Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

TechnipFMC plc

CIK 1681459Updated Sep 24, 2026

Name history
TechnipFMC Ltd · through Dec 21, 2016

FTI price & chart

Provider market data

Loading TradingView…

NYSE:FTI on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue9,932,600,000USD · FY 2025
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

Net income963,900,000USD · FY 2025
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

Operating income1,436,100,000USD · FY 2025
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

Diluted EPS2.3USD per share · FY 2025
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD10,118,200,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

9,869,200,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

9,656,600,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

9,444,300,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Property, Plant and Equipment, NetUSD2,285,300,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

2,133,800,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

2,270,900,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

2,354,900,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD425,700,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

508,300,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

601,600,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

716,000,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD1,031,900,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

1,157,700,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

951,700,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

1,057,100,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Inventory, NetUSD1,153,000,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

1,076,700,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

1,100,300,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

1,039,700,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Assets, CurrentUSD5,545,300,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

5,467,600,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

5,195,400,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

4,988,700,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD773,500,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

723,300,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

739,600,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

801,900,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Other Assets, NoncurrentUSD339,600,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

258,300,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

287,900,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

126,500,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD6,712,900,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

6,730,800,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

6,484,500,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

6,167,600,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD400,700,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

423,000,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

432,900,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

442,200,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-3,761,400,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

-4,309,800,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

-4,993,100,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

-5,010,000,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-1,357,400,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

-1,672,800,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

-1,242,000,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

-1,301,700,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD3,363,800,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

3,093,800,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

3,136,700,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

3,240,200,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Additional Paid in Capital, Common StockUSD8,081,900,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

8,653,400,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

8,938,900,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

9,109,700,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Liabilities and EquityUSD10,118,200,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

9,869,200,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

9,656,600,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

9,444,300,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD4,914,800,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

4,864,800,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

4,468,600,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

4,174,300,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Operating Lease, Liability, CurrentUSD146,700,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

131,000,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

136,500,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

136,100,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Accounts Payable, CurrentUSD1,179,800,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

1,302,600,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

1,355,800,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

1,282,800,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD673,700,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

661,500,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

667,100,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

735,700,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD100,800,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

54,400,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

92,200,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

55,500,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Other Liabilities, NoncurrentUSD315,000,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

119,200,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

145,500,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

138,100,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD41,500,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

44,600,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

35,400,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

36,500,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Additional Financial Items
Long-term Debt, Excluding Current Maturities
Long-term Debt, Current MaturitiesUSD34,300,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

277,900,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

153,800,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

367,300,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD395,700,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

As of 2025-12-31

607,300,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

As of 2024-12-31

913,500,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

As of 2023-12-31

999,300,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD967,100,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

855,300,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

51,900,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-81,800,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD441,800,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

392,700,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

377,800,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

377,200,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in InventoriesUSD23,300,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

42,000,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

91,200,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

35,000,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD-229,600,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

8,200,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

62,500,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

52,100,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD36,000,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

-246,100,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

-54,200,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-13,000,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD1,764,600,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

961,000,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

693,000,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

352,100,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-298,300,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

-75,800,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

-125,600,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

162,200,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD-6,700,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

-500,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

-14,900,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

20,800,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD317,200,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

281,600,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

225,200,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

157,900,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD69,300,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

49,700,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-1,620,900,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

-648,000,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

-656,500,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-796,700,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Dividends paid
Proceeds from (Payments for) Other Financing ActivitiesUSD-47,700,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

10,200,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

-19,500,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-24,800,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD0
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

451,700,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-125,800,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

206,000,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

-105,400,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-270,300,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD55,600,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

63,100,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

93,400,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

109,200,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD359,200,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

249,700,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

150,700,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

189,200,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Additional Financial Items
AmortizationUSD87,500,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

94,500,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

89,700,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

92,000,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, ExpenseUSD61,900,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

