Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Gates Industrial Corp Ltd.

CIK 1718512Updated Sep 27, 2026

Name history
Gates Industrial Corp plc · through Jul 20, 2026

GTES price & chart

Provider market data

Loading TradingView…

NYSE:GTES on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue3,443,200,000USD · FY 2025
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

Net income251,400,000USD · FY 2025
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

Operating income465,300,000USD · FY 2025
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

Diluted EPS0.96USD per share · FY 2025
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD7,151,400,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

6,786,300,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

7,254,500,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

7,191,600,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

GoodwillUSD2,035,200,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

1,908,900,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

2,038,700,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

1,981,100,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD1,192,400,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

1,248,600,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

1,386,100,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

1,490,400,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD812,100,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

682,000,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

720,600,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

578,400,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD744,200,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

722,700,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

768,200,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

808,600,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Inventory, NetUSD700,000,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

676,000,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

647,200,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

656,200,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Assets, CurrentUSD2,481,500,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

2,306,000,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

2,401,300,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

2,277,400,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD181,800,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

196,700,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

234,900,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

221,200,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD137,100,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

139,400,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

120,100,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

132,200,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Other Assets, NoncurrentUSD43,200,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

24,000,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

28,800,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

47,500,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD3,462,200,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

3,446,000,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

3,710,600,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

3,748,000,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD2,600,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

2,600,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

2,600,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

2,800,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Additional Paid in CapitalUSD2,633,300,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

2,618,600,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

2,583,800,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

2,542,100,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD1,652,700,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

1,479,600,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

1,462,300,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

1,482,900,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-917,100,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

-1,077,200,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

-828,500,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

-917,800,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD3,334,000,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

3,023,600,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

3,220,200,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

3,110,000,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Liabilities and EquityUSD7,151,400,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

6,786,300,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

7,254,500,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

7,191,600,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD735,400,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

721,500,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

779,300,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

752,300,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Operating Lease, Liability, CurrentUSD25,100,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

24,500,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

22,200,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

24,000,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD122,800,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

125,800,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

109,500,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

120,300,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD49,300,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

56,800,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

119,400,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

192,000,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Other Liabilities, NoncurrentUSD225,800,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

68,700,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

123,100,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

99,700,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD355,200,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

316,700,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

323,700,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

333,600,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD238,500,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

251,300,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

248,500,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

222,600,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Long-term Debt, Excluding Current Maturities————
Long-term Debt, Current MaturitiesUSD36,200,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

39,100,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

36,500,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

36,600,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD2,196,300,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

2,311,500,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

2,415,000,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

2,426,400,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD276,300,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

219,900,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

256,400,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

242,500,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD213,800,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

216,900,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

217,500,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

217,200,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD27,200,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

28,800,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

27,400,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

44,300,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-18,400,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

-8,400,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

-45,600,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

129,300,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Increase (Decrease) in InventoriesUSD-14,300,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

64,000,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

-24,500,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

-2,900,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD4,300,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

-27,600,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

-17,800,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

-15,900,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-26,000,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

-12,100,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

-65,700,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

-79,700,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD478,100,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

379,600,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

481,000,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

265,800,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-119,000,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

-104,400,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

-81,800,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

-90,700,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD800,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

0
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

0
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

-1,900,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD73,200,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

83,100,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

61,200,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

77,600,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD21,000,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

———
Payments for Repurchase of Common StockUSD119,300,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

176,100,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

251,700,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

175,900,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-251,100,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

-286,700,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

-258,300,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

-253,100,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD8,700,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

17,500,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

13,800,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

-9,200,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Repayments of Long-term DebtUSD123,400,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

1,948,400,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

119,600,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

676,900,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD130,200,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

-39,200,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

142,600,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

-79,500,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD815,000,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

684,800,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

724,000,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

581,400,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD120,700,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

132,600,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

155,100,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

118,700,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Income Taxes Paid, NetUSD111,500,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

122,300,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

110,500,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

117,800,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD22,200,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

-27,700,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

1,700,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

-1,500,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD128,600,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

128,600,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

129,800,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

128,400,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Deconsolidation, Gain (Loss), AmountUSD0
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

