Company research
Blue Star Foods Corp.
CIK 1730773Updated Sep 27, 2026
SecurityBSFC · OTC · equity
Name history
AG ACQUISITION GROUP II, INC. · through Sep 14, 2018
BSFC price & chart
Loading TradingView…
OTC:BSFC on TradingView ↗In the news
No coverage from other publishers is available.
Recent filings
Show 3 more recent filings
Financials
FY 2025 · USDSource
Source
Source
Source
Source
balance sheet · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| AssetsUSD | 1,386,234Source | 6,184,882Source | 6,362,498Source | 8,678,477Source |
| Property, Plant and Equipment, NetUSD | 106,150Source | 324,077Source | 303,857Source | 120,400Source |
| Current assets: | ||||
| Cash and Cash Equivalents, at Carrying ValueUSD | 14,436Source | — | 24,163Source | 9,262Source |
| Accounts Receivable, after Allowance for Credit Loss, CurrentUSD | 55,091Source | 420,065Source | 534,195Source | 813,416Source |
| Inventory, NetUSD | 404,979Source | 1,754,151Source | 2,608,521Source | 4,808,152Source |
| Assets, CurrentUSD | 1,160,651Source | 3,866,124Source | 4,095,876Source | 6,521,288Source |
| Operating Lease, Right-of-Use AssetUSD | 50,097Source | — | 125,014Source | 197,540Source |
| Other Assets, NoncurrentUSD | 69,336Source | — | — | 103,720Source |
| LIABILITIES AND EQUITY | ||||
| LiabilitiesUSD | 3,742,736Source | 3,794,898Source | 3,767,576Source | 9,924,200Source |
| Stockholders’ equity: | ||||
| Preferred Stock, Value, IssuedUSD | 100Source | — | — | — |
| Common Stock, Value, IssuedUSD | 9,154Source | — | 2,324Source | 2,704Source |
| Additional Paid in CapitalUSD | 47,649,570Source | — | 36,659,648Source | 28,326,546Source |
| Retained Earnings (Accumulated Deficit)USD | -49,871,732Source | -35,090,183Source | -33,810,732Source | -29,339,120Source |
| Accumulated Other Comprehensive Income (Loss), Net of TaxUSD | -67,171Source | — | -179,995Source | -235,853Source |
| Stockholders' Equity Attributable to ParentUSD | -2,356,502Source | 2,389,984Source | 2,594,922Source | -1,245,723Source |
| Liabilities and EquityUSD | 1,386,234Source | 6,184,882Source | 6,362,498Source | 8,678,477Source |
| Current liabilities: | ||||
| Liabilities, CurrentUSD | 3,688,718Source | 3,182,683Source | 3,196,661Source | 9,534,569Source |
| Operating Lease, Liability, CurrentUSD | 39,577Source | — | 35,428Source | 57,329Source |
| Accounts Payable, CurrentUSD | 538,635Source | — | — | — |
| Operating Lease, Liability, NoncurrentUSD | 10,520Source | — | 89,586Source | 139,631Source |
| Additional Financial Items | ||||
| Accrued Liabilities, CurrentUSD | 355,283Source | — | — | — |
| Long-term DebtUSD | — | — | 481,329Source | — |
| Long-term Debt, Current MaturitiesUSD | — | — | — | 3,439,557Source |
cash flow · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||
| Depreciation, Depletion and AmortizationUSD | 26,988Source | 5,866Source | 4,521Source | 584,386Source |
| Share-based Payment Arrangement, Noncash ExpenseUSD | 3,756Source | 2,986Source | 69,125Source | 187,385Source |
| Changes in operating assets and liabilities: | ||||
| Increase (Decrease) in Accounts ReceivableUSD | -308,563Source | -176,592Source | -270,881Source | -417,360Source |
| Increase (Decrease) in InventoriesUSD | -943,468Source | -919,456Source | -2,023,631Source | 3,431,929Source |
| Net Cash Provided by (Used in) Operating ActivitiesUSD | -674,561Source | -6,195,893Source | -3,530,662Source | -3,618,811Source |
| Cash flows from investing activities: | ||||
| Payments to Acquire Businesses, Net of Cash AcquiredUSD | — | — | — | 398,482Source |
| Net Cash Provided by (Used in) Investing ActivitiesUSD | -9,914Source | -101,736Source | -159,609Source | -695,275Source |
| Payments to Acquire Property, Plant, and EquipmentUSD | 9,914Source | 101,736Source | 159,609Source | 296,793Source |
| Cash flows from financing activities: | ||||
