 more recent filings
  1. 6-K filing

    6-K · 2026-07-01 · 0001171843-26-004411

  2. 144 filing

    144 · 2026-06-25 · 0001950047-26-006518

  3. 144 filing

    144 · 2026-06-24 · 0001950047-26-006450

  4. 144 filing

    144 · 2026-06-23 · 0001950047-26-006430

  5. 144 filing

    144 · 2026-06-22 · 0001950047-26-006359

Financials

FY 2025 · USD
Revenue877,900,000USD · FY 2025
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

Net income364,575,000USD · FY 2025
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

Operating income456,190,000USD · FY 2025
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

Diluted EPS— · FY 2025

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD3,862,662,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

5,148,687,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

5,287,022,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

4,896,229,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Property, Plant and Equipment, NetUSD—3,387,012,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

3,446,797,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

—
Intangible Assets, Net (Excluding Goodwill)USD0
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

74,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

269,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

468,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD519,847,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

704,633,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

745,544,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

718,049,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD—45,509,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

—26,943,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Inventory, NetUSD14,121,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

57,656,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

61,266,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

28,039,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Assets, CurrentUSD690,668,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

1,040,216,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

1,117,661,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

1,014,622,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD1,125,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

297,975,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

284,398,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

—
Other Assets, NoncurrentUSD———0
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

LIABILITIES AND EQUITY
Commitments and ContingenciesUSD———0
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

0
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

0
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

0
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Common Stock, Value, IssuedUSD13,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

13,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

13,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

12,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Additional Paid in CapitalUSD1,333,223,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

1,336,646,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

1,435,294,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

1,423,954,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD868,733,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

1,279,605,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

1,045,932,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

746,658,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD4,320,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

17,345,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

21,387,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

46,421,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD2,086,194,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

2,513,514,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

2,382,531,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

2,156,950,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Liabilities and EquityUSD3,862,662,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

5,148,687,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

5,287,022,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

4,896,229,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD398,568,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

745,560,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

662,770,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

423,090,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Operating Lease, Liability, CurrentUSD—205,172,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

160,993,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

—
Accounts Payable, CurrentUSD—49,425,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

—18,155,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD—87,424,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

114,063,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

—
Other Liabilities, NoncurrentUSD15,225,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

11,099,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

9,184,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

—
Stockholders' Equity Attributable to Noncontrolling InterestUSD72,762,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

57,545,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

56,229,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

—
Additional Financial Items
Accrued Liabilities, CurrentUSD22,620,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

31,885,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

39,521,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

51,551,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Deferred Revenue, CurrentUSD42,627,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

47,813,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

52,177,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

25,227,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Deferred Revenue, NoncurrentUSD43,161,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

14,620,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

27,352,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

34,540,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Long-term Debt, Excluding Current Maturities————
Long-term Debt, Current MaturitiesUSD268,131,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

317,865,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

347,027,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

320,114,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD1,246,707,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

1,716,204,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

1,999,193,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

2,264,507,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Redeemable Noncontrolling Interest, Equity, Carrying AmountUSD0
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

-2,453,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

629,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

3,487,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Short-term InvestmentsUSD19,276,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

18,499,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

17,492,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

120,014,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD369,000,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

316,334,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

381,019,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

554,692,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD129,538,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

164,206,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

166,340,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

165,998,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD6,979,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

8,427,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

5,850,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

7,089,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD5,792,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

24,272,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

36,619,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

6,150,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD965,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

-3,610,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

32,975,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

6,674,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD3,319,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

2,656,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

27,896,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

-710,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD—537,716,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

331,368,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

581,593,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD0
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

0
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

-2,796,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

—
Net Cash Provided by (Used in) Investing ActivitiesUSD—-79,507,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

79,093,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

42,488,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payments for Repurchase of Common StockUSD0
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

0
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

60,000,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

60,095,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD—-505,477,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

-396,815,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

-166,051,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Dividends paid————
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-207,659,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

-47,268,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

13,646,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

458,030,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD570,277,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

As of 2025-12-31

777,936,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

As of 2024-12-31

825,204,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

As of 2023-12-31

811,558,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD92,222,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

