Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Privia Health Group, Inc.

CIK 1759655Updated Sep 24, 2026

Name history
PH Group Parent Corp. · through Mar 11, 2020

PRVA price & chart

Provider market data

Loading TradingView…

NASDAQ:PRVA on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue · FY 2025
Net income22,919,000USD · FY 2025
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

Operating income34,235,000USD · FY 2025
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

Diluted EPS0.18USD per share · FY 2025
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD1,369,378,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

1,135,783,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

999,900,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

792,813,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Property, Plant and Equipment, NetUSD504,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

1,242,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

2,325,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

3,386,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

GoodwillUSD209,842,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

141,615,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

138,749,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

126,938,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD479,685,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

491,149,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

389,511,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

347,992,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD400,902,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

316,179,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

290,768,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

189,604,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Assets, CurrentUSD911,001,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

834,823,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

700,804,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

551,962,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD30,414,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

27,495,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

20,525,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

14,366,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD8,794,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

4,828,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

6,612,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

8,089,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Other Assets, NoncurrentUSD21,044,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

17,085,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

8,580,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

4,683,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD578,435,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

452,336,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

392,511,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

273,764,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD1,236,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

1,203,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

1,182,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

1,148,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Additional Paid in CapitalUSD892,291,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

813,209,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

753,869,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

714,639,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-156,310,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

-179,229,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

-193,614,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

-216,693,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD737,217,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

635,183,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

561,437,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

499,094,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Liabilities and EquityUSD1,369,378,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

1,135,783,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

999,900,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

792,813,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD568,520,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

449,146,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

386,952,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

264,274,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Operating Lease, Liability, CurrentUSD2,200,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

2,553,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

3,043,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

3,013,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Accounts Payable, CurrentUSD7,973,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

9,755,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

7,882,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

6,731,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD7,331,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

3,037,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

5,246,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

8,490,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Other Liabilities, NoncurrentUSD2,584,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

153,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

313,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

1,000,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD53,726,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

48,264,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

45,952,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

19,955,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD29,726,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

17,044,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

21,028,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

-12,064,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD9,907,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

7,268,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

6,533,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

4,571,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD71,068,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

56,680,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

37,098,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

67,359,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD36,668,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

19,824,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

96,877,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

72,202,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD14,824,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

19,905,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

4,994,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

Deferred Income Tax Expense (Benefit)USD10,871,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

8,817,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

7,465,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

-7,004,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD163,404,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

109,282,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

80,785,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

47,196,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD180,370,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

6,957,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

42,858,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-181,570,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

-11,978,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

-42,971,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

-104,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD1,200,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

5,021,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

Payments to Acquire Property, Plant, and EquipmentUSD113,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

104,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD6,702,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

4,334,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

3,705,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

-19,677,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-11,464,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

101,638,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

41,519,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

27,415,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD479,685,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

491,149,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

389,511,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

347,992,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD251,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

285,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

40,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

713,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD6,639,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

3,755,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

1,040,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

307,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD71,068,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

56,680,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

37,098,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

67,359,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Amortization of Debt Issuance CostsUSD0
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

700,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD9,168,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

6,164,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

5,359,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

3,351,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

DepreciationUSD739,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

1,104,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

1,174,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

1,220,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD138,152,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

126,157,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

109,587,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

129,592,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

GoodwillUSD209,842,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

As of 2025-12-31

141,615,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

As of 2024-12-31

138,749,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

As of 2023-12-31

126,938,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

As of 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Impairment of Intangible Assets (Excluding Goodwill)USD0
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD14,212,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

10,826,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

7,993,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

-6,516,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD22,919,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

14,385,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

23,079,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

-8,585,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD6,807,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

2,659,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

-2,051,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

-3,479,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD9,703,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

10,888,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

Operating ExpensesUSD2,088,607,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

1,719,408,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

1,637,088,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

1,375,782,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Proceeds from Noncontrolling InterestsUSD0
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

1,653,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

659,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

125,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD8,047,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

2,681,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

8,740,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

13,448,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD2,122,842,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

1,736,390,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

1,657,737,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

1,356,660,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Operating Income (Loss)USD34,235,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

16,982,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

20,649,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

-19,122,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD43,938,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

27,870,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

29,021,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

-18,580,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD14,212,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

10,826,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

7,993,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

-6,516,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD6,807,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

2,659,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

-2,051,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

-3,479,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD22,919,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

14,385,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

23,079,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

-8,585,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share0.19
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

0.12
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

0.2
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

-0.08
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share0.18
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

0.11
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

0.19
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

-0.08
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares122,176,587
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

119,402,749
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

116,731,406
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

110,695,266
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares128,889,836
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

125,614,171
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

124,686,067
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

110,695,266
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD9,168,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

6,164,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

5,359,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

3,351,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD138,152,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

126,157,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

109,587,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

129,592,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Interest ExpenseUSD500,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Interest Income (Expense), NetUSD8,372,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

542,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD9,703,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

10,888,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

Operating ExpensesUSD2,088,607,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

1,719,408,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

1,637,088,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

1,375,782,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD2,122,842,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

1,736,390,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

1,657,737,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

1,356,660,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD27,136,000
Source

10-K · 2026-02-27 · 0001759655-26-000010

2025-01-01 to 2025-12-31

26,446,000
Source

10-K · 2025-02-27 · 0001759655-25-000018

2024-01-01 to 2024-12-31

24,732,000
Source

10-K · 2024-02-27 · 0001759655-24-000022

2023-01-01 to 2023-12-31

19,741,000
Source

10-K · 2023-03-01 · 0001759655-23-000026

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.