Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

CAVA GROUP, INC.

CIK 1639438Updated Sep 27, 2026

CAVA price & chart

Provider market data

Loading TradingView…

NYSE:CAVA on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue1,179,664,000USD · FY 2025
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

Net income63,743,000USD · FY 2025
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

Operating income55,285,000USD · FY 2025
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

Diluted EPS0.54USD per share · FY 2025
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD1,360,027,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

1,169,669,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

983,757,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

583,883,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Property, Plant and Equipment, NetUSD457,501,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

372,902,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

330,730,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

242,983,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

GoodwillUSD1,944,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

1,944,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

1,944,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

1,944,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Intangible Assets, Net (Excluding Goodwill)USD1,779,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

1,355,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

1,355,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

1,382,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD282,917,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

366,120,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

332,428,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

39,125,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD6,324,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

4,799,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

3,662,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

2,827,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Inventory, NetUSD9,017,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

7,600,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

5,637,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

5,139,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Assets, CurrentUSD431,073,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

394,154,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

354,912,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

58,150,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Prepaid Expense and Other Assets, CurrentUSD10,039,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

7,438,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

4,962,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

6,151,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Operating Lease, Right-of-Use AssetUSD389,417,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

321,832,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

289,451,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

273,876,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Other Assets, NoncurrentUSD12,920,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

5,945,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

5,365,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

5,548,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

LIABILITIES AND EQUITY
LiabilitiesUSD580,371,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

474,103,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

412,955,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

370,078,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Stockholders’ equity:
Additional Paid in CapitalUSD1,067,504,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

1,047,275,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

1,028,181,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

19,059,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Retained Earnings (Accumulated Deficit)USD-253,601,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

-317,344,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

-447,663,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

-460,943,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD118,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

———
Stockholders' Equity Attributable to ParentUSD779,656,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

695,566,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

570,802,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

-448,503,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Liabilities and EquityUSD1,360,027,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

1,169,669,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

983,757,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

583,883,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Current liabilities:
Liabilities, CurrentUSD162,657,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

132,636,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

109,036,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

84,318,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Operating Lease, Liability, CurrentUSD48,534,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

37,241,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

32,583,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

29,539,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Accounts Payable, CurrentUSD37,488,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

25,573,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

17,234,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

14,311,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Operating Lease, Liability, NoncurrentUSD417,714,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

341,467,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

303,615,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

285,194,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Deferred Income Tax Liabilities, NetUSD—0
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

79,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

28,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Other Liabilities, NoncurrentUSD—0
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

225,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

538,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Additional Financial Items
Accrued Liabilities, CurrentUSD76,635,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

69,822,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

59,219,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

40,468,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Deferred Tax Liabilities, NetUSD——79,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

28,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2022-12-25

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD73,661,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

60,355,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

47,433,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

42,724,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Share-based Payment Arrangement, Noncash ExpenseUSD15,234,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

13,603,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

9,360,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

3,803,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD1,525,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

1,137,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

835,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

50,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Increase (Decrease) in InventoriesUSD1,417,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

1,963,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

498,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

1,496,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Increase (Decrease) in Accounts PayableUSD9,434,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

8,903,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

2,549,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

336,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Deferred Income Tax Expense (Benefit)USD6,102,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

-71,616,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

50,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

5,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Net Cash Provided by (Used in) Operating ActivitiesUSD184,840,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

161,027,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

97,101,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

6,038,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-273,038,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

-108,131,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

-138,806,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

-104,161,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Payments to Acquire Property, Plant, and EquipmentUSD158,699,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

108,131,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

138,806,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

104,161,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD0
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

24,650,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

——
Payments for Repurchase of Common StockUSD——3,108,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

911,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Net Cash Provided by (Used in) Financing ActivitiesUSD4,995,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

-19,204,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

335,008,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

-3,084,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-83,203,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

33,692,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

293,303,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

-101,207,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD282,917,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

366,120,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

332,428,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

39,125,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD164,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

211,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

330,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

161,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Income Taxes Paid, NetUSD1,672,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

