Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Unique Fabricating, Inc.

CIK 1617669Updated Sep 29, 2026

UFAB price & chart

Provider market data
Historical security

This listing closed Jan 23, 2023. Live provider charts are shown only for current listings.

In the news

No coverage from other publishers is available.

Recent filings

No filing activity has been returned.

Financials

FY 2021 · USD
Revenue125,669,000USD · FY 2021
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

Net income-6,963,000USD · FY 2021
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

Operating income-10,962,000USD · FY 2021
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

Diluted EPS-0.67USD per share · FY 2021
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2021FY 2020FY 2019FY 2018
ASSETS
AssetsUSD103,677,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

111,180,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

101,668,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

123,287,303
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

Property, Plant and Equipment, NetUSD22,567,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

22,383,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

23,415,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

25,077,745
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

GoodwillUSD16,996,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

22,111,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

22,111,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

28,871,179
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD742,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

760,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

650,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

1,409,593
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD23,469,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

23,759,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

24,701,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

30,831,182
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

Inventory, NetUSD13,770,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

11,951,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

13,047,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

16,285,507
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

Assets, CurrentUSD44,989,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

46,140,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

42,558,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

52,020,841
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

Prepaid Expense and Other Assets, CurrentUSD3,270,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

5,643,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

2,108,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

2,511,486
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

Operating Lease, Right-of-Use AssetUSD9,776,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

10,415,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

——
LIABILITIES AND EQUITY
LiabilitiesUSD72,550,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

77,315,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

62,208,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

74,399,143
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

Stockholders’ equity:
Common Stock, Value, IssuedUSD12,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

10,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

10,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

9,780
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

Retained Earnings (Accumulated Deficit)USD-19,234,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

-12,271,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

-6,561,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

2,996,532
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

Stockholders' Equity Attributable to ParentUSD31,127,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

33,865,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

39,460,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

48,888,160
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

Additional Paid in Capital, Common StockUSD50,349,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

46,126,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

46,011,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

45,881,848
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

Liabilities and EquityUSD103,677,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

111,180,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

101,668,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

123,287,303
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

Current liabilities:
Liabilities, CurrentUSD63,411,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

63,797,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

15,375,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

19,136,247
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

Operating Lease, Liability, CurrentUSD1,812,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

2,309,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

——
Accounts Payable, CurrentUSD10,056,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

10,892,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

9,324,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

11,465,222
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

Operating Lease, Liability, NoncurrentUSD8,648,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

8,911,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

——
Deferred Income Tax Liabilities, NetUSD—0
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

1,324,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

2,295,105
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

Other Liabilities, NoncurrentUSD9,139,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

10,519,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

——
Additional Financial Items
Deferred Tax Liabilities, NetUSD——645,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

1,798,924
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

Long-term DebtUSD48,425,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

50,357,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

47,485,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

55,922,637
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2021FY 2020FY 2019FY 2018
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD5,599,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

7,085,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

6,863,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

6,630,142
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-597,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

-202,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

-5,888,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

3,640,825
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Increase (Decrease) in InventoriesUSD1,819,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

-1,096,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

-2,584,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

-44,577
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Increase (Decrease) in Accounts PayableUSD-25,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

1,236,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

-1,104,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

1,008,447
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Deferred Income Tax Expense (Benefit)USD-1,486,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

-1,539,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

-1,132,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

-291,278
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Net Cash Provided by (Used in) Operating ActivitiesUSD-3,652,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

-1,370,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

12,021,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

9,430,305
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD———0
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Net Cash Provided by (Used in) Investing ActivitiesUSD-3,329,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

-1,536,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

-2,640,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

-4,489,580
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Payments to Acquire Property, Plant, and EquipmentUSD3,429,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

2,425,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

2,759,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

5,393,817
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD6,963,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

3,016,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

-10,141,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

-4,962,069
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Dividends paid————
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-18,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

110,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

-760,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

—
Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD742,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

760,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

650,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

—
Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD3,289,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

2,732,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

4,104,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

—
Income Taxes Paid, NetUSD628,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

52,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

438,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

1,339,290
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Additional Financial Items
Amortization of Debt Issuance CostsUSD214,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

