Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

NovoCure Ltd

CIK 1645113Updated Sep 26, 2026

NVCR price & chart

Provider market data

Loading TradingView…

NASDAQ:NVCR on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Recent filings

  1. Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements

    Items 5.02, 9.01

    8-K · 2026-09-09 · 0001645113-26-000068

  2. Other Events

    Items 8.01, 9.01

    8-K · 2026-09-01 · 0001645113-26-000065

  3. 144 filing

    144 · 2026-07-23 · 0001950047-26-007278

  4. Results of Operations and Financial Condition

    Items 2.02, 9.01

    8-K · 2026-07-23 · 0001645113-26-000063

  5. 10-Q filing

    10-Q · 2026-07-23 · 0001645113-26-000062

Show 5 more recent filings
  1. 4 filing

    4 · 2026-07-01 · 0001822879-26-000006

  2. 4 filing

    4 · 2026-07-01 · 0001917165-26-000006

  3. 4 filing

    4 · 2026-07-01 · 0001654435-26-000003

  4. Regulation FD Disclosure

    Items 7.01, 9.01

    8-K · 2026-06-30 · 0001645113-26-000056

  5. Regulation FD Disclosure

    Items 7.01, 9.01

    8-K · 2026-06-18 · 0001645113-26-000053

Financials

FY 2025 · USD
Revenue655,353,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

Net income-136,227,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

Operating income-153,800,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

Diluted EPS-1.22USD per share · FY 2025
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD804,326,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

1,240,784,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

1,146,129,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

1,191,648,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Property, Plant and Equipment, NetUSD77,606,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

77,660,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

51,479,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

32,678,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD93,548,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

163,767,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

240,821,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

115,326,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD89,435,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

74,226,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

61,221,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

86,261,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Inventory, NetUSD41,111,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

35,086,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

38,152,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

29,376,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Assets, CurrentUSD646,731,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

1,106,575,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

1,034,409,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

1,111,529,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD47,327,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

27,120,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

34,835,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

23,596,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Other Assets, NoncurrentUSD10,596,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

14,618,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

14,022,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

11,161,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD463,860,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

880,605,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

783,633,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

750,478,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD0
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

0
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

0
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

0
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Additional Paid in CapitalUSD1,634,264,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

1,519,809,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

1,353,468,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

1,222,063,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-1,290,357,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

-1,154,130,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

-985,503,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

-778,460,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-3,441,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

-5,500,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

-5,469,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

-2,433,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD340,466,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

360,179,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

362,496,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

441,170,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Liabilities and EquityUSD804,326,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

1,240,784,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

1,146,129,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

1,191,648,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD223,228,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

756,376,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

179,115,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

158,777,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Operating Lease, Liability, CurrentUSD11,659,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

7,909,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

8,224,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

5,804,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD41,647,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

19,971,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

27,420,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

18,762,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Other Liabilities, NoncurrentUSD—18,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

18,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

148,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Additional Financial Items
Long-term Debt, Excluding Current MaturitiesUSD195,047,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

97,300,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

568,822,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

565,509,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization————
Share-based Payment Arrangement, Noncash ExpenseUSD104,832,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

160,035,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

115,608,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

106,955,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD———-2,547,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD5,668,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

-2,568,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

8,919,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

4,342,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD0
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-49,031,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

-26,369,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

-73,336,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

30,788,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD437,276,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

-140,242,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

184,148,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

-139,957,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD26,648,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

42,855,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

27,093,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

21,358,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD-451,343,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

90,315,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

15,787,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

15,491,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD560,945,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

12,913,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

10,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

28,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-62,704,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

-76,470,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

126,730,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

-93,775,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD103,390,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

As of 2025-12-31

166,094,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

As of 2024-12-31

242,564,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

As of 2023-12-31

115,834,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD13,406,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

7,714,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

6,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

41,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD30,673,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

23,463,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

13,665,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

5,480,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD394,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

-174,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

131,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

-97,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD104,832,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

160,035,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

115,608,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

106,955,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Amortization of Debt Issuance Costs and DiscountsUSD3,631,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

2,629,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

3,313,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

3,293,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Capitalized Computer Software, AmortizationUSD1,519,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

1,369,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

1,274,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

1,056,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

DepreciationUSD9,396,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

6,166,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

3,939,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

3,105,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD-1,251,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

227,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

-161,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

3,256,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD177,666,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

189,827,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

164,057,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

132,753,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD-23,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

37,465,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

15,303,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

10,688,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Inventory Write-downUSD5,677,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

756,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

681,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

917,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Investment Income, InterestUSD12,874,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

22,724,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

19,639,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

10,961,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-136,227,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

-168,627,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

-207,043,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

-92,534,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-136,227,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

-168,627,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

-207,043,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

-92,534,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Operating ExpensesUSD642,274,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

638,535,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

613,928,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

512,496,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD12,038,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

9,244,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

8,196,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

7,108,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Pension Cost (Reversal of Cost)USD3,878,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

3,857,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

2,672,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

2,104,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD3,656,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

4,150,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

4,416,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

5,224,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD99,979,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

96,922,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

——
Proceeds from Stock Options ExercisedUSD6,113,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

2,156,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

11,381,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

10,295,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Restructuring CostsUSD0
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

2,003,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

6,231,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

—

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD655,353,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

605,220,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

509,338,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

537,840,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold————
Operating Income (Loss)USD-153,800,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

-170,496,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

-232,870,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

-89,523,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-136,250,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

-131,162,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

-191,740,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

-81,846,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD-23,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

37,465,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

15,303,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

10,688,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-136,227,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

-168,627,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

-207,043,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

-92,534,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-1.22
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

-1.56
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

-1.95
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

-0.88
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-1.22
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

-1.56
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

-1.95
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

-0.88
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares111,471,991
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

107,834,368
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

106,391,178
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

104,660,476
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares111,471,991
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

107,834,368
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

106,391,178
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

104,660,476
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Additional Financial Items
Capitalized Computer Software, AmortizationUSD1,519,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

1,369,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

1,274,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

1,056,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD-23,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

37,465,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

15,303,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

10,688,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD14,650,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

11,235,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

10,969,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

10,624,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD-1,251,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

227,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

-161,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

3,256,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD177,666,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

189,827,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

164,057,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

132,753,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Gross ProfitUSD488,474,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

468,039,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

381,058,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

422,973,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-205,450,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

-205,310,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

-281,685,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

-269,621,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Interest ExpenseUSD22,217,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

11,663,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

4,906,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

8,113,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Interest Income (Expense), Nonoperating, NetUSD17,550,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

39,334,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

41,130,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

7,677,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Investment Income, InterestUSD12,874,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

22,724,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

19,639,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

10,961,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-136,227,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

-168,627,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

-207,043,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

-92,534,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Operating ExpensesUSD642,274,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

638,535,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

613,928,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

512,496,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD12,038,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

9,244,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

8,196,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

7,108,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD224,544,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

209,645,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

223,062,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

206,085,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Restructuring CostsUSD0
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

2,003,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

6,231,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

—
Selling and Marketing ExpenseUSD240,064,000
Source

10-K · 2026-02-26 · 0001645113-26-000017

2025-01-01 to 2025-12-31

239,063,000
Source

10-K · 2025-02-27 · 0001645113-25-000002

2024-01-01 to 2024-12-31

226,809,000
Source

10-K · 2024-02-22 · 0001645113-24-000006

2023-01-01 to 2023-12-31

173,658,000
Source

10-K · 2023-02-23 · 0001645113-23-000023

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.