| Payments for Repurchase of Common StockUSD | — | — | 76,323Source | — |
| Net Cash Provided by (Used in) Financing ActivitiesUSD | 443,334Source | 6,417,872Source | 3,676,355Source | 3,075,400Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD | -312,418Source | 302,691Source | 14,901Source | -1,146,251Source |
| Supplemental disclosure of cash flow information: | ||||
| Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD | 231,042Source | 624,496Source | 923,992Source | 306,045Source |
| Additional Financial Items | ||||
| Share-based Payment Arrangement, ExpenseUSD | 3,756Source | 2,968Source | 69,125Source | 187,385Source |
| Amortization of Debt Issuance Costs and DiscountsUSD | 168,200Source | 1,232,500Source | — | — |
| Amortization of Intangible AssetsUSD | — | — | — | 315,420Source |
| Debt Securities, Trading, Gain (Loss)USD | -1,323,039Source | — | — | — |
| DepreciationUSD | 26,988Source | 5,866Source | 4,521Source | 231,465Source |
| Gain (Loss) on Derivative Instruments, Net, PretaxUSD | 49,565Source | — | — | — |
| Gain (Loss) on Extinguishment of DebtUSD | -414,082Source | — | — | — |
| Goodwill and Intangible Asset ImpairmentUSD | — | — | 0Source | 1,244,309Source |
| Goodwill, Impairment LossUSD | — | — | — | 1,244,309Source |
| Impairment of Intangible Assets (Excluding Goodwill)USD | — | — | — | 2,679,978Source |
| Inventory Write-downUSD | — | — | — | 743,218Source |
| Net Income (Loss) Attributable to ParentUSD | -3,582,512Source | -12,478,487Source | -4,471,612Source | -13,194,969Source |
| Net Income (Loss) Available to Common Stockholders, BasicUSD | -3,582,512Source | -12,478,487Source | -4,471,612Source | -13,194,969Source |
| Other Nonoperating Income (Expense)USD | 890,883Source | 51,926Source | 12,708Source | — |
| Proceeds from Issuance of Common StockUSD | 19,950Source | 6,161,626Source | — | — |
| Provision for Loan, Lease, and Other LossesUSD | 34,047Source | 40,869Source | 72,526Source | 58,723Source |
income statement · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Total RevenueUSD | 2,891,428Source | 3,593,881Source | 6,124,529Source | 12,767,145Source |
| Cost of Goods and Services Sold | — | — | — | — |
| Operating Income (Loss)USD | -2,338,550Source | -10,115,399Source | -4,232,278Source | -11,613,983Source |
| Other Nonoperating Income (Expense)USD | 890,883Source | 51,926Source | 12,708Source | — |
| Net Income (Loss) Attributable to ParentUSD | -3,582,512Source | -12,478,487Source | -4,471,612Source | -13,194,969Source |
| Earnings Per Share, BasicUSD per share | -0.1Source | -4.15Source | -0.88Source | -0.52Source |
| Earnings Per Share, DilutedUSD per share | -0.1Source | -4.15Source | -0.88Source | — |
| Weighted Average Number of Shares Outstanding, Basicshares | 37,424,012Source | 3,005,923Source | 5,082,500Source | 25,158,555Source |
| Weighted Average Number of Shares Outstanding, Dilutedshares | 37,424,012Source | 3,005,923Source | 5,082,500Source | — |
| Additional Financial Items | ||||
| Amortization of Intangible AssetsUSD | — | — | — | 315,420Source |
| Debt Securities, Trading, Gain (Loss)USD | -1,323,039Source | — | — | — |
| Depreciation, Depletion and Amortization, NonproductionUSD | 27,000Source | 5,900Source | 4,500Source | 231,000Source |
| Gain (Loss) on Derivative Instruments, Net, PretaxUSD | 49,565Source | — | — | — |
| Goodwill, Impairment LossUSD | — | — | — | 1,244,309Source |
| Gross ProfitUSD | 1,170,698Source | -1,288,990Source | 158,077Source | -651,988Source |
| Interest ExpenseUSD | 447,289Source | 2,060,718Source | 1,771,942Source | 1,678,097Source |
| Labor and Related ExpenseUSD | 552,048Source | — | — | — |
| Net Income (Loss) Available to Common Stockholders, BasicUSD | -3,582,512Source | -12,478,487Source | -4,471,612Source | -13,194,969Source |
| Other Cost and Expense, OperatingUSD | 1,854,527Source | 7,147,468Source | 2,525,661Source | 2,522,764Source |