58,300,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

40,900,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

40,500,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

DepreciationUSD325,300,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

280,400,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

288,100,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

285,200,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Equity Method Investment, Other than Temporary ImpairmentUSD0
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

Equity Securities, FV-NI, Realized Gain (Loss)USD0
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-27,700,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), RealizedUSD-28,500,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

-119,000,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-23,900,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of BusinessUSD0
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

71,300,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

Gain (Loss) on Extinguishment of DebtUSD0
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-29,800,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD963,900,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

842,900,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

56,200,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-61,900,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD855,300,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

51,900,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-36,500,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD0
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-45,300,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD0
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-45,300,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD47,000,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

21,700,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

34,400,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

44,600,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method Investments, Net of Dividends or DistributionsUSD-4,000,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

-28,800,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

34,200,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

31,900,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD302,900,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

85,100,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

154,700,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

105,400,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD81,400,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

97,400,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

Investment Income, InterestUSD41,900,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

33,900,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

33,500,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

17,800,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD963,900,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

842,900,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

56,200,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-107,200,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-57,700,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

-45,900,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

-248,300,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

5,400,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD0
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

60,900,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD3,700,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

32,200,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

1,100,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Financing Receivable, Credit Loss, Expense (Reversal)USD200,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

2,000,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-300,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Unrealized Gain (Loss) on DerivativesUSD-29,600,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-54,000,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD9,932,600,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

9,083,300,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

7,824,200,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

6,700,400,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold
Gross Profit (Calculated) · Derived
Selling, General and Administrative ExpenseUSD705,300,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

667,100,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

675,900,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

616,800,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Operating Income (Loss)USD1,436,100,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

1,157,300,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

658,200,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

375,900,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-57,700,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

-45,900,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

-248,300,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

5,400,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD1,270,000,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

940,400,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

206,600,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

68,900,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD302,900,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

85,100,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

154,700,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

105,400,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD963,900,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

842,900,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

56,200,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-107,200,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share2.34
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

1.96
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

0.13
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-0.24
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share2.3
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

1.91
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

0.12
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-0.24
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares412,200,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

429,100,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

438,600,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

449,500,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares419,700,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

440,500,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

452,300,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

449,500,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD81,400,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

97,400,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

Additional Financial Items
Common Stock, Dividends, Per Share, DeclaredUSD per share0.2
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

0.2
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

Costs and ExpensesUSD8,612,400,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

8,126,500,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

7,315,000,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

6,503,100,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD266,900,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

331,200,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

208,900,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

118,400,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Equity Securities, FV-NI, Realized Gain (Loss)USD0
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-27,700,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), RealizedUSD-28,500,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

-119,000,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-23,900,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD963,900,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

842,900,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

56,200,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-61,900,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD865,200,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

678,600,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

15,200,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-148,800,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD855,300,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

51,900,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-36,500,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share1.96
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

0.13
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-0.14
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share1.91
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

0.12
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-0.14
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD0
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-45,300,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD0
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-45,300,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD47,000,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

21,700,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

34,400,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

44,600,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Interest ExpenseUSD122,200,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

138,700,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Interest Income (Expense), Nonoperating, NetUSD-63,500,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

-88,700,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-120,900,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Investment Income, InterestUSD41,900,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

33,900,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

33,500,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

17,800,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Investment Income, NetUSD0
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

-27,700,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Lease IncomeUSD292,100,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

242,700,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

273,500,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

215,100,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD83,100,000
Source

10-K · 2026-02-19 · 0001681459-26-000010

2025-01-01 to 2025-12-31

73,400,000
Source

10-K · 2025-02-27 · 0001681459-25-000036

2024-01-01 to 2024-12-31

69,000,000
Source

10-K · 2024-02-27 · 0001681459-24-000070

2023-01-01 to 2023-12-31

67,000,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Restructuring and Related Cost, Incurred CostUSD10,500,000
Source

10-K · 2023-02-24 · 0001681459-23-000052

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.