Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Magnolia Oil & Gas Corp

CIK 1698990Updated Sep 26, 2026

Name history
TPG Pace Energy Holdings Corp. · through Jul 17, 2018

MGY price & chart

Provider market data

Loading TradingView…

NYSE:MGY on TradingView ↗

TradingView · Data may be delayed

About the company

Magnolia (MGY) is a publicly traded oil and gas exploration and production company with operations primarily concentrated in South Texas in the core of the Eagle Ford Shale and Austin Chalk formations. Magnolia focuses on generating value for shareholders by delivering steady, moderate annual production growth resulting from its disciplined and efficient philosophy toward capital spending. The Company strives to generate high pre-tax operating margins and consistent free cash flow allowing for strong cash returns to our shareholders. For more information, visit www.magnoliaoilgas.com.

8-K · 2026-09-14 · 0001104659-26-107498

Company description from the cited filing.

In the news

No coverage from other publishers is available.

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue1,311,845,000USD · FY 2025
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

Net income325,252,000USD · FY 2025
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

Operating income439,181,000USD · FY 2025
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

Diluted EPS— · FY 2025

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD2,903,092,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

2,820,835,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

As of 2024-12-31

2,756,216,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

As of 2023-12-31

2,572,585,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD266,785,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

260,049,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

As of 2024-12-31

401,121,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

As of 2023-12-31

675,441,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD116,530,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

147,901,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

As of 2024-12-31

189,705,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

As of 2023-12-31

170,770,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

As of 2022-12-31

Assets, CurrentUSD442,435,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

410,824,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

As of 2024-12-31

591,273,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

As of 2023-12-31

850,747,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD25,954,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

17,056,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

As of 2024-12-31

15,494,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

As of 2023-12-31

7,632,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

As of 2022-12-31

Other Assets, NoncurrentUSD28,267,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

19,318,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

As of 2024-12-31

18,728,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

As of 2023-12-31

20,381,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

As of 2022-12-31

LIABILITIES AND EQUITY
Stockholders’ equity:
Additional Paid in CapitalUSD1,903,459,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

1,880,243,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

As of 2024-12-31

1,743,930,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

As of 2023-12-31

1,719,875,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD966,747,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

754,591,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

As of 2024-12-31

486,162,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

As of 2023-12-31

185,669,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-1,610,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

———
Liabilities and EquityUSD2,903,092,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

2,820,835,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

As of 2024-12-31

2,756,216,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

As of 2023-12-31

2,572,585,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD288,030,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

290,261,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

As of 2024-12-31

314,887,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

As of 2023-12-31

340,273,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

As of 2022-12-31

Operating Lease, Liability, CurrentUSD18,212,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

12,210,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

As of 2024-12-31

9,576,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

As of 2023-12-31

3,967,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

As of 2022-12-31

Accounts Payable, CurrentUSD177,568,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

181,073,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

As of 2024-12-31

193,212,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

As of 2023-12-31

202,846,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD8,097,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

5,591,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

As of 2024-12-31

7,132,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

As of 2023-12-31

4,854,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD20,673,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

———
Other Liabilities, NoncurrentUSD36,600,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

9,440,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

As of 2024-12-31

17,355,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

As of 2023-12-31

6,609,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD59,215,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

53,747,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

As of 2024-12-31

190,998,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

As of 2023-12-31

164,136,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

As of 2022-12-31

Additional Financial Items
Deferred Tax Liabilities, NetUSD18,011,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

———
Long-term DebtUSD393,251,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

392,513,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

As of 2024-12-31

392,839,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

As of 2023-12-31

390,383,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD—392,513,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

As of 2024-12-31

392,839,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

As of 2023-12-31

390,383,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD337,279,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

397,330,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

442,604,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

1,050,249,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD437,757,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

414,487,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

324,790,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

243,152,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD27,256,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

18,663,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

16,166,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

13,314,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD3,890,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

-36,712,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

19,404,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

21,001,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD-5,290,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

-18,389,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

-9,211,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

74,937,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD96,830,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

70,272,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

75,356,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

-65,720,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD878,639,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

920,850,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

855,789,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

1,296,687,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD66,588,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

165,424,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

——
Net Cash Provided by (Used in) Investing ActivitiesUSD-540,747,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