-12,700,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

——
DepreciationUSD85,200,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

88,300,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

87,700,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

88,800,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of TaxUSD-800,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

-600,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

-600,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

-400,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD25,200,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

44,200,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

24,800,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

-5,800,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD-300,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

7,300,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

——
GoodwillUSD2,035,200,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

As of 2025-12-31

1,908,900,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

As of 2024-12-28

2,038,700,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

As of 2023-12-30

1,981,100,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

As of 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

0
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

0
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

0
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD277,100,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

220,500,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

257,000,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

242,900,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Income Tax Expense (Benefit)USD63,100,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

107,500,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

28,300,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

14,900,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

InterestExpenseNonoperatingUSD125,900,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

155,800,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

——
Net Income (Loss) Attributable to ParentUSD251,400,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

194,900,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

232,900,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

220,800,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD24,900,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

25,000,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

23,500,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

21,700,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Operating Lease, ExpenseUSD———30,500,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Other Depreciation and AmortizationUSD96,000,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

99,100,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

——
Other Nonoperating Income (Expense)USD800,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

17,800,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

-14,100,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

13,200,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Other Operating Income (Expense), NetUSD0
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

0
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

-200,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

-200,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Payments to Acquire InvestmentsUSD0
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

11,300,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

——
Proceeds from Issuance of Common StockUSD10,400,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

14,900,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

18,700,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

15,900,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD0
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

1,840,000,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

100,000,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

645,000,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Proceeds from Stock Options ExercisedUSD10,400,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

14,900,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

18,700,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

15,900,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Restructuring Costs and Asset Impairment ChargesUSD29,800,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

6,500,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

1,400,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

1,300,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD3,443,200,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

3,408,200,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

3,570,200,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

3,554,200,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Cost of Goods and Services Sold————
Selling, General and Administrative ExpenseUSD876,100,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

870,000,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

882,200,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

853,700,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Operating Income (Loss)USD465,300,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

478,700,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

462,600,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

384,000,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Other Nonoperating Income (Expense)USD800,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

17,800,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

-14,100,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

13,200,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD340,200,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

328,000,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

285,300,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

257,800,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Income Tax Expense (Benefit)USD63,100,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

107,500,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

28,300,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

14,900,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD24,900,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

25,000,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

23,500,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

21,700,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD251,400,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

194,900,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

232,900,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

220,800,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Earnings Per Share, BasicUSD per share0.98
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

0.75
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

0.86
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

0.78
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Earnings Per Share, DilutedUSD per share0.96
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

0.74
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

0.84
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

0.77
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares260,534,865
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

264,675,566
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

275,648,328
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

287,586,210
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Interest Expense (non-operating)USD125,900,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

155,800,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

——
Additional Financial Items
Amortization of Intangible AssetsUSD128,600,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

128,600,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

129,800,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

128,400,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Business Combination, Acquisition Related CostsUSD500,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

3,300,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

2,200,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

2,100,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Current Income Tax Expense (Benefit)USD89,100,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

119,600,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

94,000,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

94,600,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD25,200,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

44,200,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

24,800,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

-5,800,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

0
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

0
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

0
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Gross ProfitUSD1,371,700,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

1,358,500,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

1,358,900,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

1,250,600,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD277,100,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

220,500,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

257,000,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

242,900,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share0.98
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

0.75
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

0.86
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

0.78
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share0.96
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

0.74
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

0.84
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

0.77
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Interest ExpenseUSD——163,200,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

139,400,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Operating Lease, ExpenseUSD———30,500,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Other Operating Income (Expense), NetUSD0
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

0
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

-200,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

-200,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Research and Development ExpenseUSD71,900,000
Source

10-K · 2026-02-12 · 0001628280-26-007719

2024-12-29 to 2025-12-31

66,500,000
Source

10-K · 2025-02-06 · 0001718512-25-000013

2023-12-31 to 2024-12-28

66,000,000
Source

10-K · 2024-02-08 · 0001718512-24-000010

2023-01-01 to 2023-12-30

69,400,000
Source

10-K · 2023-02-09 · 0001718512-23-000013

2022-01-02 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.