Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

X3 Holdings Co., Ltd.

CIK 1754323Updated Sep 24, 2026

Name history
Powerbridge Technologies Co., Ltd. · through Jan 29, 2024

XTKG price & chart

Provider market data
Historical security

This listing closed Apr 1, 2026. Live provider charts are shown only for current listings.

Financials

FY 2025 · USD
Revenue6,292,009USD · FY 2025
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

Net income-26,200,687USD · FY 2025
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

Operating income-32,143,596USD · FY 2025
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

Diluted EPS-202.46USD per share · FY 2025
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD61,642,841
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

86,395,019
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

175,958,623
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

130,588,110
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Property, Plant and Equipment, NetUSD5,744,391
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

5,980,692
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

5,902,949
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

10,996,642
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

GoodwillUSD2,805,485
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

4,838,820
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

15,031,608
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

Intangible Assets, Net (Excluding Goodwill)USD6,096,818
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

11,072,858
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

35,032,450
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD2,212,707
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

4,193,839
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

2,991,563
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

9,400,000
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD14,144,098
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

17,281,112
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

21,487,053
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

14,814,583
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Assets, CurrentUSD18,545,579
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

25,497,485
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

31,067,719
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

87,408,491
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD673,930
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

1,702,483
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

2,434,714
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

2,039,269
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD539,705
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

338,017
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

357,007
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

211,585
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Other Assets, NoncurrentUSD226,544
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD21,635,701
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

36,487,552
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

31,937,876
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

28,037,968
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD475,018
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-281,990,538
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

-255,789,851
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

-168,679,873
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

-59,081,432
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-5,335,019
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

-6,072,241
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

-5,062,516
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

-3,333,541
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD35,481,074
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

45,944,303
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

132,838,032
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

102,813,649
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Additional Paid in Capital, Common StockUSD353,206,145
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

363,712,513
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

243,197,192
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

164,753,604
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Liabilities and EquityUSD61,642,841
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

86,395,019
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

175,958,623
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

130,588,110
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD20,040,760
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

34,457,791
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

31,827,920
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

27,935,976
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Operating Lease, Liability, CurrentUSD319,296
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

215,253
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

260,728
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

91,587
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Accounts Payable, CurrentUSD13,990,263
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

18,073,964
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

18,567,993
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

12,815,532
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD237,174
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

146,932
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

109,956
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

101,992
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD1,882,829
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD4,526,066
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

3,963,164
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

11,182,715
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

-263,507
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Additional Financial Items
Deferred Revenue, CurrentUSD2,175,896
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

893,263
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Long-term DebtUSD3,131,515
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

9,079,966
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Long-term Debt, Current MaturitiesUSD59,612,192
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-26,402,407
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-83,833,161
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-122,227,195
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

-21,548,700
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD2,774,653
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

6,113,904
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

5,458,596
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

2,163,197
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD6,027,637
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

5,834,999
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

6,058,117
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

5,983,907
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-6,102,932
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-231,204
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

6,409,095
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

-2,980,772
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-1,667,125
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-122,343
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-66,695
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

-435,741
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-3,240,755
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-992,440
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-11,152,805
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

-9,656,725
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-872,727
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-1,510,863
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-2,430,858
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

-234,262
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD227,829
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

723,977
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

679,146
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

3,873,555
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD1,944,435
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

2,177,110
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

9,289,034
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

12,403,433
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-2,051,853
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-450,940
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-4,664,822
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

2,324,074
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD2,212,707
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

4,264,560
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

4,715,500
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

9,380,322
Source

20-F · 2023-04-28 · 0001213900-23-033931

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD741,006
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

286,608
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

144,080
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

203,380
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD117,194
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-124,747
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-370,193
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

-188,372
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Additional Financial Items
AmortizationUSD1,803,853
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, ExpenseUSD2,361,667
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

1,474,999
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

3,336,452
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD2,073,173
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

5,633,344
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

5,004,968
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain (Loss), NetUSD300,000
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

DepreciationUSD701,480
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

480,560
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

Equity Method Investment, Other than Temporary ImpairmentUSD11,243,483
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

Fair Value, Option, Changes in Fair Value, Gain (Loss)USD-21,166
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD-6,012,211
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of AssetsUSD-188
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

-104,091
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Gain (Loss) on InvestmentsUSD-50,192
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