-655,122,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

-814,900,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

-518,887,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD-5,686,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

584,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

718,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

1,609,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD-331,156,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

-406,800,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

-315,209,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

-469,341,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Payments of Ordinary Dividends, Common StockUSD113,096,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

97,620,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

88,077,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

75,198,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD-9,089,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

-10,289,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

-7,747,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

-7,101,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD0
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

404,000,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

——
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD6,736,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

-141,072,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

-274,320,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

308,459,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD266,785,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

As of 2025-12-31

260,049,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

As of 2024-12-31

401,121,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

As of 2023-12-31

675,441,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD29,669,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

33,967,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

26,350,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

26,648,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD7,782,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

23,102,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

38,834,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

72,230,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD27,300,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

18,700,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

16,200,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

13,300,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Amortization of Debt Issuance CostsUSD2,169,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

4,459,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

4,256,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

5,854,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD——0
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Asset Retirement Obligation, Accretion ExpenseUSD6,800,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

6,729,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

4,039,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

3,245,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Derivative, Gain (Loss) on Derivative, NetUSD——0
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Equity Method Investment, Realized Gain (Loss) on DisposalUSD———0
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of AssetsUSD0
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

3,946,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

—
Gain (Loss) on Extinguishment of DebtUSD0
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

-8,796,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

——
General and Administrative ExpenseUSD97,038,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

88,733,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

77,102,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

72,426,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD———0
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD80,132,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

95,813,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

107,208,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

6,638,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD325,252,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

366,027,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

388,301,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

893,837,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD12,027,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

31,303,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

54,303,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

156,412,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD320,795,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

361,530,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

383,956,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

885,633,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-21,770,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

-18,845,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

15,327,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

-16,899,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Operating Costs and ExpensesUSD872,664,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

803,898,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

692,494,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

620,707,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD186,559,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

180,881,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

155,491,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

131,513,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-153,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

4,322,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

15,360,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

6,543,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD0
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

400,000,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

——
Unrealized Gain (Loss) on DerivativesUSD——0
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD1,311,845,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

1,315,886,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

1,226,979,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

1,694,493,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Operating Income (Loss)USD439,181,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

511,988,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

534,485,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

1,073,786,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-153,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

4,322,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

15,360,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

6,543,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD417,411,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

493,143,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

549,812,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

1,056,887,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD80,132,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

95,813,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

107,208,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

6,638,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD12,027,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

31,303,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

54,303,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

156,412,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD325,252,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

366,027,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

388,301,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

893,837,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares185,581,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

186,465,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

188,174,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

187,433,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares185,593,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

186,492,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

188,355,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

187,901,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD——0
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Common Stock, Dividends, Per Share, DeclaredUSD per share0.6
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

0.52
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

0.46
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

0.4
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD-16,698,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

25,541,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

31,852,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

72,358,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD97,038,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

88,733,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

77,102,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

72,426,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD———0
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Interest Income (Expense), NetUSD——-33,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

-23,442,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Interest Income (Expense), Nonoperating, NetUSD-21,617,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

-14,371,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

——
Net Income (Loss) Available to Common Stockholders, BasicUSD320,795,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

361,530,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

383,956,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

885,633,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-21,770,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

-18,845,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

15,327,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

-16,899,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Operating Costs and ExpensesUSD872,664,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

803,898,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

692,494,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

620,707,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD186,559,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

180,881,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

155,491,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

131,513,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Taxes, MiscellaneousUSD76,452,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

71,862,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

65,565,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

94,031,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Undistributed Earnings (Loss) Allocated to Participating Securities, BasicUSD4,457,000
Source

10-K · 2026-02-12 · 0001698990-26-000005

2025-01-01 to 2025-12-31

4,497,000
Source

10-K · 2025-02-19 · 0001698990-25-000006

2024-01-01 to 2024-12-31

4,345,000
Source

10-K · 2024-02-15 · 0001698990-24-000011

2023-01-01 to 2023-12-31

8,204,000
Source

10-K · 2023-02-16 · 0001698990-23-000010

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Filing attachments

tm2625234d1_ex4-1.htm · 8-K · 2026-09-14

EX-4.1 2 tm2625234d1_ex4-1.htm EXHIBIT 4.1 Exhibit 4.1 EXECUTION VERSION INDENTURE dated as of September 26, 2024 among WILDFIRE INTERMEDIATE HOLDINGS, LLC Each of the Guarantors Party Hereto and U.S. BANK TRUST COMPANY, NATIONAL ASSOCIATION, as Trustee 7.500% SENIOR NOTES DUE 2029 TABLE OF CONTENTS Page ARTICLE I DEFINITIONS AND INCORPORATION BY REFERENCE 1 Section 1.…

