Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Cheetah Mobile Inc.

CIK 1597835Updated Sep 27, 2026

Name history
Kingsoft Internet Software Holdings Ltd · through Mar 6, 2014

CMCM price & chart

Provider market data

Loading TradingView…

NYSE:CMCM on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue164,511,000USD · FY 2025
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

Net income-36,851,000USD · FY 2025
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

Operating income-25,659,000USD · FY 2025
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

Diluted EPS— · FY 2025

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD669,785,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

754,086,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

793,417,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

745,146,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Property, Plant and Equipment, NetUSD5,754,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

7,064,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

7,589,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

8,515,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

GoodwillUSD65,784,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

58,101,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

81,267,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

—
Intangible Assets, Net (Excluding Goodwill)USD7,732,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

26,121,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

30,783,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

1,222,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD215,445,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

251,124,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

284,538,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

219,770,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD66,931,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

64,886,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

56,489,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

41,143,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Inventory, NetUSD7,672,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

8,117,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

5,715,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

2,421,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Assets, CurrentUSD462,429,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

517,814,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

488,304,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

452,893,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD165,132,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

187,108,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

137,062,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

140,368,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD2,407,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

3,606,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

4,289,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

5,738,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Other Assets, NoncurrentUSD11,085,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

11,790,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

22,597,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

13,554,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD389,745,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

451,711,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

418,685,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

294,994,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Stockholders’ equity:
Additional Paid in CapitalUSD391,260,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

372,982,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

381,960,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

389,806,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-213,203,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

-168,863,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

-86,354,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

-1,366,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD51,800,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

56,228,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

50,262,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

51,318,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD229,893,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

260,381,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

345,902,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

439,792,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Liabilities and EquityUSD669,785,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

754,086,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

793,417,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

745,146,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD364,558,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

422,202,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

384,250,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

257,862,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Operating Lease, Liability, CurrentUSD1,290,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

1,737,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

1,873,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

2,085,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Accounts Payable, CurrentUSD30,271,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

30,080,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

23,970,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

19,282,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD890,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

1,771,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

2,493,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

3,928,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Other Liabilities, NoncurrentUSD22,082,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

23,612,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

26,753,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

29,046,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD21,896,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

16,002,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

13,903,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

10,360,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Additional Financial Items
Accounts Receivable, after Allowance for Credit LossUSD66,931,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

64,886,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

56,489,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

41,143,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Cash, Cash Equivalents, and Short-term InvestmentsUSD216,807,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

251,170,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

284,682,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

242,515,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Deferred Revenue, CurrentUSD41,635,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

41,447,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

33,172,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

28,206,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Deferred Tax Liabilities, NetUSD3,105,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

5,897,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

7,682,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

8,086,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Redeemable Noncontrolling Interest, Equity, Carrying AmountUSD28,251,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

25,992,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

14,927,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

—
Short-term InvestmentsUSD1,362,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

46,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

144,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

22,644,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-33,625,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

-82,416,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

-83,644,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-75,492,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Share-based Payment Arrangement, Noncash ExpenseUSD2,838,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

3,576,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

4,726,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

1,139,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD830,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

10,620,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

17,251,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

15,016,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-1,577,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

6,601,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

-6,286,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-1,868,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-24,631,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

-32,649,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

77,530,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-61,512,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD4,485,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

—33,542,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

—
Net Cash Provided by (Used in) Investing ActivitiesUSD-9,377,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

-4,670,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

-6,909,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

27,410,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD-9,183,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

9,469,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

-955,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-706,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-46,675,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

-25,641,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

70,944,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-9,890,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD215,445,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

251,124,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

284,538,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

219,871,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD708,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

8,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

——
Income Taxes Paid, NetUSD1,678,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

368,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

247,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

1,793,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD-3,484,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

2,209,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

1,278,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

24,918,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD19,840,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

3,576,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

4,726,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

1,139,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD19,417,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

4,030,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

1,045,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

553,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, and Short-term InvestmentsUSD216,807,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

251,170,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

284,682,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

242,515,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

As of 2022-12-31

DepreciationUSD1,637,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

3,019,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

3,921,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

7,134,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Equity Method Investment, Other than Temporary ImpairmentUSD2,631,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

