Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Baosheng Media Group Holdings Ltd

CIK 1811216Updated Sep 24, 2026

BAOS price & chart

Provider market data

Loading TradingView…

NASDAQ:BAOS on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Seeking Alpha
SEC disclosures

Recent filings

  1. EFFECT filing

    EFFECT · 2026-09-21 · 9999999995-26-003018

  2. 6-K filing

    6-K · 2026-09-18 · 0001104659-26-108972

  3. EFFECT filing

    EFFECT · 2026-09-17 · 9999999995-26-002997

  4. 6-K filing

    6-K · 2026-09-15 · 0001104659-26-107944

  5. F-3 filing

    F-3 · 2026-09-09 · 0001104659-26-106354

Show 5 more recent filings
  1. F-3 filing

    F-3 · 2026-09-03 · 0001104659-26-104977

  2. 6-K filing

    6-K · 2026-09-02 · 0001104659-26-104779

  3. 6-K filing

    6-K · 2026-09-02 · 0001104659-26-104754

  4. 6-K filing

    6-K · 2026-08-27 · 0001104659-26-102171

  5. 6-K filing

    6-K · 2026-08-25 · 0001104659-26-100823

Financials

FY 2025 · USD
Revenue568,993USD · FY 2025
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

Net income-12,021,649USD · FY 2025
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

Operating income-10,238,299USD · FY 2025
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

Diluted EPS-7.83USD per share · FY 2025
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD12,415,761
Source

20-F · 2026-04-30 · 0001104659-26-053161

As of 2025-12-31

21,247,962
Source

20-F · 2025-04-29 · 0001410578-25-000994

As of 2024-12-31

48,827,742
Source

20-F · 2024-05-15 · 0001410578-24-000864

As of 2023-12-31

58,046,415
Source

20-F · 2023-05-08 · 0001410578-23-000924

As of 2022-12-31

Property, Plant and Equipment, NetUSD525,055
Source

20-F · 2026-04-30 · 0001104659-26-053161

As of 2025-12-31

1,717,488
Source

20-F · 2025-04-29 · 0001410578-25-000994

As of 2024-12-31

2,056,424
Source

20-F · 2024-05-15 · 0001410578-24-000864

As of 2023-12-31

2,351,328
Source

20-F · 2023-05-08 · 0001410578-23-000924

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD241,212
Source

20-F · 2025-04-29 · 0001410578-25-000994

As of 2024-12-31

401,549
Source

20-F · 2024-05-15 · 0001410578-24-000864

As of 2023-12-31

558,226
Source

20-F · 2023-05-08 · 0001410578-23-000924

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD1,265,845
Source

20-F · 2026-04-30 · 0001104659-26-053161

As of 2025-12-31

1,480,528
Source

20-F · 2025-04-29 · 0001410578-25-000994

As of 2024-12-31

3,316,062
Source

20-F · 2024-05-15 · 0001410578-24-000864

As of 2023-12-31

6,679,077
Source

20-F · 2023-05-08 · 0001410578-23-000924

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD4,575,267
Source

20-F · 2026-04-30 · 0001104659-26-053161

As of 2025-12-31

3,663,506
Source

20-F · 2025-04-29 · 0001410578-25-000994

As of 2024-12-31

26,082,773
Source

20-F · 2024-05-15 · 0001410578-24-000864

As of 2023-12-31

32,101,818
Source

20-F · 2023-05-08 · 0001410578-23-000924

As of 2022-12-31

Assets, CurrentUSD6,878,578
Source

20-F · 2026-04-30 · 0001104659-26-053161

As of 2025-12-31

12,712,574
Source

20-F · 2025-04-29 · 0001410578-25-000994

As of 2024-12-31

39,520,805
Source

20-F · 2024-05-15 · 0001410578-24-000864

As of 2023-12-31

50,139,482
Source

20-F · 2023-05-08 · 0001410578-23-000924

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD194,207
Source

20-F · 2026-04-30 · 0001104659-26-053161

As of 2025-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD9,128,449
Source

