Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Agora, Inc.

CIK 1802883Updated Sep 26, 2026

Name history
Agora, Inc. · through Sep 8, 2026

API price & chart

Provider market data

Loading TradingView…

NASDAQ:API on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Financials

FY 2025 · USD
Revenue141,057,000USD · FY 2025
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

Net income9,528,000USD · FY 2025
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

Operating income-9,410,000USD · FY 2025
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

Diluted EPS0.02USD per share · FY 2025
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD721,099,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

699,654,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

674,595,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

800,715,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Property, Plant and Equipment, NetUSD88,186,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

—22,708,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

12,946,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

GoodwillUSD——0
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

31,928,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD96,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

611,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

1,274,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

2,727,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD75,446,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

27,083,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

36,894,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

45,673,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD24,867,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

30,952,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

34,668,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

32,803,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Assets, CurrentUSD260,100,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

328,050,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

261,429,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

485,479,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD14,590,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

22,593,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

9,059,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

7,326,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD2,145,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

3,866,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

4,011,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

2,344,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Other Assets, NoncurrentUSD19,798,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

18,956,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

10,907,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

2,888,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD158,251,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

126,993,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

69,846,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

72,455,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Stockholders’ equity:
Additional Paid in CapitalUSD1,145,126,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

1,144,238,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

1,138,346,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

1,134,704,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-477,100,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

-486,628,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

-443,901,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

-356,682,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-9,987,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

-12,257,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

-10,027,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

-7,994,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD562,848,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

572,661,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

604,749,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

728,260,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Liabilities and EquityUSD721,099,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

699,654,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

674,595,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

800,715,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD56,785,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

58,335,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

56,894,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

71,653,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Operating Lease, Liability, CurrentUSD1,521,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

1,749,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

2,447,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

1,932,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Accounts Payable, CurrentUSD9,638,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

12,965,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

12,996,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

10,103,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD399,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

1,922,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

1,726,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

340,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD12,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

92,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

196,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

407,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Other Liabilities, NoncurrentUSD20,632,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

20,174,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

——
Additional Financial Items
Deferred Tax Liabilities, NetUSD12,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

92,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

196,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

407,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Long-term DebtUSD80,420,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

46,469,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

11,027,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

—
Short-term InvestmentsUSD4,583,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

2,787,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

7,983,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

382,039,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD2,008,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

3,459,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

7,096,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

9,497,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD5,564,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

22,737,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

24,612,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

32,363,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-2,406,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

5,047,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

9,100,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

8,033,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD-3,117,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

-248,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

3,246,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

5,526,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-81,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

-102,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

-212,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-336,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD27,233,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

-14,129,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

-13,611,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-52,380,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD——3,680,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

—
Net Cash Provided by (Used in) Investing ActivitiesUSD13,314,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

-38,049,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

56,643,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-144,062,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD1,701,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

2,546,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

924,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

4,123,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD4,992,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

45,994,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

-52,368,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-41,150,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD44,818,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

-6,346,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

-10,141,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-238,510,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD75,646,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

As of 2025-12-31

30,827,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

As of 2024-12-31

37,173,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

45,826,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Supplemental disclosure of cash flow information:
Income Taxes Paid, NetUSD233,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

185,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

152,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

55,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD-721,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

-162,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

-805,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-918,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD5,564,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

22,737,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

24,612,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

32,363,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD515,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

663,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

1,384,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

2,322,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

DepreciationUSD2,000,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

3,500,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

7,100,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

9,500,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD1,623,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

168,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

-151,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-5,021,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Gain (Loss) on InvestmentsUSD1,457,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

-3,328,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

-18,526,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-8,813,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD-8,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

9,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

11,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

—
Gain (Loss) on Extinguishment of DebtUSD——-1,230,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

—
General and Administrative ExpenseUSD22,670,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

32,772,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

34,976,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

38,671,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

GoodwillUSD——0
Source

20-F · 2024-04-24 · 0000950170-24-047234

As of 2023-12-31

31,928,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

As of 2022-12-31

Goodwill, Impairment LossUSD——31,928,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

11,941,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Impairment of Intangible Assets (Excluding Goodwill)USD0
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

0
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

0
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD323,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

258,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

422,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

663,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD1,700,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

———
Investment Income, InterestUSD0
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

0
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

105,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

401,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD9,528,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

-42,727,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

-87,219,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-120,380,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD9,528,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

-42,727,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

-87,219,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-120,380,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Operating ExpensesUSD104,481,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

140,336,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

146,600,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

206,942,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Other Operating Income (Expense), NetUSD1,407,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

1,578,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

1,729,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

3,697,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Payments of Financing CostsUSD273,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

0
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

—2,111,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD32,375,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

35,790,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

10,909,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

—
Proceeds from Stock Options ExercisedUSD609,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

853,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

634,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

1,096,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Unrealized Gain (Loss) on InvestmentsUSD———-330,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD141,057,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

133,256,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

141,538,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

160,670,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Cost of RevenueUSD47,393,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

47,809,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

52,063,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

61,247,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Operating Income (Loss)USD-9,410,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

-53,311,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

-87,324,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-115,763,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD9,883,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

-38,990,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

-86,766,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-119,961,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD323,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

258,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

422,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

663,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD9,528,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

-42,727,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

-87,219,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-120,380,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share0.03
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

-0.11
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

-0.22
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-0.27
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share0.02
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

-0.11
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

-0.22
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-0.27
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares367,898,081
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

373,122,317
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

398,384,385
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

446,426,914
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares395,420,348
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

373,122,317
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

398,384,385
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

446,426,914
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD1,700,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

———
Additional Financial Items
Amortization of Intangible AssetsUSD515,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

663,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

1,384,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

2,322,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD403,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

361,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

633,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

1,001,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD1,623,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

168,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

-151,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-5,021,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Gain (Loss) on InvestmentsUSD1,457,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

-3,328,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

-18,526,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-8,813,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD22,670,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

32,772,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

34,976,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

38,671,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD——31,928,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

11,941,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Gross ProfitUSD93,664,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

85,447,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

89,475,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

99,423,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Income (Loss) Attributable to Parent, before TaxUSD9,883,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

-38,990,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

-86,766,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-119,961,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-15,077,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

-33,931,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

-49,309,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-91,856,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Interest ExpenseUSD36,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

253,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

20,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

—
Interest Income (Expense), NetUSD—16,688,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

18,816,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

—
Interest Income (Expense), Nonoperating, NetUSD15,051,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

16,941,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

18,836,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

9,636,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Investment Income, InterestUSD0
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

0
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

105,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

401,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Marketing and Advertising ExpenseUSD———3,400,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD9,528,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

-42,727,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

-87,219,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

-120,380,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Operating ExpensesUSD104,481,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

140,336,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

146,600,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

206,942,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Other IncomeUSD1,198,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

793,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

1,649,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

—
Other Operating Income (Expense), NetUSD1,407,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

1,578,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

1,729,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

3,697,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD55,459,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

80,344,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

77,666,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

114,502,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD26,352,000
Source

20-F · 2026-04-15 · 0001193125-26-155920

2025-01-01 to 2025-12-31

27,220,000
Source

20-F · 2025-04-15 · 0000950170-25-053943

2024-01-01 to 2024-12-31

33,958,000
Source

20-F · 2024-04-24 · 0000950170-24-047234

2023-01-01 to 2023-12-31

53,769,000
Source

20-F · 2023-04-26 · 0000950170-23-014559

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.