Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Maplebear Inc.

CIK 1579091Updated Sep 24, 2026

CART price & chart

Provider market data

Loading TradingView…

NASDAQ:CART on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue3,742,000,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

Net income447,000,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

Operating income498,000,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

Diluted EPS1.6USD per share · FY 2025
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD3,687,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

4,115,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

4,727,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

3,669,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Property, Plant and Equipment, NetUSD218,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

200,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

135,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

38,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

GoodwillUSD393,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

317,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

318,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

317,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD71,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

52,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

77,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

103,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD637,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

1,278,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

2,137,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

1,505,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD1,127,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

1,014,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

853,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

842,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Assets, CurrentUSD2,199,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

2,697,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

3,305,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

2,740,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD213,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

162,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

129,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

109,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD30,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

21,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

31,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

41,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Other Assets, NoncurrentUSD14,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

38,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

12,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

12,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD974,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

836,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

800,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

911,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

0
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

0
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

0
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Common Stock, Value, IssuedUSD0
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

0
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

0
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

0
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Additional Paid in CapitalUSD7,005,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

6,687,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

6,382,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

918,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-4,486,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

-3,585,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

-2,635,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

-977,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-1,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

-9,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

3,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

-5,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD2,518,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

3,093,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

3,750,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

-64,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Liabilities and EquityUSD3,687,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

4,115,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

4,727,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

3,669,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD917,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

798,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

733,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

795,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Operating Lease, Liability, CurrentUSD3,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

13,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

13,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

13,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Accounts Payable, CurrentUSD70,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

80,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

72,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

88,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD33,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

13,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

27,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

36,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Other Liabilities, NoncurrentUSD24,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

25,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

40,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

80,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD634,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

505,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

451,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

515,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD91,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

56,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

43,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

34,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD352,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

300,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

2,756,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

33,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD121,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

185,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

33,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

21,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD-11,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

8,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

-16,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

25,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD98,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

59,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

-459,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

-373,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD971,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

687,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

586,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

277,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD106,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

93,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-208,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

-107,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

135,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

117,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD5,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

3,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

Payments to Acquire Property, Plant, and EquipmentUSD61,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

64,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

54,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

24,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD24,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

101,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

570,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

0
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Payments for Repurchase of Common StockUSD1,386,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

1,402,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

36,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

0
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-1,391,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

-1,413,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

-30,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

46,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-623,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

-844,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

694,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

434,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD827,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

1,449,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

2,293,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

1,599,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Supplemental disclosure of cash flow information:
Income Taxes Paid, NetUSD43,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

13,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

54,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

3,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD4,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

-11,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

3,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

-6,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Additional Financial Items
AmortizationUSD25,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

26,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

27,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

21,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, ExpenseUSD352,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

300,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

2,756,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

33,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD482,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

363,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

803,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

339,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

GoodwillUSD393,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

As of 2025-12-31

317,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

As of 2024-12-31

318,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

As of 2023-12-31

317,000,000
Source

10-Q · 2023-11-13 · 0001579091-23-000013

As of 2022-12-31

Goodwill and Intangible Asset ImpairmentUSD0
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

0
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill)USD0
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

Income Tax Expense (Benefit)USD109,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

95,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

-439,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

-357,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD447,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

457,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

-1,622,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

428,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD438,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

448,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

-1,624,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

77,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Operating ExpensesUSD2,259,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

2,053,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

4,420,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

1,769,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD1,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

-3,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

-8,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD0
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

0
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD8,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

80,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

6,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

1,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD3,742,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

3,378,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

3,042,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

2,551,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Cost of RevenueUSD984,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

836,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

764,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

720,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Operating Income (Loss)USD498,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

489,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

-2,142,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

62,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD1,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

-3,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

-8,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD556,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

552,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

-2,061,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

71,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD109,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

95,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

-439,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

-357,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD447,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

457,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

-1,622,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

428,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share1.68
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

1.69
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

-12.43
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

1.08
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share1.6
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

1.58
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

-12.43
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

0.96
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares261,353,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

264,640,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

130,616,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

71,853,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares279,621,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

289,158,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

130,616,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

101,480,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Additional Financial Items
Current Income Tax Expense (Benefit)USD10,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

36,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

20,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

16,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD482,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

363,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

803,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

339,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Gross ProfitUSD2,758,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

2,542,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

2,278,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

1,831,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Interest Income (Expense), Nonoperating, NetUSD57,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

66,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

81,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

17,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD438,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

448,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

-1,624,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

77,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Operating ExpensesUSD2,259,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

2,053,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

4,420,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

1,769,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD650,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

604,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

2,312,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

518,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD854,000,000
Source

10-K · 2026-02-26 · 0001579091-26-000018

2025-01-01 to 2025-12-31

808,000,000
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

961,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

660,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Undistributed Earnings (Loss) Allocated to Participating Securities, BasicUSD0
Source

10-K · 2025-02-28 · 0001579091-25-000015

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-05 · 0001579091-24-000027

2023-01-01 to 2023-12-31

351,000,000
Source

10-K · 2024-03-05 · 0001579091-24-000027

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.