20-F · 2026-04-30 · 0001104659-26-053161

As of 2025-12-31

6,424,204
Source

20-F · 2025-04-29 · 0001410578-25-000994

As of 2024-12-31

6,467,631
Source

20-F · 2024-05-15 · 0001410578-24-000864

As of 2023-12-31

12,609,790
Source

20-F · 2023-05-08 · 0001410578-23-000924

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD14,731
Source

20-F · 2026-04-30 · 0001104659-26-053161

As of 2025-12-31

14,731
Source

20-F · 2025-04-29 · 0001410578-25-000994

As of 2024-12-31

14,731
Source

20-F · 2024-05-15 · 0001410578-24-000864

As of 2023-12-31

14,731
Source

20-F · 2023-05-08 · 0001410578-23-000924

As of 2022-12-31

Additional Paid in CapitalUSD41,564,418
Source

20-F · 2026-04-30 · 0001104659-26-053161

As of 2025-12-31

41,564,418
Source

20-F · 2025-04-29 · 0001410578-25-000994

As of 2024-12-31

41,564,418
Source

20-F · 2024-05-15 · 0001410578-24-000864

As of 2023-12-31

41,564,418
Source

20-F · 2023-05-08 · 0001410578-23-000924

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-35,480,426
Source

20-F · 2026-04-30 · 0001104659-26-053161

As of 2025-12-31

-23,458,777
Source

20-F · 2025-04-29 · 0001410578-25-000994

As of 2024-12-31

3,412,457
Source

20-F · 2024-05-15 · 0001410578-24-000864

As of 2023-12-31

5,257,627
Source

20-F · 2023-05-08 · 0001410578-23-000924

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD3,287,312
Source

20-F · 2026-04-30 · 0001104659-26-053161

As of 2025-12-31

14,823,758
Source

20-F · 2025-04-29 · 0001410578-25-000994

As of 2024-12-31

42,360,111
Source

20-F · 2024-05-15 · 0001410578-24-000864

As of 2023-12-31

45,436,625
Source

20-F · 2023-05-08 · 0001410578-23-000924

As of 2022-12-31

Liabilities and EquityUSD12,415,761
Source

20-F · 2026-04-30 · 0001104659-26-053161

As of 2025-12-31

21,247,962
Source

20-F · 2025-04-29 · 0001410578-25-000994

As of 2024-12-31

48,827,742
Source

20-F · 2024-05-15 · 0001410578-24-000864

As of 2023-12-31

58,046,415
Source

20-F · 2023-05-08 · 0001410578-23-000924

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD9,128,449
Source

20-F · 2026-04-30 · 0001104659-26-053161

As of 2025-12-31

6,424,204
Source

20-F · 2025-04-29 · 0001410578-25-000994

As of 2024-12-31

6,467,631
Source

20-F · 2024-05-15 · 0001410578-24-000864

As of 2023-12-31

12,609,790
Source

20-F · 2023-05-08 · 0001410578-23-000924

As of 2022-12-31

Accounts Payable, CurrentUSD5,365,635
Source

20-F · 2026-04-30 · 0001104659-26-053161

As of 2025-12-31

3,618,790
Source

20-F · 2025-04-29 · 0001410578-25-000994

As of 2024-12-31

2,292,871
Source

20-F · 2024-05-15 · 0001410578-24-000864

As of 2023-12-31

8,853,669
Source

20-F · 2023-05-08 · 0001410578-23-000924

As of 2022-12-31

Additional Financial Items
Dividends PayableUSD0
Source

20-F · 2024-05-15 · 0001410578-24-000864

As of 2023-12-31

0
Source

20-F · 2023-05-08 · 0001410578-23-000924

As of 2022-12-31

Short-term InvestmentsUSD368,253
Source

20-F · 2026-04-30 · 0001104659-26-053161

As of 2025-12-31

1,326,241
Source

20-F · 2025-04-29 · 0001410578-25-000994

As of 2024-12-31

2,554,319
Source

20-F · 2024-05-15 · 0001410578-24-000864

As of 2023-12-31

3,082,990
Source

20-F · 2023-05-08 · 0001410578-23-000924

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-12,021,649
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

-26,871,234
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

-1,845,170
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

-23,738,837
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD359,155
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

345,365
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

392,619
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

387,020
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD1,758,930
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

892,403
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

-5,818,395
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

-1,197,088
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD-2,442,824
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD0
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-2,260,994
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

-1,520,419
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

2,259,466
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

1,601,481
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD1,834,683
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

1,186,191
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

-6,312,936
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

-3,777,782
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD2,644
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