70,947
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

-1,009
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Gain (Loss) on Sale of InvestmentsUSD-50,192
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

70,947
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

Gain (Loss) on Disposition of Other AssetsUSD-318,129
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD-6,262
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-978
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

Gain (Loss) on Extinguishment of DebtUSD-473,653
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-2,448,936
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD6,458,581
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

7,179,289
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

12,130,707
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

7,732,287
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

GoodwillUSD2,805,485
Source

20-F · 2026-04-27 · 0001213900-26-048038

As of 2025-12-31

4,838,820
Source

20-F · 2025-04-25 · 0001213900-25-035626

As of 2024-12-31

15,031,608
Source

20-F · 2024-04-30 · 0001213900-24-037422

As of 2023-12-31

Goodwill and Intangible Asset ImpairmentUSD12,705,933
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

Goodwill, Impairment LossUSD21,847,760
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

64,485,916
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

29,686,102
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

Impairment of Intangible Assets (Excluding Goodwill)USD2,272,829
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

Impairment of Intangible Assets, Finite-livedUSD21,847,760
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

64,485,916
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

2,272,829
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD2,448,936
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD2,402,943
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

Income Tax Expense (Benefit)USD-1,664,473
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-122,754
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-57,341
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

-999,391
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-26,200,687
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-76,237,228
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-109,598,441
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-201,720
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-7,595,933
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-12,628,754
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

-43,102
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD4,076,716
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-552,873
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-68,722,498
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

Operating ExpensesUSD36,189,437
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

88,024,277
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

56,982,234
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

23,866,175
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD400,000
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

460,284
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

344,775
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

162,799
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Other Depreciation and AmortizationUSD453,628
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

359,344
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-454,977
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-1,127,491
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-169,107
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

Proceeds from (Payments to) Noncontrolling InterestsUSD-3,435
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD6,292,009
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

11,611,442
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

16,824,823
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

10,482,809
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold
Operating Income (Loss)USD-32,143,596
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-83,403,042
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-53,562,038
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

-20,098,754
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-454,977
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-1,127,491
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-169,107
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-28,066,880
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-83,955,915
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-122,284,536
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

-22,548,091
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD-1,664,473
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-122,754
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-57,341
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

-999,391
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-201,720
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-7,595,933
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-12,628,754
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

-43,102
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-26,200,687
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-76,237,228
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-109,598,441
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

Earnings Per Share, BasicUSD per share-202.46
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-33.99
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-3.56
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

-0.2
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-202.46
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-33.99
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-3.56
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

-0.2
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares307,365
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

2,242,865
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

30,743,188
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

109,064,183
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares307,365
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

2,242,865
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

30,743,188
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

109,064,183
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD2,073,173
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

5,633,344
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

5,004,968
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

Current Income Tax Expense (Benefit)USD2,652
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-411
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

9,354
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

-563,650
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Fair Value, Option, Changes in Fair Value, Gain (Loss)USD-21,166
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD-6,012,211
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Gain (Loss) on InvestmentsUSD-50,192
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

70,947
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

-1,009
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD6,458,581
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

7,179,289
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

12,130,707
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

7,732,287
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD21,847,760
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

64,485,916
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

29,686,102
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

Gross ProfitUSD4,045,841
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

4,621,235
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

3,420,196
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

3,767,421
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD2,448,936
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD2,402,943
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

Interest ExpenseUSD144,080
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

203,380
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD297,954
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

195,139
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD4,076,716
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

-552,873
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

-68,722,498
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

Operating ExpensesUSD36,189,437
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

88,024,277
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

56,982,234
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

23,866,175
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD400,000
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

460,284
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

344,775
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

162,799
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Other Cost of Operating RevenueUSD3,183,729
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD2,553,431
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

4,062,297
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

4,814,463
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

3,459,987
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD654,494
Source

20-F · 2026-04-27 · 0001213900-26-048038

2025-01-01 to 2025-12-31

1,103,266
Source

20-F · 2025-04-25 · 0001213900-25-035626

2024-01-01 to 2024-12-31

1,480,732
Source

20-F · 2024-04-30 · 0001213900-24-037422

2023-01-01 to 2023-12-31

1,956,811
Source

20-F · 2023-04-28 · 0001213900-23-033931

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.