189,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

177,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

147,291
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Amortization of Intangible AssetsUSD2,400,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

4,000,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

3,900,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

4,067,399
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

DepreciationUSD3,200,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

3,000,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

2,900,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

2,562,743
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Derivative, Gain (Loss) on Derivative, NetUSD625,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

-329,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

-578,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

-451,511
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Gain (Loss) on Disposition of AssetsUSD12,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

-464,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

-68,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

137,793
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Gain (Loss) on Extinguishment of DebtUSD6,000,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

—0
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

-59,110
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

GoodwillUSD16,996,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

As of 2021-12-31

22,111,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

As of 2020-12-31

22,111,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

As of 2019-12-29

28,871,179
Source

10-K · 2019-03-07 · 0001617669-19-000010

As of 2018-12-30

Goodwill, Impairment LossUSD5,115,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

0
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

6,760,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

0
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Income Tax Expense (Benefit)USD-852,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

-3,784,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

37,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

861,969
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Inventory Write-downUSD—0
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

1,742,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

—
Net Income (Loss) Attributable to ParentUSD-6,963,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

-5,710,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

-9,068,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

3,698,601
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Net Income (Loss) Available to Common Stockholders, BasicUSD———3,698,601
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Nonoperating Income (Expense)USD3,147,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

-3,451,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

-4,276,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

-3,837,301
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Other Nonoperating Income (Expense)USD6,153,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

157,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

11,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

-109,142
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Proceeds from Issuance of Common StockUSD4,044,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

———
Stock or Unit Option Plan ExpenseUSD388,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

115,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

130,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

131,302
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2021FY 2020FY 2019FY 2018
Total RevenueUSD125,669,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

120,214,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

152,489,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

—
Cost of RevenueUSD108,950,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

99,543,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

120,981,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

135,575,004
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Selling, General and Administrative ExpenseUSD22,566,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

25,484,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

26,751,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

29,780,956
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Operating Income (Loss)USD-10,962,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

-6,043,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

-4,755,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

8,397,871
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Other Nonoperating Income (Expense)USD6,153,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

157,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

11,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

-109,142
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-7,815,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

-9,494,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

-9,031,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

4,560,570
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Income Tax Expense (Benefit)USD-852,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

-3,784,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

37,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

861,969
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Net Income (Loss) Attributable to ParentUSD-6,963,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

-5,710,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

-9,068,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

3,698,601
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Earnings Per Share, BasicUSD per share-0.67
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

-0.58
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

-0.93
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

0.38
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Earnings Per Share, DilutedUSD per share-0.67
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

-0.58
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

-0.93
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

0.37
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Weighted Average Number of Shares Outstanding, Basicshares10,320,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

9,779,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

9,779,147
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

9,770,011
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Weighted Average Number of Shares Outstanding, Dilutedshares10,320,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

9,779,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

9,779,147
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

9,908,698
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Additional Financial Items
Amortization of Intangible AssetsUSD2,400,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

4,000,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

3,900,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

4,067,399
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Common Stock, Dividends, Per Share, DeclaredUSD per share—0
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

0.05
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

0.6
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Current Income Tax Expense (Benefit)USD634,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

-2,245,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

1,169,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

1,153,247
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Goodwill, Impairment LossUSD5,115,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

0
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

6,760,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

0
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Gross ProfitUSD16,719,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

20,671,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

31,508,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

39,334,737
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-6,809,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

-11,274,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

-11,154,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

1,017,194
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Interest ExpenseUSD3,006,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

3,608,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

4,287,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

3,778,328
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Net Income (Loss) Available to Common Stockholders, BasicUSD———3,698,601
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Nonoperating Income (Expense)USD3,147,000
Source

10-K · 2022-03-24 · 0001617669-22-000021

2021-01-01 to 2021-12-31

-3,451,000
Source

10-K · 2021-04-15 · 0001617669-21-000022

2019-12-30 to 2020-12-31

-4,276,000
Source

10-K · 2020-03-27 · 0001617669-20-000005

2018-12-31 to 2019-12-29

-3,837,301
Source

10-K · 2019-03-07 · 0001617669-19-000010

2018-01-01 to 2018-12-30

Lines labelled “Derived” are calculated from reported figures.