Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

So-Young International Inc.

CIK 1758530Updated Sep 24, 2026

SY price & chart

Provider market data

Loading TradingView…

NASDAQ:SY on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue · FY 2025
Net income-34,649,000USD · FY 2025
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

Operating income-40,923,000USD · FY 2025
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

Diluted EPS · FY 2025

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD378,894,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

374,715,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

452,761,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

463,646,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Property, Plant and Equipment, NetUSD41,979,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

21,283,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

16,448,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

16,845,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

GoodwillUSD98,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

94,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

76,155,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

78,393,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD20,606,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

17,346,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

20,458,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

24,543,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD59,804,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

80,521,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

60,018,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

100,681,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD7,369,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

13,532,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

8,059,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

5,220,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Inventory, NetUSD33,374,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

20,790,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

16,750,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

17,468,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Assets, CurrentUSD212,295,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

236,236,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

242,528,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

277,913,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD35,211,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

26,743,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

24,194,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

18,397,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD35,983,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

22,299,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

16,677,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

9,119,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Other Assets, NoncurrentUSD18,732,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

27,421,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

32,741,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

14,396,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD140,256,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

106,369,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

92,008,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

85,543,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Stockholders’ equity:
Additional Paid in CapitalUSD437,540,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

420,561,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

433,870,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

441,334,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-167,964,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

-126,915,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

-46,503,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

-50,255,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD1,908,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

4,324,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

2,561,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

595,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD222,121,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

251,960,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

344,248,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

362,163,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Liabilities and EquityUSD378,894,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

374,715,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

452,761,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

463,646,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD112,119,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

86,337,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

76,117,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

78,008,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Operating Lease, Liability, CurrentUSD10,945,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

6,152,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

4,189,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

7,291,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD26,221,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

17,152,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

12,142,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

3,041,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD1,518,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

2,707,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

3,533,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

4,494,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Other Liabilities, NoncurrentUSD398,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

173,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

216,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD16,517,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

16,386,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

16,505,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

15,940,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-35,307,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

-80,443,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

3,654,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-9,584,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD8,181,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

6,291,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

6,492,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

6,827,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD1,275,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

4,474,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

5,116,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

6,283,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-3,112,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

8,272,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

4,078,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-1,967,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD16,585,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

5,035,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

299,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

4,058,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-256,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

-2,215,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

-4,720,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-3,596,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-15,071,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

-3,510,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

3,171,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-16,365,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD14,135,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-6,122,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

35,215,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

-28,538,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-82,963,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payments for Repurchase of Common StockUSD2,181,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

2,498,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

17,693,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

2,193,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-9,110,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

-2,946,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

-14,087,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-1,970,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Payments of Ordinary Dividends, Common StockUSD2,721,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

5,969,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-30,513,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

29,212,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

-37,784,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-93,199,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD61,859,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

88,497,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

60,950,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

101,635,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Supplemental disclosure of cash flow information:
Income Taxes Paid, NetUSD-1,397,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

1,589,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

-2,290,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-1,647,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsCNY23,025,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

23,199,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

25,349,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

25,438,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

DepreciationCNY34,187,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

22,719,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

20,741,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

21,648,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Equity Method Investment, Other than Temporary ImpairmentCNY0
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

7,350,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

444,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

Equity Securities, FV-NI, Unrealized Gain (Loss)CNY-842,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

-1,264,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

-498,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual AmountUSD0
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

8,103,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD851,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

15,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

-93,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-71,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Gain (Loss) on InvestmentsCNY-17,124,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Gain (Loss) on Sale of InvestmentsUSD326,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

400,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD-582,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

-849,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

-19,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-1,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD44,398,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

40,953,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

37,727,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

GoodwillUSD98,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

As of 2025-12-31

94,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

As of 2024-12-31

76,155,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

As of 2023-12-31

78,393,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

As of 2022-12-31

Goodwill, Impairment LossCNY0
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

73,981,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

Impairment of Intangible Assets (Excluding Goodwill)USD1,929,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

0
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

0
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD-583,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

-2,057,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

-1,792,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-2,497,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD114,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

-124,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

-2,546,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-3,040,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Inventory Write-downUSD216,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

Investment Income, InterestUSD3,368,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

6,371,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

6,879,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

4,188,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-34,649,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

-80,764,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

2,997,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-9,504,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-658,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

321,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

657,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-80,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicCNY-242,301,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

-589,527,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

21,280,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-65,554,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Operating ExpensesUSD144,980,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

208,733,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

142,923,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

140,259,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD1,845,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

155,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

3,084,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

1,196,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Proceeds from Contributed CapitalUSD71,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

7,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

96,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD27,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

127,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Provision for Loan, Lease, and Other LossesUSD3,045,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

5,445,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD217,844,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

200,937,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

210,993,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

182,375,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Unrealized Gain (Loss) on InvestmentsUSD6,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

-34,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

69,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-7,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cost of Goods and Services Sold
Operating Income (Loss)USD-40,923,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

-85,554,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

-8,598,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-14,906,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD1,845,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

155,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

3,084,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

1,196,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-35,193,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

-80,567,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

1,108,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-12,624,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD114,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

-124,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

-2,546,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-3,040,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-658,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

321,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

657,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-80,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-34,649,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

-80,764,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

2,997,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-9,504,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Total Revenue
Weighted Average Number of Shares Outstanding, Basicshares77,863,698
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

79,384,454
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

77,646,899
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

82,665,269
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares77,863,698
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

79,384,454
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

78,054,950
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

82,665,269
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsCNY23,025,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

23,199,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

25,349,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

25,438,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)CNY2,587,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

15,261,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

15,440,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

3,838,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual AmountUSD0
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

8,103,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD851,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

15,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

-93,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-71,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Gain (Loss) on InvestmentsCNY-17,124,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD44,398,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

40,953,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

37,727,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Goodwill, Impairment LossCNY0
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

73,981,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

Gross ProfitUSD104,057,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

123,179,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

134,325,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

125,353,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD-583,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

-2,057,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

-1,792,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-2,497,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Investment Income, InterestUSD3,368,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

6,371,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

6,879,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

4,188,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Investment Income, NetCNY3,085,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

3,229,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

7,209,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

4,264,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Labor and Related ExpenseCNY93,644,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

90,472,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

96,961,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

108,057,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicCNY-242,301,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

-589,527,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

21,280,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

-65,554,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Operating ExpensesUSD144,980,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

208,733,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

142,923,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

140,259,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD19,596,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

22,609,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

28,666,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

34,084,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD217,844,000
Source

20-F · 2026-04-23 · 0001104659-26-047129

2025-01-01 to 2025-12-31

200,937,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

210,993,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

182,375,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD67,745,000
Source

20-F · 2025-04-18 · 0001410578-25-000800

2024-01-01 to 2024-12-31

73,304,000
Source

20-F · 2024-04-25 · 0001104659-24-051493

2023-01-01 to 2023-12-31

68,448,000
Source

20-F · 2023-04-25 · 0001104659-23-049253

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.