2,533,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

116,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

523,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Additional Financial Items
Amortization of Intangible AssetsUSD—0
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

27,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

5,638,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

DepreciationUSD—60,355,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

47,406,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

37,086,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Disposal Group, Not Discontinued Operation, Gain (Loss) on DisposalUSD——-3,607,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

-10,777,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Gain (Loss) on Disposition of AssetsUSD-3,672,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

-5,055,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

——
Gain (Loss) on Sale of Assets and Asset Impairment ChargesUSD-4,925,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

-5,055,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

-4,899,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

-19,753,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Gain (Loss) on Extinguishment of DebtUSD——0
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

0
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

General and Administrative ExpenseUSD137,462,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

120,500,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

101,491,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

70,037,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

GoodwillUSD1,944,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

As of 2025-12-28

1,944,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

As of 2024-12-29

1,944,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

As of 2023-12-31

1,944,000
Source

10-Q · 2023-08-16 · 0001628280-23-029592

As of 2022-12-25

Income Tax Expense (Benefit)USD7,056,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

-70,409,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

768,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

93,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Net Income (Loss) Attributable to ParentUSD63,743,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

130,319,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

13,280,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

-58,987,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Nonoperating Income (Expense)USD469,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

318,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

471,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

919,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Operating Lease, Impairment LossUSD391,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

109,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

4,946,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

17,041,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Proceeds from Issuance of Long-term DebtUSD0
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

0
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

6,000,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

0
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Restructuring CostsUSD0
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

580,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

6,080,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

5,923,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD1,179,664,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

963,713,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

728,700,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

564,119,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Selling, General and Administrative ExpenseUSD137,462,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

120,500,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

101,491,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

70,037,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Operating Income (Loss)USD55,285,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

43,118,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

4,725,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

-59,766,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD70,799,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

59,910,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

14,048,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

-58,894,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Income Tax Expense (Benefit)USD7,056,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

-70,409,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

768,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

93,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Net Income (Loss) Attributable to ParentUSD63,743,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

130,319,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

13,280,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

-58,987,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Earnings Per Share, BasicUSD per share0.55
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

1.14
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

0.22
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

-44.41
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Earnings Per Share, DilutedUSD per share0.54
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

1.1
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

0.21
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

-44.41
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Weighted Average Number of Shares Outstanding, Basicshares115,804,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

114,292,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

60,512,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

1,328,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Weighted Average Number of Shares Outstanding, Dilutedshares118,278,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

118,273,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

63,448,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

1,328,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Additional Financial Items
Amortization of Intangible AssetsUSD—0
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

27,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

5,638,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Cost of Goods and Service, Excluding Depreciation, Depletion, and AmortizationUSD889,197,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

721,908,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

548,354,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

466,135,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Costs and ExpensesUSD1,124,379,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

920,595,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

723,975,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

623,885,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Current Income Tax Expense (Benefit)USD954,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

1,207,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

718,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

88,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Depreciation, Depletion and Amortization, NonproductionUSD73,661,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

60,355,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

47,433,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

42,724,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

General and Administrative ExpenseUSD137,462,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

120,500,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

101,491,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

70,037,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Gross ProfitUSD——180,346,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

97,984,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD70,799,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

———
Interest Income (Expense), NetUSD——8,852,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

-47,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Interest Income (Expense), Nonoperating, NetUSD15,045,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

16,474,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

——
Marketing and Advertising ExpenseUSD14,400,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

8,800,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

6,100,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

7,100,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Nonoperating Income (Expense)USD469,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

318,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

471,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

919,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Other Cost of Operating RevenueUSD150,982,000
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

119,824,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

89,251,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

74,587,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Restructuring CostsUSD0
Source

10-K · 2026-02-25 · 0001628280-26-011296

2024-12-30 to 2025-12-28

580,000
Source

10-K · 2025-02-26 · 0001628280-25-007882

2024-01-01 to 2024-12-29

6,080,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2022-12-26 to 2023-12-31

5,923,000
Source

10-K · 2024-02-27 · 0001628280-24-007277

2021-12-27 to 2022-12-25

Lines labelled “Derived” are calculated from reported figures.