147,070,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

152,628,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

100,699,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Deferred ChargesUSD19,794,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

23,627,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

19,782,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

13,486,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Amortization of Debt Issuance CostsUSD6,354,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

8,876,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

8,918,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

10,255,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Amortization of Debt Issuance Costs and DiscountsUSD6,277,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

7,826,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

8,125,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

10,255,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Equity Securities, FV-NI, Realized Gain (Loss)USD——0
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

0
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Gain (Loss) on Derivative Instruments, Net, PretaxUSD20,258,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

-38,052,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

4,801,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

2,698,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD10,099,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

22,091,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

15,674,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

9,737,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD396,547,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

———
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-27,547,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

———
Income (Loss) from Equity Method InvestmentsUSD0
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

12,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

764,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

2,296,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Investment Income, InterestUSD19,317,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

33,185,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

32,447,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

5,956,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD364,575,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

319,919,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

385,749,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

554,955,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD4,425,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

-3,585,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

-4,730,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

-263,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD343,655,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

290,677,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

354,681,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

523,887,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-59,643,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

-145,927,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

-86,989,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

-107,554,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Operating Costs and ExpensesUSD162,481,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

240,207,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

258,088,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

269,231,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Operating Lease, Impairment LossUSD—0
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

——
Operating Lease, Lease IncomeUSD—932,080,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

490,679,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

—
Payments of Financing CostsUSD3,022,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

3,381,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

25,149,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

20,129,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Payments to Acquire InvestmentsUSD37,816,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

72,064,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

199,555,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

178,718,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Proceeds from Noncontrolling InterestsUSD6,110,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

—3,750,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

3,750,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Proceeds from (Payments to) Noncontrolling InterestsUSD—376,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

——
Unrealized Gain (Loss) on InvestmentsUSD543,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

926,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

3,618,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

1,296,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD877,900,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

2,083,894,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

1,511,406,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

1,113,859,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Operating Income (Loss)USD456,190,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

462,261,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

468,008,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

662,246,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD4,425,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

-3,585,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

-4,730,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

-263,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD364,575,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

319,919,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

385,749,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

554,955,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share2.86
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

2.44
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

2.95
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

4.26
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares120,198,853
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

119,299,405
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

120,299,172
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

122,964,358
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Additional Financial Items
Equity Securities, FV-NI, Realized Gain (Loss)USD——0
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

0
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Gain (Loss) on Derivative Instruments, Net, PretaxUSD20,258,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

-38,052,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

4,801,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

2,698,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD10,099,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

22,091,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

15,674,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

9,737,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD396,547,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

———
Income (Loss) from Continuing Operations, Per Basic ShareUSD per share3.09
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

———
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-27,547,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

———
Income (Loss) from Equity Method InvestmentsUSD0
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

12,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

764,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

2,296,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Interest ExpenseUSD90,158,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

139,957,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

152,123,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

107,205,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD79,799,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

114,872,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

129,247,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

104,613,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Investment Income, InterestUSD19,317,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

33,185,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

32,447,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

5,956,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD343,655,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

290,677,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

354,681,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

523,887,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-59,643,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

-145,927,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

-86,989,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

-107,554,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Operating Costs and ExpensesUSD162,481,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

240,207,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

258,088,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

269,231,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Operating Lease, Lease IncomeUSD—932,080,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

490,679,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

—
Preferred Stock Dividends and Other AdjustmentsUSD—23,796,000
Source

20-F · 2025-02-20 · 0001140361-25-005199

2024-01-01 to 2024-12-31

31,068,000
Source

20-F · 2024-03-29 · 0001140361-24-016465

2023-01-01 to 2023-12-31

31,068,000
Source

20-F · 2023-04-03 · 0001140361-23-015560

2022-01-01 to 2022-12-31

Preferred Stock Dividends, Income Statement ImpactUSD20,920,000
Source

20-F · 2026-03-04 · 0001140361-26-007868

2025-01-01 to 2025-12-31

———

Lines labelled “Derived” are calculated from reported figures.