479,764
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

7,412
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

1,514,414
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD15,305
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

-1,528,691
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

847,350
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

295,765
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Dividends paid
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-214,683
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

-1,835,534
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

-3,363,015
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

-2,203,774
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD1,265,845
Source

20-F · 2026-04-30 · 0001104659-26-053161

As of 2025-12-31

1,480,528
Source

20-F · 2025-04-29 · 0001410578-25-000994

As of 2024-12-31

3,316,062
Source

20-F · 2024-05-15 · 0001410578-24-000864

As of 2023-12-31

6,679,077
Source

20-F · 2023-05-08 · 0001410578-23-000924

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD20,067
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

69,234
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

Income Taxes Paid, NetUSD2,158
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD196,323
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

27,385
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD244,964
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

157,323
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

163,813
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

175,807
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

DepreciationUSD114,191
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

188,042
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

228,806
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

211,213
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Dividends PayableUSD0
Source

20-F · 2024-05-15 · 0001410578-24-000864

As of 2023-12-31

0
Source

20-F · 2023-05-08 · 0001410578-23-000924

As of 2022-12-31

Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual AmountUSD2,466,065
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

128,204
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber PropertyUSD-133,582
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

-578,553
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

-6,991
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

-1,275
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD4,022,720
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

3,521,692
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

Impairment of Intangible Assets, Finite-livedUSD0
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

0
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

Income (Loss) from Equity Method InvestmentsUSD474,689
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

-86,405
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

-9,214
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

Income Tax Expense (Benefit)USD695
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

Net Income (Loss) Attributable to ParentUSD-12,021,649
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

-26,871,234
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

-1,845,170
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

-23,738,837
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-1,782,655
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

-124,893
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

622,588
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

329,146
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Operating ExpensesUSD10,309,682
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

26,936,940
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

3,081,197
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

24,036,140
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD53,285
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

545,491
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Operating Lease, Impairment LossUSD0
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-1,788,270
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

-477,986
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

29,576
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

307,748
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Realized Investment Gains (Losses)USD3,188
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

Unrealized Gain (Loss) on InvestmentsUSD17,752
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

473,361
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

596,796
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

17,335
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD568,993
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

624,087
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

921,834
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

2,415,098
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold
Selling, General and Administrative ExpenseUSD1,845,064
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

2,811,215
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Operating Income (Loss)USD-10,238,299
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

-26,746,341
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

-2,467,758
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

-24,067,983
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-1,788,270
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

-477,986
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

29,576
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

307,748
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-12,020,954
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

-26,871,234
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

-1,845,170
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

-23,738,837
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD695
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

Net Income (Loss) Attributable to ParentUSD-12,021,649
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

-26,871,234
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

-1,845,170
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

-23,738,837
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-7.83
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

-17.51
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

-1.2
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

-15.47
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-7.83
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

-17.51
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

-1.2
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

-15.47
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares1,534,487
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

1,534,487
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

1,534,487
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

1,534,487
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares1,534,487
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

1,534,487
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

1,534,487
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

1,534,487
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD244,964
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

157,323
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

163,813
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

175,807
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD695
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual AmountUSD2,466,065
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

128,204
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

General and Administrative ExpenseUSD4,022,720
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

3,521,692
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

Gross ProfitUSD71,383
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

190,599
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

613,439
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

-31,843
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD474,689
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

-86,405
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

-9,214
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

Interest Income (Expense), Nonoperating, NetUSD-12,137
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

-135,164
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

-14,492
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

16,397
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-1,782,655
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

-124,893
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

622,588
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

329,146
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Operating ExpensesUSD10,309,682
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

26,936,940
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

3,081,197
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

24,036,140
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD53,285
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

545,491
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Realized Investment Gains (Losses)USD3,188
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

Selling and Marketing ExpenseUSD259,864
Source

20-F · 2026-04-30 · 0001104659-26-053161

2025-01-01 to 2025-12-31

405,345
Source

20-F · 2025-04-29 · 0001410578-25-000994

2024-01-01 to 2024-12-31

381,635
Source

20-F · 2024-05-15 · 0001410578-24-000864

2023-01-01 to 2023-12-31

764,258
Source

20-F · 2023-05-08 · 0001410578-23-000924

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.