Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

MAMMOTH ENERGY SERVICES, INC.

CIK 1679268Updated Sep 26, 2026

TUSK price & chart

Provider market data

Loading TradingView…

NASDAQ:TUSK on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Recent filings

  1. 4 filing

    4 · 2026-09-17 · 0001628280-26-062552

  2. 10-Q filing

    10-Q · 2026-08-07 · 0001628280-26-054813

  3. Results of Operations and Financial Condition · Regulation FD Disclosure

    Items 2.02, 7.01, 9.01

    8-K · 2026-08-07 · 0001628280-26-054588

  4. 4 filing

    4 · 2026-07-01 · 0001628280-26-046597

  5. Submission of Matters to a Vote of Security Holders

    Items 5.07

    8-K · 2026-06-26 · 0001628280-26-045745

Show 5 more recent filings
  1. 4 filing

    4 · 2026-06-22 · 0001398344-26-011119

  2. 4 filing

    4 · 2026-06-22 · 0001398344-26-011113

  3. 4 filing

    4 · 2026-06-15 · 0001628280-26-043211

  4. 4 filing

    4 · 2026-05-28 · 0001628280-26-038861

  5. ARS filing

    ARS · 2026-05-15 · 0001628280-26-035607

Financials

FY 2025 · USD
Revenue44,292,000USD · FY 2025
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

Net income4,597,000USD · FY 2025
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

Operating income-57,433,000USD · FY 2025
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

Diluted EPS0.1USD per share · FY 2025
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD334,894,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

384,031,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

698,479,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

724,678,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

GoodwillUSD—9,214,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

9,214,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

11,717,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD101,987,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

60,967,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

16,556,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

17,282,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD28,934,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

79,020,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

—456,465,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Inventory, NetUSD4,083,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

15,119,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

12,653,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

8,883,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Assets, CurrentUSD177,148,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

188,587,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

496,925,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

496,692,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD2,591,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

6,417,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

9,551,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

10,656,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Other Assets, NoncurrentUSD5,767,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

7,458,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

7,599,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

3,935,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD76,606,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

131,213,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

238,379,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

262,062,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD483,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

481,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

479,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

473,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Additional Paid in CapitalUSD540,841,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

540,431,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

539,558,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

539,138,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-279,046,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

-283,643,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

-76,317,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

-73,154,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-3,990,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

-4,451,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

-3,620,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

-3,841,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD258,288,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

252,818,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

460,100,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

462,616,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Liabilities and EquityUSD334,894,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

384,031,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

698,479,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

724,678,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD70,016,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

114,507,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

182,553,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

237,212,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Operating Lease, Liability, CurrentUSD2,071,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

3,450,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

5,771,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

5,447,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD1,375,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

2,792,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

3,534,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

4,913,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD2,430,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

3,021,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

628,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

471,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Other Liabilities, NoncurrentUSD26,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

6,659,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

4,715,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

15,485,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Additional Financial Items
Deferred Tax Liabilities, NetUSD2,430,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

3,021,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

—471,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD—0
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

42,809,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

0
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

Long-term Debt, Current MaturitiesUSD—0
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

0
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

83,520,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD—0
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

42,809,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

0
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Short-term InvestmentsUSD———0
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Share-based Payment Arrangement, Noncash ExpenseUSD412,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

875,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

1,345,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

923,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-11,756,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

-195,639,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

-11,099,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

52,392,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD-116,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

2,563,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

3,770,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

517,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD———6,680,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-590,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

———
Net Cash Provided by (Used in) Operating ActivitiesUSD-18,570,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

180,717,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

31,386,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

15,266,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD54,546,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

-10,432,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

-8,786,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

-2,124,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD70,552,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

17,065,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

19,395,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

—
Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD-4,287,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

-112,113,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

-15,586,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

-5,601,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD—0
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

-919,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

—
Repayments of Long-term DebtUSD——284,610,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

199,430,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD31,798,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

58,028,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

7,016,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

7,383,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD114,072,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

As of 2025-12-31

82,326,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

24,298,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

17,282,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD620,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

15,526,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

12,017,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

10,164,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD817,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

1,173,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

897,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

106,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD—-144,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

2,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

-158,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Additional Financial Items
Accretion ExpenseUSD—1,416,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

3,443,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

2,947,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, ExpenseUSD412,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

———
Amortization of Debt Issuance CostsUSD708,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

3,131,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

1,288,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

777,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD55,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

704,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

776,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

779,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Asset Retirement Obligation, Accretion ExpenseUSD114,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

161,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

141,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

136,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

DepreciationUSD8,669,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

22,959,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

40,891,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

60,545,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of AssetsUSD2,371,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

4,014,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

6,041,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

3,908,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of BusinessUSD—0
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

2,080,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

—
Gain (Loss) on Disposition of Property Plant EquipmentUSD221,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

157,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

335,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

604,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

GoodwillUSD—9,214,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

As of 2024-12-31

9,214,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

As of 2023-12-31

11,717,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

As of 2022-12-31

Goodwill, Impairment LossUSD—0
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

1,810,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD-63,756,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

———
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD68,353,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

———
Income Tax Expense (Benefit)USD4,087,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

-11,204,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

12,297,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

13,607,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Inventory Write-downUSD0
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

———
Net Income (Loss) Attributable to ParentUSD4,597,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

-207,326,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

-3,163,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

-619,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD4,597,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

-207,326,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

-3,163,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

-619,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-2,236,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

-89,825,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

25,819,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

29,406,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-3,906,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

-64,621,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

—40,912,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD———197,975,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD44,292,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

187,932,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

309,492,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2023-01-01 to 2023-12-31

362,086,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold————
Gross Profit (Calculated) · Derived————
Selling, General and Administrative ExpenseUSD19,572,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

124,821,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

37,458,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

39,554,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Operating Income (Loss)USD-57,433,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

-128,705,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

-16,685,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

-16,418,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-3,906,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

-64,621,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

—40,912,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-59,669,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

-218,530,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

9,134,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

12,988,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD4,087,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

-11,204,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

12,297,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

13,607,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD4,597,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

-207,326,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

-3,163,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

-619,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share0.1
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

-4.31
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

-0.07
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

-0.01
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share0.1
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

-4.31
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

-0.07
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

-0.01
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares48,274,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

48,065,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

47,777,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

47,175,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares48,274,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

48,065,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

47,777,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

47,175,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD55,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

704,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

776,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

779,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Costs and ExpensesUSD101,725,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

316,637,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

——
Current Income Tax Expense (Benefit)USD4,677,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

———
Goodwill, Impairment LossUSD—0
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

1,810,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD-63,756,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

———
Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-52,893,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

———
Income (Loss) from Continuing Operations, Per Basic ShareUSD per share-1.32
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

———
Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share-1.32
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

———
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD68,353,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

———
Interest ExpenseUSD———11,506,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD4,597,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

-207,326,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

-3,163,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

-619,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Net Income (Loss) from Continuing Operations Available to Common Shareholders, BasicUSD-63,756,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

———
Nonoperating Income (Expense)USD-2,236,000
Source

10-K · 2026-03-06 · 0001628280-26-015693

2025-01-01 to 2025-12-31

-89,825,000
Source

10-K · 2025-03-07 · 0001679268-25-000009

2024-01-01 to 2024-12-31

25,819,000
Source

10-K · 2024-03-01 · 0001679268-24-000007

2023-01-01 to 2023-12-31

29,406,000
Source

10-K · 2023-02-24 · 0001679268-23-000006

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.