Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

GoodRx Holdings, Inc.

CIK 1809519Updated Sep 27, 2026

GDRX price & chart

Provider market data

Loading TradingView…

NASDAQ:GDRX on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue796,853,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

Net income30,439,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

Operating income87,492,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

Diluted EPS0.09USD per share · FY 2025
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD1,404,058,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

1,388,067,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

1,588,800,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

1,604,631,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Property, Plant and Equipment, NetUSD12,268,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

12,664,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

15,932,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

19,820,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

GoodwillUSD430,331,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

410,769,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

410,769,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

412,117,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD261,820,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

448,346,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

672,296,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

757,165,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD235,746,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

145,934,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

143,608,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

117,141,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Assets, CurrentUSD643,102,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

659,255,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

872,790,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

919,686,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD47,205,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

64,975,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

56,886,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

45,380,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD28,808,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

27,794,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

29,929,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

35,906,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Other Assets, NoncurrentUSD29,095,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

23,520,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

37,775,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

27,165,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD787,796,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

663,409,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

826,842,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

789,804,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

0
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

0
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

0
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Common Stock, Value, IssuedUSD34,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

38,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

40,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

40,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-1,410,574,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

-1,441,013,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

-1,457,403,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

-1,448,535,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD616,262,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

724,658,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

761,958,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

814,827,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Additional Paid in Capital, Common StockUSD2,026,802,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

2,165,633,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

2,219,321,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

2,263,322,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Liabilities and EquityUSD1,404,058,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

1,388,067,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

1,588,800,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

1,604,631,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD246,002,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

123,903,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

122,559,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

76,320,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Operating Lease, Liability, CurrentUSD4,753,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

5,636,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

6,177,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

4,068,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Accounts Payable, CurrentUSD19,405,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

14,137,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

36,266,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

17,700,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD49,789,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

46,040,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

48,403,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

54,131,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Other Liabilities, NoncurrentUSD8,741,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

6,755,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

8,177,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

7,557,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Additional Financial Items
Long-term Debt, Current MaturitiesUSD5,000,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

5,000,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

8,787,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

7,029,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD483,264,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

486,711,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

647,703,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

651,796,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD———-32,828,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization————
Share-based Payment Arrangement, Noncash ExpenseUSD76,626,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

99,026,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

104,820,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

120,234,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD88,016,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

2,326,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

26,467,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

-1,375,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD4,103,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

-21,241,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

17,456,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

-874,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD20,071,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

-11,914,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

-65,562,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

-497,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD167,904,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

183,892,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

138,292,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

146,780,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD43,440,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

156,853,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-119,960,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

-70,347,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

-55,766,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

-210,498,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD2,500,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

———
Payments to Acquire Property, Plant, and EquipmentUSD3,521,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

1,240,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

1,043,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

3,967,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payments for Repurchase of Common StockUSD216,372,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

158,845,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

103,974,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

101,721,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-234,470,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

-337,495,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

-167,395,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

-120,226,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD5,000,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

639,038,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

5,271,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

7,029,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-186,526,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

-223,950,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

-84,869,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

-183,944,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD40,837,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

55,099,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

48,799,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

30,702,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD13,127,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

23,623,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

17,243,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

—
Additional Financial Items
Amortization of Debt Issuance CostsUSD1,768,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

2,497,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

3,382,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

3,413,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Amortization of Debt Issuance Costs and DiscountsUSD—2,200,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

—3,000,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD11,900,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

8,800,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

59,000,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

23,200,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Capitalized Computer Software, AmortizationUSD69,100,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

56,200,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

43,900,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

26,400,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

DepreciationUSD4,200,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

4,500,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

4,800,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

4,600,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Equity Method Investment, Realized Gain (Loss) on DisposalUSD0
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

-4,008,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

—
Gain (Loss) on Disposition of Intangible AssetsUSD0
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

-7,975,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

—
Gain (Loss) on Disposition of BusinessUSD—0
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

11,404,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Gain (Loss) on Extinguishment of DebtUSD0
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

-2,077,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

——
General and Administrative ExpenseUSD113,960,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

117,862,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

125,515,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

144,792,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

GoodwillUSD430,331,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

As of 2025-12-31

410,769,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

As of 2024-12-31

410,769,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

As of 2023-12-31

412,117,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

As of 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD26,099,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

15,070,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

-46,704,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

9,597,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD42,605,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

52,922,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

——
Net Income (Loss) Attributable to ParentUSD30,439,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

16,390,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

-8,868,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

-32,828,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-30,954,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

-34,386,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

-28,565,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

-24,969,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD—4,184,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

4,104,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

3,349,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD718,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

-2,660,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

-4,008,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD0
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

472,033,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

—0
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD61,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

19,046,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

5,941,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

9,159,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD796,853,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

792,324,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

750,265,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

766,554,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Operating Income (Loss)USD87,492,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

65,846,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

-27,007,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

1,738,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD718,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

-2,660,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

-4,008,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD56,538,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

31,460,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

-55,572,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

-23,231,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD26,099,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

15,070,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

-46,704,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

9,597,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD30,439,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

16,390,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

-8,868,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

-32,828,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share0.09
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

0.04
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

-0.02
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

-0.08
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share0.09
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

0.04
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

-0.02
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

-0.08
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares356,327,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

385,737,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

410,315,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

412,858,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares356,973,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

392,172,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

410,315,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

412,858,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD42,605,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

52,922,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

——
Additional Financial Items
Amortization of Intangible AssetsUSD11,900,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

8,800,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

59,000,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

23,200,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Capitalized Computer Software, AmortizationUSD69,100,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

56,200,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

43,900,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

26,400,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Cost of Goods and Service, Excluding Depreciation, Depletion, and AmortizationUSD57,597,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

48,215,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

66,925,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

65,079,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Costs and ExpensesUSD709,361,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

726,478,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

777,272,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

764,816,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD85,218,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

69,538,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

107,668,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

54,177,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD113,960,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

117,862,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

125,515,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

144,792,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD——56,728,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

34,243,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Interest Income, OtherUSD10,933,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

23,273,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

32,171,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

9,274,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-30,954,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

-34,386,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

-28,565,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

-24,969,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD—4,184,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

4,104,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

3,349,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD121,026,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

123,749,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

135,836,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

143,137,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD331,560,000
Source

10-K · 2026-02-26 · 0001809519-26-000031

2025-01-01 to 2025-12-31

367,114,000
Source

10-K · 2025-02-27 · 0001809519-25-000040

2024-01-01 to 2024-12-31

341,328,000
Source

10-K · 2024-02-29 · 0001809519-24-000032

2023-01-01 to 2023-12-31

357,631,000
Source

10-K · 2023-03-01 · 0000950170-23-005262

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.