Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Flex LNG Ltd.

CIK 1772253Updated Sep 24, 2026

FLNG price & chart

Provider market data

Loading TradingView…

NYSE:FLNG on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue347,637,000USD · FY 2025
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

Net income74,815,000USD · FY 2025
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

Operating income175,804,000USD · FY 2025
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

Diluted EPS1.38USD per share · FY 2025
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD2,623,824,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

2,668,939,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

As of 2024-12-31

2,709,193,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

As of 2023-12-31

2,679,512,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

As of 2022-12-31

Property, Plant and Equipment, NetUSD2,102,495,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

2,154,465,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

As of 2024-12-31

2,217,301,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

As of 2023-12-31

2,269,946,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD447,632,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

437,154,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

As of 2024-12-31

410,425,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

As of 2023-12-31

332,329,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD392,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

1,404,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

As of 2024-12-31

447,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

As of 2023-12-31

4,859,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

As of 2022-12-31

Inventory, NetUSD9,004,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

4,824,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

As of 2024-12-31

5,091,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

As of 2023-12-31

5,260,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

As of 2022-12-31

Assets, CurrentUSD503,275,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

474,379,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

As of 2024-12-31

443,061,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

As of 2023-12-31

354,048,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

As of 2022-12-31

Other Assets, NoncurrentUSD0
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

5,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

As of 2024-12-31

2,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

As of 2023-12-31

3,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD1,904,567,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

1,862,306,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

As of 2024-12-31

1,861,540,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

As of 2023-12-31

1,772,422,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD545,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

545,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

As of 2024-12-31

5,452,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

As of 2023-12-31

5,452,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

As of 2022-12-31

Additional Paid in CapitalUSD704,300,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

904,268,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

As of 2024-12-31

1,204,634,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

As of 2023-12-31

1,203,407,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-202,676,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

-277,491,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

As of 2024-12-31

-354,873,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

As of 2023-12-31

-293,687,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD719,257,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

806,633,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

As of 2024-12-31

847,653,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

As of 2023-12-31

907,090,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

As of 2022-12-31

Liabilities and EquityUSD2,623,824,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

2,668,939,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

As of 2024-12-31

2,709,193,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

As of 2023-12-31

2,679,512,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD165,826,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

158,777,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

As of 2024-12-31

153,267,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

As of 2023-12-31

153,198,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

As of 2022-12-31

Accounts Payable, CurrentUSD10,508,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

2,002,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

As of 2024-12-31

3,508,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

As of 2023-12-31

1,794,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

As of 2022-12-31

Other Liabilities, NoncurrentUSD163,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD11,545,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

10,838,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

As of 2024-12-31

12,582,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

As of 2023-12-31

20,686,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

As of 2022-12-31

Long-term Debt, Excluding Current Maturities
Long-term Debt, Current MaturitiesUSD109,629,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

106,708,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

As of 2024-12-31

103,870,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

As of 2023-12-31

95,507,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD1,738,578,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

1,703,529,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

As of 2024-12-31

1,708,273,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

As of 2023-12-31

1,619,224,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Share-based Payment Arrangement, Noncash ExpenseUSD76,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

1,063,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

1,749,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

331,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in InventoriesUSD4,180,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

-267,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

-169,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

-1,193,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD2,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

-6,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

-1,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

-1,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD140,736,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

182,799,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

175,034,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

219,882,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD0
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

-4,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

-2,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

-5,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payments for Repurchase of Common StockUSD0
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

0
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-130,678,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

-155,606,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

-96,541,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

-88,761,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Dividends paid
Repayments of Long-term DebtUSD105,180,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

102,440,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

110,827,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

85,255,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD10,494,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

26,659,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

78,143,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

131,231,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD447,697,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

As of 2025-12-31

437,203,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

As of 2024-12-31

410,544,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

As of 2023-12-31

332,401,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD92,783,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

105,113,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

112,531,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

63,453,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD435,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

-530,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

-348,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

115,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD200,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

Amortization of Debt Issuance CostsUSD2,305,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

2,503,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

2,490,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

4,062,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

DepreciationUSD76,619,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

75,482,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

73,363,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

72,224,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD439,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

-800,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

-350,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

47,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Gain (Loss) on Derivative Instruments, Net, PretaxUSD-7,448,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

22,838,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

18,281,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

79,682,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD7,966,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

9,788,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

10,467,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

9,147,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD82,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

132,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

78,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

98,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD92,625,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

105,588,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

Investment Income, InterestUSD4,088,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

4,467,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

4,868,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

2,005,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD74,815,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

117,684,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

120,039,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

188,042,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-853,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

-1,057,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

-1,227,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

-1,464,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Payments of Financing CostsUSD4,421,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

2,801,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

7,712,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

11,014,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD0
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

14,490,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD530,000,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

430,000,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

650,000,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

745,000,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD347,637,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

356,349,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

371,022,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

347,917,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Operating Income (Loss)USD175,804,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

197,793,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

217,157,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

200,615,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-853,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

-1,057,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

-1,227,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

-1,464,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD74,897,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

117,816,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

120,117,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

188,140,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD82,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

132,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

78,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

98,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD74,815,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

117,684,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

120,039,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

188,042,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share1.38
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

2.19
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

2.24
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

3.53
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share1.38
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

2.18
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

2.22
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

3.51
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares54,088,689
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

54,028,952
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

53,985,689
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

53,523,866
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD92,625,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

105,588,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

Additional Financial Items
Current Income Tax Expense (Benefit)USD80,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

138,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

79,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

99,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD439,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

-800,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

-350,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

47,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Gain (Loss) on Derivative Instruments, Net, PretaxUSD-7,448,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

22,838,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

18,281,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

79,682,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD7,966,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

9,788,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

10,467,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

9,147,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Interest ExpenseUSD108,724,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

76,596,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Investment Income, InterestUSD4,088,000
Source

20-F · 2026-02-27 · 0001628280-26-012574

2025-01-01 to 2025-12-31

4,467,000
Source

20-F · 2025-02-28 · 0001772253-25-000011

2024-01-01 to 2024-12-31

4,868,000
Source

20-F · 2024-03-05 · 0001772253-24-000008

2023-01-01 to 2023-12-31

2,005,000
Source

20-F · 2023-03-10 · 0001772253-23-000006

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.