Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Ashford Inc.

CIK 1604738Updated Sep 27, 2026

Name history
Ashford Inc · through Oct 7, 2016

No exchange listing on record for this SEC filer. Coverage is drawn from its filings.

Filing activity

SEC EDGAR
Latest filing

10-K/A · Apr 16, 2025

50 filings on record · 10-K/A, 10-K, 15-15D, 10-Q, 4, 8-K.

Recent filings

  1. 10-K/A filing

    10-K/A · 2025-04-16 · 0001604738-25-000007

  2. 10-K filing

    10-K · 2025-03-14 · 0001604738-25-000004

  3. 15-15D filing

    15-15D · 2025-01-17 · 0001104659-25-004206

  4. 10-Q filing

    10-Q · 2024-11-13 · 0001604738-24-000077

  5. 4 filing

    4 · 2024-10-22 · 0001104659-24-110605

Show 5 more recent filings
  1. 4 filing

    4 · 2024-10-22 · 0001104659-24-110599

  2. 8-K filing

    8-K · 2024-10-21 · 0001604738-24-000074

  3. 8-K filing

    8-K · 2024-09-12 · 0001604738-24-000072

  4. 10-Q filing

    10-Q · 2024-08-13 · 0001604738-24-000068

  5. 15-12G filing

    15-12G · 2024-08-08 · 0001104659-24-087351

Financials

FY 2024 · USD
Revenue818,154,000USD · FY 2024
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

Net income-3,288,000USD · FY 2024
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

Operating income14,242,000USD · FY 2024
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

Diluted EPS-15.74USD per share · FY 2024
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2024FY 2023FY 2022FY 2021
ASSETS
AssetsUSD498,977,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

504,807,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

482,356,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

514,796,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

GoodwillUSD61,013,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

61,013,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

58,675,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

56,622,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Intangible Assets, Net (Excluding Goodwill)USD188,407,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

210,095,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

226,544,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

244,726,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD51,700,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

52,054,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

44,390,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

37,571,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD21,446,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

26,945,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

17,600,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

7,600,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Inventory, NetUSD2,795,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

2,481,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

2,143,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

1,555,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Assets, CurrentUSD139,568,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

140,930,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

125,026,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

98,456,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Operating Lease, Right-of-Use AssetUSD22,606,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

21,193,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

23,844,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

26,975,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Other Assets, NoncurrentUSD1,720,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

1,101,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

2,259,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

870,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD364,230,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

329,402,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

274,208,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

278,492,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD2,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

3,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

3,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

3,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Additional Paid in CapitalUSD290,240,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

299,304,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

297,715,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

294,395,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Retained Earnings (Accumulated Deficit)USD-650,728,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

-609,312,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

-568,482,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

-534,999,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-428,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

-213,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

78,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

-1,206,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Stockholders' Equity Attributable to ParentUSD-360,914,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

-311,572,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

-271,633,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

-242,403,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Liabilities and EquityUSD498,977,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

504,807,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

482,356,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

514,796,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Current liabilities:
Liabilities, CurrentUSD166,031,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

135,404,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

121,169,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

114,725,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Operating Lease, Liability, CurrentUSD4,633,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

4,160,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

3,868,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

3,628,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Accounts Payable, CurrentUSD20,885,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

18,482,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

18,841,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

11,682,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Operating Lease, Liability, NoncurrentUSD19,645,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

19,174,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

20,082,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

23,477,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Deferred Income Tax Liabilities, NetUSD29,263,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

29,517,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

27,873,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

32,848,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Other Liabilities, NoncurrentUSD1,051,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

2,590,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

3,237,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

—
Stockholders' Equity Attributable to Noncontrolling InterestUSD14,380,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

7,005,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

167,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

638,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Additional Financial Items
Deferred Tax Liabilities, NetUSD25,336,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

25,159,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

27,873,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

32,848,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Dividends Payable, CurrentUSD48,342,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

28,508,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

27,285,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

34,574,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Long-term DebtUSD136,335,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

132,579,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

89,680,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

52,669,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Redeemable Noncontrolling Interest, Equity, Carrying AmountUSD3,281,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

1,972,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

1,614,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

69,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2024FY 2023FY 2022FY 2021
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-3,992,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-5,007,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

2,923,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-10,818,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization————
Share-based Payment Arrangement, Noncash ExpenseUSD3,597,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

2,412,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

4,045,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

4,553,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in InventoriesUSD496,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

304,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

697,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

666,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Deferred Income Tax Expense (Benefit)USD177,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-4,281,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

-4,258,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-5,056,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD40,037,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

18,792,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

42,108,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

20,836,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD——6,363,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

—
Net Cash Provided by (Used in) Investing ActivitiesUSD-26,441,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-33,033,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

-22,367,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-9,438,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Payments to Acquire Property, Plant, and EquipmentUSD20,421,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

24,695,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

14,797,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

4,044,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Cash flows from financing activities:
Payments for Repurchase of Common StockUSD9,249,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

——0
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-19,024,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

8,027,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

-10,713,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-21,648,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-5,471,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-6,178,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

8,999,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-10,217,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD69,799,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

75,270,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

81,448,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

72,449,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD16,515,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

14,145,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

9,749,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

5,022,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Income Taxes Paid, NetUSD4,411,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

8,188,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

6,403,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

6,628,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD-43,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

36,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

-29,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

33,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD7,715,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

