Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Custom Truck One Source, Inc.

CIK 1709682Updated Sep 26, 2026

Name history
NESCO HOLDINGS, INC. · through Mar 22, 2021Capitol Investment Corp. IV · through Jul 30, 2019

CTOS price & chart

Provider market data

Loading TradingView…

NYSE:CTOS on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue1,446,375,000USD · FY 2025
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

Net income-31,052,000USD · FY 2025
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

Operating income124,943,000USD · FY 2025
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

Diluted EPS-0.14USD per share · FY 2025
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD3,441,454,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

3,501,967,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

3,367,797,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

2,938,212,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

GoodwillUSD705,167,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

704,806,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

704,011,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

703,827,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD225,725,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

252,393,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

277,212,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

304,132,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD6,273,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

3,805,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

10,309,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

14,360,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD195,541,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

215,873,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

215,089,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

193,106,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Inventory, NetUSD930,939,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

1,049,304,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

985,794,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

596,724,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Assets, CurrentUSD1,158,615,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

1,301,452,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

1,265,899,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

868,245,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD17,009,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

23,557,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

23,862,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

25,784,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD110,921,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

94,696,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

38,426,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

29,434,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Other Assets, NoncurrentUSD11,822,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

16,046,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

23,430,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

26,944,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

LIABILITIES AND EQUITY
Stockholders’ equity:
Common Stock, Value, IssuedUSD25,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

25,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

25,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

25,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Additional Paid in CapitalUSD1,559,874,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

1,550,785,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

1,537,553,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

1,521,487,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-617,580,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

-586,528,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

-557,873,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

-608,585,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-10,614,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

-14,744,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

-5,978,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

-8,947,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD809,103,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

861,309,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

917,203,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

888,443,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Liabilities and EquityUSD3,441,454,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

3,501,967,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

3,367,797,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

2,938,212,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD873,330,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

1,000,701,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

897,389,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

634,878,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Accounts Payable, CurrentUSD88,366,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

88,487,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

117,653,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

87,255,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD105,909,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

88,674,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

32,714,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

24,818,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD33,760,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

31,401,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

33,355,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

29,086,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD69,228,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

69,349,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

73,847,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

68,784,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Deferred Revenue, CurrentUSD23,500,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

———
Deferred Tax Liabilities, NetUSD33,760,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

31,401,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

33,355,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

29,086,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Long-term Debt, Excluding Current Maturities————
Long-term Debt, Current MaturitiesUSD25,858,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

7,842,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

8,257,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

6,940,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD1,619,352,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

1,519,882,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

1,487,136,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

1,354,766,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD263,880,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

235,839,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

218,993,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

223,483,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD8,471,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

11,859,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

13,309,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

12,297,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in InventoriesUSD-121,119,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

64,858,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

388,063,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

194,691,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD-660,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

-27,479,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

28,339,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

-5,589,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-10,742,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

-6,260,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

14,978,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

9,396,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD310,112,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

121,985,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

-30,883,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

45,968,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD0
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

6,015,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

49,832,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-282,463,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

-187,485,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

-176,598,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

-218,936,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD———1,838,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Payments for Repurchase of Common StockUSD32,575,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

28,984,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

38,845,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

10,279,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-25,268,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

58,283,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

202,876,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

153,896,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD2,468,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

-6,504,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

-4,051,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

-21,542,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD6,273,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

3,805,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

10,309,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

14,360,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD155,429,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

152,338,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

122,868,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

81,177,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD713,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

4,140,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

2,133,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

567,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD87,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

713,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

554,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

-2,470,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Additional Financial Items
AmortizationUSD26,956,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

26,653,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

27,110,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

33,940,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, ExpenseUSD8,500,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

11,900,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

13,300,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

12,300,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Amortization of Debt Issuance CostsUSD4,376,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

5,693,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

5,653,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

4,860,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD27,000,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

26,700,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

27,100,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

33,900,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Capitalized Computer Software, AmortizationUSD4,300,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

6,900,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

6,400,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

4,300,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Depreciation, NonproductionUSD13,272,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

13,292,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

10,656,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

9,414,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Derivative, Gain (Loss) on Derivative, NetUSD0
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

527,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

2,485,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

20,290,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD49,971,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

46,000,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

67,721,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

55,213,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Gain (Loss) on Extinguishment of DebtUSD——0
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

GoodwillUSD705,167,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

As of 2025-12-31

704,806,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

As of 2024-12-31

704,011,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

As of 2023-12-31

703,827,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

As of 2022-12-31

Impairment of Intangible Assets (Excluding Goodwill)USD———0
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD2,922,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

-532,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

7,364,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

7,827,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-31,052,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

-28,655,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

50,712,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

38,905,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-31,052,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

-28,655,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

50,712,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

38,905,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-153,073,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

-155,550,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

-112,872,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

-56,576,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Operating ExpensesUSD286,949,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

263,907,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

283,312,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

280,440,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD4,546,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

11,555,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

18,443,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

32,330,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD——0
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Sales-type Lease, Selling Profit (Loss)USD1,200,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

424,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

2,348,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

3,943,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD1,446,375,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

1,360,011,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

1,331,216,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

1,084,982,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold————
Selling, General and Administrative ExpenseUSD230,082,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

229,544,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

231,403,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

210,868,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Operating Income (Loss)USD124,943,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

126,363,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

170,948,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

103,308,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD4,546,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

11,555,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

18,443,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

32,330,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-28,130,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

-29,187,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

58,076,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

46,732,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD2,922,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

-532,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

7,364,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

7,827,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-31,052,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

-28,655,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

50,712,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

38,905,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-0.14
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

-0.12
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

0.21
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

0.16
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-0.14
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

-0.12
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

0.21
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

0.16
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares226,962,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

236,975,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

245,093,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

247,152,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares226,962,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

236,975,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

245,726,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

247,705,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD27,000,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

26,700,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

27,100,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

33,900,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Capitalized Computer Software, AmortizationUSD4,300,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

6,900,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

6,400,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

4,300,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD710,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

915,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

3,381,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

933,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Gross ProfitUSD411,892,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

390,270,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

454,260,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

383,748,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-29,992,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

-31,429,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

56,000,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

44,214,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD——36,600,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

12,600,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Interest Income (Expense), Nonoperating, NetUSD-157,619,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

-167,105,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

-131,315,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

-88,906,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-31,052,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

-28,655,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

50,712,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

38,905,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-153,073,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

-155,550,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

-112,872,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

-56,576,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Operating ExpensesUSD286,949,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

263,907,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

283,312,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

280,440,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Sales-type Lease, Selling Profit (Loss)USD1,200,000
Source

10-K · 2026-03-10 · 0001709682-26-000008

2025-01-01 to 2025-12-31

424,000
Source

10-K · 2025-03-04 · 0001709682-25-000006

2024-01-01 to 2024-12-31

2,348,000
Source

10-K · 2024-03-07 · 0001709682-24-000010

2023-01-01 to 2023-12-31

3,943,000
Source

10-K · 2023-03-14 · 0001709682-23-000008

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.