1,688,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

752,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

0
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Equity Securities, FV-NI, Gain (Loss)USD-7,191,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

-9,456,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

-22,836,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-32,060,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Equity Securities, FV-NI, Realized Gain (Loss)USD3,876,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

360,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

862,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

4,717,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Equity Securities, FV-NI, Unrealized Gain (Loss)USD-11,067,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

-9,816,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

-23,698,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-36,777,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD4,402,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

-2,976,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

-1,609,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-13,837,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of AssetsUSD-102,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

-91,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

4,472,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

1,052,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Gain (Loss) on Sale of InvestmentsUSD4,650,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

359,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

3,053,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

4,717,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD38,112,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

33,481,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

32,331,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

31,076,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

GoodwillUSD65,784,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

As of 2025-12-31

58,101,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

As of 2024-12-31

81,267,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

As of 2023-12-31

—
Goodwill and Intangible Asset ImpairmentUSD5,943,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

20,946,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

——
Goodwill, Impairment LossCNY0
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

152,890,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

——
Impairment of Intangible Assets (Excluding Goodwill)USD5,943,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

0
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

58,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

0
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD-1,666,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

-2,270,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

-361,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-1,761,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD1,211,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

6,474,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

-6,166,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-3,638,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Investment Income, InterestUSD309,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

611,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

939,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

—
Net Income (Loss) Attributable to ParentUSD-36,851,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

-84,604,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

-84,916,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-74,446,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD3,226,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

2,188,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

1,272,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-1,046,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD5,276,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

7,132,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

13,630,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

14,681,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Proceeds from Noncontrolling InterestsUSD—10,378,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

——
Share-based Payment Arrangement, Expensed and Capitalized, AmountUSD1,311,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

1,374,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

1,130,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

323,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD164,511,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

110,541,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

94,298,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

128,178,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Cost of RevenueUSD45,246,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

35,850,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

32,668,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

36,618,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Operating Income (Loss)USD-25,659,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

-59,904,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

-29,554,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-32,707,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD5,276,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

7,132,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

13,630,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

14,681,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-32,414,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

-75,942,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

-89,810,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-79,130,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD1,211,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

6,474,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

-6,166,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-3,638,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD3,226,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

2,188,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

1,272,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-1,046,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-36,851,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

-84,604,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

-84,916,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-74,446,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares1,533,473,068
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

1,503,054,847
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

1,472,615,281
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

1,443,682,305
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares1,533,473,068
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

1,503,054,847
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

1,472,615,281
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

1,443,682,305
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD19,417,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

4,030,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

1,045,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

553,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD2,788,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

-127,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

120,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-1,770,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Equity Securities, FV-NI, Realized Gain (Loss)USD3,876,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

360,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

862,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

4,717,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD4,402,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

-2,976,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

-1,609,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-13,837,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD38,112,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

33,481,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

32,331,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

31,076,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Goodwill, Impairment LossCNY0
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

152,890,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

——
Gross ProfitUSD119,265,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

74,691,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

61,630,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

91,560,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-35,802,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

-52,404,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

-35,434,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-37,886,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share-0.03
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

-0.06
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

-0.06
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-0.05
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share-0.03
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

-0.06
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

-0.06
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-0.05
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD-1,666,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

-2,270,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

-361,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

-1,761,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Interest Income (Expense), Nonoperating, NetUSD4,380,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

6,086,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

8,589,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

5,177,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Investment Income, InterestUSD309,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

611,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

939,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

—
Selling and Marketing ExpenseUSD51,870,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

46,911,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

34,157,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

69,137,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Expensed and Capitalized, AmountUSD1,311,000
Source

20-F · 2026-04-23 · 0001193125-26-171821

2025-01-01 to 2025-12-31

1,374,000
Source

20-F · 2025-04-15 · 0000950170-25-053935

2024-01-01 to 2024-12-31

1,130,000
Source

20-F · 2024-04-18 · 0000950170-24-045305

2023-01-01 to 2023-12-31

323,000
Source

20-F · 2023-04-18 · 0000950170-23-013158

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.