14,608,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

20,152,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

23,651,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Amortization of Debt Issuance CostsUSD1,108,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

1,051,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

761,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

322,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Amortization of Intangible AssetsUSD22,000,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

24,300,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

25,300,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

25,600,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

DepreciationUSD34,422,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

35,435,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

38,003,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

38,497,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Depreciation, NonproductionUSD12,500,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

11,100,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

12,700,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

12,900,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Dividends Payable, CurrentUSD48,342,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

28,508,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

27,285,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

34,574,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Equity Method Investment, Other than Temporary ImpairmentUSD0
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

———
Equity Securities, FV-NI, Gain (Loss)USD1,207,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

———
Gain (Loss) on InvestmentsUSD0
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-80,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

-86,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-378,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Gain (Loss) on Disposition of BusinessUSD—0
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

-1,244,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

—
Gain (Loss) on Disposition of Property Plant EquipmentUSD-622,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-3,141,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

-3,115,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-1,593,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

General and Administrative ExpenseUSD60,346,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

46,276,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

34,004,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

26,288,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

GoodwillUSD61,013,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

As of 2024-12-31

61,013,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

As of 2023-12-31

58,675,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

As of 2022-12-31

56,622,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

As of 2021-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

—0
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill)USD0
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

—1,160,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Income (Loss) from Equity Method InvestmentsUSD811,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-702,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

392,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-126,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Income Tax Expense (Benefit)USD6,568,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-544,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

8,530,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-162,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

InterestExpenseNonoperatingUSD16,538,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

———
Investment Income, InterestUSD2,735,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

1,798,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

371,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

285,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Net Income (Loss) Attributable to ParentUSD-3,288,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-4,628,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

3,646,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-9,925,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD2,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-880,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

-1,171,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-678,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-40,522,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-40,821,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

-32,812,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-45,978,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Operating Lease, ExpenseUSD——3,300,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

3,400,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Other Nonoperating Income (Expense)USD2,434,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

747,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

-25,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-437,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Proceeds from Issuance of Common StockUSD81,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

———
Proceeds from Noncontrolling InterestsUSD7,030,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

4,871,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

327,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

734,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Realized Investment Gains (Losses)USD0
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-80,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

-121,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-3,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2024FY 2023FY 2022FY 2021
Total RevenueUSD818,154,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

746,795,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

644,432,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

384,567,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Operating Income (Loss)USD14,242,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

7,945,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

21,593,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-5,233,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Other Nonoperating Income (Expense)USD2,434,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

747,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

-25,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-437,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD2,576,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-5,551,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

11,453,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-10,980,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Income Tax Expense (Benefit)USD6,568,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-544,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

8,530,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-162,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD2,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-880,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

-1,171,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-678,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Net Income (Loss) Attributable to ParentUSD-3,288,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-4,628,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

3,646,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-9,925,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Earnings Per Share, BasicUSD per share-15.74
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-13.26
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

-11.26
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-16.68
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Earnings Per Share, DilutedUSD per share-15.74
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-13.69
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

-11.26
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-16.68
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Weighted Average Number of Shares Outstanding, Basicshares2,575,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

3,079,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

2,915,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

2,756,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares2,575,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

3,128,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

2,915,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

2,756,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Interest Expense (non-operating)USD16,538,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

———
Additional Financial Items
Amortization of Intangible AssetsUSD22,000,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

24,300,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

25,300,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

25,600,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Costs and ExpensesUSD803,912,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

738,850,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

622,839,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

389,800,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Current Income Tax Expense (Benefit)USD6,391,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

3,737,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

12,788,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

4,894,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Depreciation, Depletion and Amortization, NonproductionUSD25,477,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

28,222,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

31,766,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

32,598,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Gain (Loss) on InvestmentsUSD0
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-80,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

-86,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-378,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

General and Administrative ExpenseUSD60,346,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

46,276,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

34,004,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

26,288,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

—0
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-2,937,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-9,819,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

——
Income (Loss) from Equity Method InvestmentsUSD811,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-702,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

392,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-126,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Investment Income, InterestUSD2,735,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

1,798,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

371,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

285,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Labor and Related ExpenseUSD94,455,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

92,144,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

76,521,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

65,251,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Net Income (Loss) Attributable to Nonredeemable Noncontrolling InterestUSD2,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-880,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

-1,171,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

—
Net Income (Loss) Available to Common Stockholders, BasicUSD-40,522,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-40,821,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

-32,812,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-45,978,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Operating Lease, ExpenseUSD——3,300,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

3,400,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Other Cost and Expense, OperatingUSD—284,121,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

229,698,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

152,086,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Other ExpensesUSD36,932,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

25,281,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

25,828,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

18,199,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Preferred Stock Dividends, Income Statement ImpactUSD37,234,000
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

36,193,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

36,458,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

35,000,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Preferred Stock, Dividends Per Share, DeclaredUSD per share0.91
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

———
Realized Investment Gains (Losses)USD0
Source

10-K · 2025-03-14 · 0001604738-25-000004

2024-01-01 to 2024-12-31

-80,000
Source

10-K · 2024-03-27 · 0001604738-24-000017

2023-01-01 to 2023-12-31

-121,000
Source

10-K · 2023-03-17 · 0001604738-23-000017

2022-01-01 to 2022-12-31

-3,000
Source

10-K · 2022-03-25 · 0001604738-22-000015

2021-01-01 to 2021-12-31

Lines labelled “Derived” are calculated from reported figures.