8-K · 2026-09-14 · 0001104659-26-107498

Read attachment ↗
tm2625234d1_ex4-2.htm · 8-K · 2026-09-14

EX-4.2 3 tm2625234d1_ex4-2.htm EXHIBIT 4.2 Exhibit 4.2 FIRST SUPPLEMENTAL INDENTURE This FIRST SUPPLEMENTAL INDENTURE, dated as of September 10, 2026 (this “Supplemental Indenture”), is entered into by and among Magnolia Oil & Gas Operating LLC, a Delaware limited liability company (the “Company”), the party that is signatory hereto as Guarantor (the “Guaranteeing Subsidiary”) and U.S. Bank Trust Company, National Association, as trustee (the “Trustee”). W I T N E S S E T H: WHEREAS, Wil…

8-K · 2026-09-14 · 0001104659-26-107498

Read attachment ↗
tm2625234d1_ex4-3.htm · 8-K · 2026-09-14

EX-4.3 4 tm2625234d1_ex4-3.htm EXHIBIT 4.3 Exhibit 4.3 FIRST SUPPLEMENTAL INDENTURE First Supplemental Indenture (this “Supplemental Indenture”), dated as of September 10, 2026, among Magnolia Midstream LLC, a Delaware limited liability company (the “New Guarantor”), a Subsidiary of Magnolia Oil & Gas Operating LLC, a Delaware limited liability company (the “Company”), and Regions Bank, an Alabama banking corporation, as trustee (the “Trustee”). W I T N E S S E T H WHEREAS, the Company, …

8-K · 2026-09-14 · 0001104659-26-107498

Read attachment ↗
tm2625234d1_ex4-4.htm · 8-K · 2026-09-14

EX-4.4 5 tm2625234d1_ex4-4.htm EXHIBIT 4.4 Exhibit 4.4 FIRST SUPPLEMENTAL INDENTURE First Supplemental Indenture (this “Supplemental Indenture”), dated as of September 10, 2026, among Magnolia Midstream LLC, a Delaware limited liability company (the “New Guarantor”), a Subsidiary of Magnolia Oil & Gas Operating LLC, a Delaware limited liability company (the “Company”), and Regions Bank, an Alabama banking corporation, as trustee (the “Trustee”). W I T N E S S E T H WHEREAS, the Company, …

8-K · 2026-09-14 · 0001104659-26-107498

Read attachment ↗
tm2625234d1_ex4-5.htm · 8-K · 2026-09-14

EX-4.5 6 tm2625234d1_ex4-5.htm EXHIBIT 4.5 Exhibit 4.5 Execution Version REGISTRATION RIGHTS AGREEMENT THIS REGISTRATION RIGHTS AGREEMENT (this “Agreement”) is dated as of September 10, 2026, by and among Magnolia Oil & Gas Corporation, a Delaware corporation (the “Company”), and each of the persons listed under the heading “Holders” on the signature pages attached hereto (the “Holders,” and each individually, a “Holder”). RECITALS WHEREAS, the Company, Magnolia Oil and Gas Operating LL…

8-K · 2026-09-14 · 0001104659-26-107498

Read attachment ↗
tm2625234d1_ex99-1.htm · 8-K · 2026-09-14

EX-99.1 8 tm2625234d1_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 Magnolia Oil & Gas Completes Acquisition of WildFire Energy Houston, TX, September 10, 2026 - Magnolia Oil & Gas Corporation (NYSE: MGY) announced today that it has completed its previously announced acquisition of WildFire Energy. About Magnolia Oil & Gas Magnolia (MGY) is a publicly traded oil and gas exploration and production company with operations primarily concentrated in South Texas in the core of the Eagle Ford Shale and…

8-K · 2026-09-14 · 0001104659-26-107498

Read attachment ↗