Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Kosmos Energy Ltd.

CIK 1509991Updated Sep 25, 2026

KOS price & chart

Provider market data

Loading TradingView…

NYSE:KOS on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue— · FY 2025
Net income-699,786,000USD · FY 2025
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

Operating income— · FY 2025
Diluted EPS-1.47USD per share · FY 2025
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD4,696,626,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

5,308,988,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

4,938,134,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

4,579,988,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Property, Plant and Equipment, NetUSD3,733,784,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

4,444,221,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

4,160,229,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

3,842,647,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD91,518,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

84,972,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

95,345,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

183,405,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD———67,483,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Inventory, NetUSD172,640,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

170,871,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

152,054,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

133,515,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Assets, CurrentUSD427,874,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

446,132,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

422,713,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

468,721,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD12,428,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

16,414,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

46,235,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

24,722,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD10,059,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

12,294,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

14,234,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

16,044,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

LIABILITIES AND EQUITY
Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

0
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

0
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

0
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Common Stock, Value, IssuedUSD5,226,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

5,162,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

5,044,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

5,002,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-1,782,256,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

-1,082,470,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

-1,272,321,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

-1,485,841,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD528,590,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

1,200,424,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

1,032,337,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

787,848,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Additional Paid in Capital, Common StockUSD2,542,627,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

2,514,739,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

2,536,621,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

2,505,694,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Liabilities and EquityUSD4,696,626,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

5,308,988,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

4,938,134,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

4,579,988,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD572,307,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

594,948,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

554,830,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

574,254,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Operating Lease, Liability, CurrentUSD2,777,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

2,816,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

2,492,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

2,181,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Accounts Payable, CurrentUSD202,555,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

349,994,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

248,912,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

212,275,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD9,438,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

12,745,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

15,576,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

18,007,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD305,924,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

313,433,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

363,918,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

468,445,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Other Liabilities, NoncurrentUSD42,173,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

48,585,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

252,156,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

251,952,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD237,609,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

244,954,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

302,815,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

325,206,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Deferred Tax Liabilities, NetUSD301,979,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

308,716,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

360,885,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

468,445,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Long-term Debt, Current MaturitiesUSD132,143,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

—0
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

30,000,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD2,920,616,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

2,744,712,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

2,390,914,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

2,195,911,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD564,660,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

465,483,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

454,848,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

508,657,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD27,953,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

37,951,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

42,693,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

34,546,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in InventoriesUSD———-10,335,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD———3,724,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-6,738,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

-52,174,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

-107,560,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

-197,487,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD134,012,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

678,249,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

765,170,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

1,130,476,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-401,199,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

-966,056,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

-994,850,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

-703,855,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD———611,588,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD299,654,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

274,323,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

141,620,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

-414,696,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Payments of Ordinary Dividends, Common StockUSD0
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

166,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

655,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD-346,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

-36,647,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

——
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD32,467,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

-13,484,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

-88,060,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

11,925,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD117,744,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

As of 2025-12-31

85,277,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

As of 2024-12-31

98,761,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

As of 2023-12-31

186,821,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD——74,642,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

85,791,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD111,058,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

281,005,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

281,872,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

—
Additional Financial Items
Amortization of Debt Issuance CostsUSD7,886,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

8,709,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

9,921,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

10,401,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Asset Retirement Obligation, Accretion ExpenseUSD37,063,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

33,843,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

29,611,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

23,256,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

DepreciationUSD2,600,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

3,700,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

3,700,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

3,600,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Gain (Loss) on Extinguishment of DebtUSD-195,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

-25,173,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

-1,503,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

-192,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD76,120,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

100,155,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

99,532,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

100,856,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD65,205,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

159,961,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

158,215,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

110,516,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Inventory Write-downUSD3,363,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

1,835,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

7,372,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

1,521,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-699,786,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

189,851,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

213,520,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

226,551,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Operating Costs and ExpensesUSD708,902,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

530,514,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

390,097,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

403,056,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-13,491,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

-17,703,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

-23,656,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

9,054,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Other Operating Income (Expense), NetUSD1,098,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

204,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

-73,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

3,949,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Payments of Financing CostsUSD——13,214,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

6,288,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD——0
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Results of Operations, Depreciation, Depletion, Amortization and AccretionUSD556,774,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

456,774,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

444,927,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

498,256,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Unrealized Gain (Loss) on DerivativesUSD45,008,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

-14,747,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

-28,349,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

-275,465,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD——1,718,829,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

—
Other Nonoperating Income (Expense)USD-13,491,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

-17,703,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

-23,656,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

9,054,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-634,581,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

349,812,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

371,735,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

337,067,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD65,205,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

159,961,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

158,215,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

110,516,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-699,786,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

189,851,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

213,520,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

226,551,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-1.47
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

0.4
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

0.46
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

0.5
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-1.47
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

0.4
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

0.44
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

0.48
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares477,591,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

470,844,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

459,641,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

455,346,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares477,591,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

476,691,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

481,070,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

474,857,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Additional Financial Items
Costs and ExpensesUSD1,926,231,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

1,325,750,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

1,329,800,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

1,962,708,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD71,943,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

212,135,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

265,775,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

308,003,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD76,120,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

100,155,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

99,532,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

100,856,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-398,281,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

———
Operating Costs and ExpensesUSD708,902,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

530,514,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

390,097,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

403,056,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Other Operating Income (Expense), NetUSD1,098,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

204,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

-73,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

3,949,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Results of Operations, Depreciation, Depletion, Amortization and AccretionUSD556,774,000
Source

10-K · 2026-03-02 · 0001509991-26-000017

2025-01-01 to 2025-12-31

456,774,000
Source

10-K · 2025-02-24 · 0001509991-25-000026

2024-01-01 to 2024-12-31

444,927,000
Source

10-K · 2024-02-26 · 0001509991-24-000029

2023-01-01 to 2023-12-31

498,256,000
Source

10-K · 2023-02-28 · 0001509991-23-000021

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.